vs
富兰克林柯维（FC）与CarParts.com, Inc.（PRTS）财务数据对比。点击上方公司名可切换其他公司
CarParts.com, Inc.的季度营收约是富兰克林柯维的1.9倍（$120.4M vs $64.0M），富兰克林柯维净利率更高（-5.1% vs -9.6%，领先4.5%），富兰克林柯维同比增速更快（-7.3% vs -9.8%），过去两年富兰克林柯维的营收复合增速更高（2.2% vs -8.6%）
富兰克林柯维总部位于美国犹他州盐湖城，是一家专业培训指导企业，面向各类组织与个人提供领导力提升、个人效能成长与业务执行领域的培训及评估服务。公司由富兰克林奎斯特与柯维领导力中心于1997年合并成立，最为人熟知的产品包括富兰克林柯维规划系统等。
GPC是一家总部位于美国佐治亚州亚特兰大的汽车与工业零部件分销商，1928年由弗雷泽兄弟创立，目前拥有约六万名员工。除美国本土市场外，公司业务还覆盖澳大拉西亚、比利时、加拿大、法国、德国、墨西哥、荷兰、波兰及英国，旗下拥有知名汽车零部件零售商NAPA Auto Parts和工业零部件分销商Motion。
FC vs PRTS — 直观对比
营收规模更大
PRTS
是对方的1.9倍
$64.0M
营收增速更快
FC
高出2.5%
-9.8%
净利率更高
FC
高出4.5%
-9.6%
两年增速更快
FC
近两年复合增速
-8.6%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $64.0M | $120.4M |
| 净利润 | $-3.3M | $-11.6M |
| 毛利率 | 75.5% | 33.2% |
| 营业利润率 | -5.7% | — |
| 净利率 | -5.1% | -9.6% |
| 营收同比 | -7.3% | -9.8% |
| 净利润同比 | -378.5% | 25.0% |
| 每股收益（稀释后） | $-0.27 | $-0.82 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FCPRTS
| Q4 25 | $64.0M | $120.4M | ||
| Q3 25 | $71.2M | $127.8M | ||
| Q2 25 | $67.1M | $151.9M | ||
| Q1 25 | $59.6M | $147.4M | ||
| Q4 24 | $69.1M | $133.5M | ||
| Q3 24 | $84.1M | $144.8M | ||
| Q2 24 | $73.4M | $144.3M | ||
| Q1 24 | $61.3M | — |
净利润FCPRTS
| Q4 25 | $-3.3M | $-11.6M | ||
| Q3 25 | $4.4M | $-10.9M | ||
| Q2 25 | $-1.4M | $-12.7M | ||
| Q1 25 | $-1.1M | $-15.3M | ||
| Q4 24 | $1.2M | $-15.4M | ||
| Q3 24 | $12.0M | $-10.0M | ||
| Q2 24 | $5.7M | $-8.7M | ||
| Q1 24 | $874.0K | — |
毛利率FCPRTS
| Q4 25 | 75.5% | 33.2% | ||
| Q3 25 | 75.5% | 33.1% | ||
| Q2 25 | 76.5% | 32.8% | ||
| Q1 25 | 76.7% | 32.1% | ||
| Q4 24 | 76.3% | 32.5% | ||
| Q3 24 | 78.1% | 35.2% | ||
| Q2 24 | 76.6% | 33.5% | ||
| Q1 24 | 76.4% | — |
营业利润率FCPRTS
| Q4 25 | -5.7% | — | ||
| Q3 25 | 11.1% | -7.9% | ||
| Q2 25 | -3.3% | -8.2% | ||
| Q1 25 | -2.4% | -10.3% | ||
| Q4 24 | 2.1% | -11.6% | ||
| Q3 24 | 21.3% | -6.9% | ||
| Q2 24 | 11.4% | -6.0% | ||
| Q1 24 | 2.4% | — |
净利率FCPRTS
| Q4 25 | -5.1% | -9.6% | ||
| Q3 25 | 6.1% | -8.5% | ||
| Q2 25 | -2.1% | -8.4% | ||
| Q1 25 | -1.8% | -10.4% | ||
| Q4 24 | 1.7% | -11.5% | ||
| Q3 24 | 14.2% | -6.9% | ||
| Q2 24 | 7.8% | -6.0% | ||
| Q1 24 | 1.4% | — |
每股收益（稀释后）FCPRTS
| Q4 25 | $-0.27 | $-0.82 | ||
| Q3 25 | $0.34 | $-0.19 | ||
| Q2 25 | $-0.11 | $-0.23 | ||
| Q1 25 | $-0.08 | $-0.27 | ||
| Q4 24 | $0.09 | $-0.28 | ||
| Q3 24 | $0.89 | $-0.17 | ||
| Q2 24 | $0.43 | $-0.15 | ||
| Q1 24 | $0.06 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $17.5M | $25.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $54.0M | $53.5M |
| 总资产 | $221.3M | $184.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FCPRTS
| Q4 25 | $17.5M | $25.8M | ||
| Q3 25 | $31.7M | — | ||
| Q2 25 | $33.7M | — | ||
| Q1 25 | $40.4M | — | ||
| Q4 24 | $53.3M | — | ||
| Q3 24 | $48.7M | — | ||
| Q2 24 | $36.6M | — | ||
| Q1 24 | $40.9M | — |
股东权益FCPRTS
| Q4 25 | $54.0M | $53.5M | ||
| Q3 25 | $66.9M | $64.2M | ||
| Q2 25 | $65.6M | $62.4M | ||
| Q1 25 | $72.5M | $72.8M | ||
| Q4 24 | $80.6M | $85.2M | ||
| Q3 24 | $83.1M | $97.2M | ||
| Q2 24 | $72.2M | $103.9M | ||
| Q1 24 | $70.8M | — |
总资产FCPRTS
| Q4 25 | $221.3M | $184.9M | ||
| Q3 25 | $242.9M | $200.3M | ||
| Q2 25 | $218.3M | $189.6M | ||
| Q1 25 | $221.3M | $216.5M | ||
| Q4 24 | $239.9M | $210.6M | ||
| Q3 24 | $261.5M | $227.6M | ||
| Q2 24 | $221.0M | $238.0M | ||
| Q1 24 | $221.9M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $98.0K | — |
| 自由现金流经营现金流 - 资本支出 | $-1.6M | — |
| 自由现金流率自由现金流/营收 | -2.5% | — |
| 资本支出强度资本支出/营收 | 2.7% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $5.9M | — |
8季度趋势，按日历期对齐
经营现金流FCPRTS
| Q4 25 | $98.0K | — | ||
| Q3 25 | $9.9M | $-6.4M | ||
| Q2 25 | $6.3M | $-25.6M | ||
| Q1 25 | $-1.4M | $5.5M | ||
| Q4 24 | $14.1M | $1.8M | ||
| Q3 24 | $21.9M | $8.5M | ||
| Q2 24 | $8.2M | $-3.6M | ||
| Q1 24 | $12.8M | — |
自由现金流FCPRTS
| Q4 25 | $-1.6M | — | ||
| Q3 25 | $5.7M | $-8.3M | ||
| Q2 25 | $4.5M | $-27.9M | ||
| Q1 25 | $-2.6M | $3.4M | ||
| Q4 24 | $13.1M | $-631.0K | ||
| Q3 24 | $20.8M | $4.9M | ||
| Q2 24 | $7.3M | $-10.8M | ||
| Q1 24 | $12.1M | — |
自由现金流率FCPRTS
| Q4 25 | -2.5% | — | ||
| Q3 25 | 8.0% | -6.5% | ||
| Q2 25 | 6.7% | -18.3% | ||
| Q1 25 | -4.4% | 2.3% | ||
| Q4 24 | 19.0% | -0.5% | ||
| Q3 24 | 24.7% | 3.4% | ||
| Q2 24 | 9.9% | -7.5% | ||
| Q1 24 | 19.8% | — |
资本支出强度FCPRTS
| Q4 25 | 2.7% | — | ||
| Q3 25 | 5.9% | 1.5% | ||
| Q2 25 | 2.7% | 1.5% | ||
| Q1 25 | 2.1% | 1.4% | ||
| Q4 24 | 1.4% | 1.8% | ||
| Q3 24 | 1.3% | 2.5% | ||
| Q2 24 | 1.2% | 4.9% | ||
| Q1 24 | 1.0% | — |
现金转化率FCPRTS
| Q4 25 | — | — | ||
| Q3 25 | 2.27× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 11.98× | — | ||
| Q3 24 | 1.83× | — | ||
| Q2 24 | 1.43× | — | ||
| Q1 24 | 14.62× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
