vs
FIRST CAPITAL INC（FCAP）与SS Innovations International, Inc.（SSII）财务数据对比。点击上方公司名可切换其他公司
SS Innovations International, Inc.的季度营收约是FIRST CAPITAL INC的1.1倍（$14.5M vs $13.5M），FIRST CAPITAL INC净利率更高（36.2% vs -17.0%，领先53.2%），SS Innovations International, Inc.同比增速更快（79.1% vs 19.0%），FIRST CAPITAL INC自由现金流更多（$19.9M vs $-3.2M），过去两年SS Innovations International, Inc.的营收复合增速更高（99.9% vs 13.4%）
First Capital曾用名Future Capital Holdings，是印度一家非银行金融机构，主营债务融资业务。2018年12月，该机构与IDFC银行合并，组建IDFC第一银行，合并前其股票在印度国家证券交易所和孟买证券交易所挂牌上市。
SS Innovations International, Inc.是一家全球化医疗科技企业，专注于研发、生产创新型外科手术机器人系统，为多地区医疗机构提供高精度、易获取的微创手术机器人平台，致力于提升手术效果、减轻手术操作负担。
FCAP vs SSII — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $13.5M | $14.5M |
| 净利润 | $4.9M | $-2.5M |
| 毛利率 | — | 43.9% |
| 营业利润率 | — | -3.7% |
| 净利率 | 36.2% | -17.0% |
| 营收同比 | 19.0% | 79.1% |
| 净利润同比 | 49.6% | -28.5% |
| 每股收益（稀释后） | $1.45 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $13.5M | $14.5M | ||
| Q3 25 | $13.3M | $12.8M | ||
| Q2 25 | $12.4M | $10.0M | ||
| Q1 25 | $11.4M | $5.1M | ||
| Q4 24 | $11.3M | $8.1M | ||
| Q3 24 | $10.9M | $4.4M | ||
| Q2 24 | $10.7M | $4.5M | ||
| Q1 24 | $10.5M | $3.6M |
| Q4 25 | $4.9M | $-2.5M | ||
| Q3 25 | $4.5M | $-3.7M | ||
| Q2 25 | $3.8M | $-256.7K | ||
| Q1 25 | $3.2M | $-5.7M | ||
| Q4 24 | $3.3M | $-1.9M | ||
| Q3 24 | $2.9M | $-3.2M | ||
| Q2 24 | $2.8M | $-4.1M | ||
| Q1 24 | $3.0M | $-9.8M |
| Q4 25 | — | 43.9% | ||
| Q3 25 | — | 48.1% | ||
| Q2 25 | — | 59.1% | ||
| Q1 25 | — | 21.2% | ||
| Q4 24 | — | 48.9% | ||
| Q3 24 | — | 52.8% | ||
| Q2 24 | — | 31.9% | ||
| Q1 24 | — | 20.0% |
| Q4 25 | — | -3.7% | ||
| Q3 25 | 41.8% | -14.3% | ||
| Q2 25 | 37.2% | 1.0% | ||
| Q1 25 | 34.2% | -115.6% | ||
| Q4 24 | 34.8% | -22.7% | ||
| Q3 24 | 31.5% | -73.1% | ||
| Q2 24 | 31.1% | -90.9% | ||
| Q1 24 | 33.0% | -270.3% |
| Q4 25 | 36.2% | -17.0% | ||
| Q3 25 | 33.8% | -29.0% | ||
| Q2 25 | 30.4% | -2.6% | ||
| Q1 25 | 28.3% | -111.0% | ||
| Q4 24 | 28.8% | -23.7% | ||
| Q3 24 | 26.5% | -74.0% | ||
| Q2 24 | 26.5% | -91.8% | ||
| Q1 24 | 28.1% | -270.5% |
| Q4 25 | $1.45 | $-0.01 | ||
| Q3 25 | $1.34 | $-0.02 | ||
| Q2 25 | $1.13 | $0.00 | ||
| Q1 25 | $0.97 | $-0.03 | ||
| Q4 24 | $0.97 | $-0.01 | ||
| Q3 24 | $0.87 | $-0.02 | ||
| Q2 24 | $0.85 | $-0.02 | ||
| Q1 24 | $0.88 | $-0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $3.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $137.8M | $38.2M |
| 总资产 | $1.3B | $74.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q4 25 | — | $3.2M | ||
| Q3 25 | — | $5.7M | ||
| Q2 25 | — | $11.4M | ||
| Q1 25 | — | $15.9M | ||
| Q4 24 | — | $466.5K | ||
| Q3 24 | — | $220.4K | ||
| Q2 24 | — | $608.2K | ||
| Q1 24 | — | $948.1K |
| Q4 25 | $137.8M | $38.2M | ||
| Q3 25 | $132.4M | $39.6M | ||
| Q2 25 | $123.2M | $42.0M | ||
| Q1 25 | $120.1M | $40.6M | ||
| Q4 24 | $114.6M | $13.5M | ||
| Q3 24 | $116.8M | $13.7M | ||
| Q2 24 | $107.8M | $14.8M | ||
| Q1 24 | $105.7M | $16.7M |
| Q4 25 | $1.3B | $74.2M | ||
| Q3 25 | $1.2B | $69.6M | ||
| Q2 25 | $1.2B | $70.0M | ||
| Q1 25 | $1.2B | $63.5M | ||
| Q4 24 | $1.2B | $42.4M | ||
| Q3 24 | $1.2B | $39.0M | ||
| Q2 24 | $1.2B | $35.7M | ||
| Q1 24 | $1.2B | $35.2M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $21.3M | $-1.5M |
| 自由现金流经营现金流 - 资本支出 | $19.9M | $-3.2M |
| 自由现金流率自由现金流/营收 | 147.7% | -22.3% |
| 资本支出强度资本支出/营收 | 10.0% | 11.8% |
| 现金转化率经营现金流/净利润 | 4.36× | — |
| 过去12个月自由现金流最近4个季度 | $35.3M | $-22.2M |
8季度趋势，按日历期对齐
| Q4 25 | $21.3M | $-1.5M | ||
| Q3 25 | $7.9M | $-7.5M | ||
| Q2 25 | $3.7M | $-3.5M | ||
| Q1 25 | $4.4M | $-6.1M | ||
| Q4 24 | $22.3M | $-3.3M | ||
| Q3 24 | $7.6M | $-2.5M | ||
| Q2 24 | $3.5M | $-1.0M | ||
| Q1 24 | $7.2M | $-2.7M |
| Q4 25 | $19.9M | $-3.2M | ||
| Q3 25 | $7.8M | $-8.2M | ||
| Q2 25 | $3.5M | $-3.8M | ||
| Q1 25 | $4.2M | $-7.0M | ||
| Q4 24 | $21.6M | $-3.4M | ||
| Q3 24 | $7.5M | $-4.2M | ||
| Q2 24 | $3.3M | $-3.1M | ||
| Q1 24 | $7.1M | $-2.8M |
| Q4 25 | 147.7% | -22.3% | ||
| Q3 25 | 58.6% | -64.1% | ||
| Q2 25 | 27.8% | -37.7% | ||
| Q1 25 | 36.5% | -136.2% | ||
| Q4 24 | 190.7% | -41.7% | ||
| Q3 24 | 68.6% | -96.9% | ||
| Q2 24 | 31.2% | -69.5% | ||
| Q1 24 | 67.2% | -76.9% |
| Q4 25 | 10.0% | 11.8% | ||
| Q3 25 | 1.2% | 5.9% | ||
| Q2 25 | 2.2% | 3.2% | ||
| Q1 25 | 1.9% | 17.0% | ||
| Q4 24 | 6.3% | 1.5% | ||
| Q3 24 | 0.8% | 38.8% | ||
| Q2 24 | 1.4% | 46.8% | ||
| Q1 24 | 1.5% | 3.5% |
| Q4 25 | 4.36× | — | ||
| Q3 25 | 1.77× | — | ||
| Q2 25 | 0.99× | — | ||
| Q1 25 | 1.36× | — | ||
| Q4 24 | 6.84× | — | ||
| Q3 24 | 2.62× | — | ||
| Q2 24 | 1.23× | — | ||
| Q1 24 | 2.45× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FCAP
暂无分部数据
SSII
| System Sales | $13.4M | 92% |
| Other | $1.2M | 8% |
