vs
FIRST COMMUNITY BANKSHARES INC（FCBC）与花花公子（PLBY）财务数据对比。点击上方公司名可切换其他公司
FIRST COMMUNITY BANKSHARES INC的季度营收约是花花公子的1.3倍（$43.8M vs $34.9M），FIRST COMMUNITY BANKSHARES INC净利率更高（28.5% vs 10.3%，领先18.2%），FIRST COMMUNITY BANKSHARES INC同比增速更快（5.1% vs 4.2%），FIRST COMMUNITY BANKSHARES INC自由现金流更多（$60.0M vs $1.1M），过去两年花花公子的营收复合增速更高（11.0% vs 3.5%）
第一社区银行控股公司是美国一家银行控股公司，总部位于弗吉尼亚州，为布卢菲尔德第一社区银行的母公司。截至2012年，该集团旗下网点分布在弗吉尼亚州、西弗吉尼亚州和田纳西州，截至2023年4月，集团总资产达36亿美元。
花花公子集团（Playboy, Inc.）起源于1953年由休·海夫纳联合合伙人在美国芝加哥创立，初始部分资金来自海夫纳母亲提供的1000美元贷款，是美国知名生活方式与娱乐内容品牌，旗下核心《花花公子》杂志同时发行电子版与纸质版。
FCBC vs PLBY — 直观对比
营收规模更大
FCBC
是对方的1.3倍
$34.9M
营收增速更快
FCBC
高出0.9%
4.2%
净利率更高
FCBC
高出18.2%
10.3%
自由现金流更多
FCBC
多$58.9M
$1.1M
两年增速更快
PLBY
近两年复合增速
3.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $43.8M | $34.9M |
| 净利润 | $12.5M | $3.6M |
| 毛利率 | — | 73.3% |
| 营业利润率 | 36.8% | 7.9% |
| 净利率 | 28.5% | 10.3% |
| 营收同比 | 5.1% | 4.2% |
| 净利润同比 | -4.4% | 128.6% |
| 每股收益（稀释后） | $0.67 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FCBCPLBY
| Q4 25 | $43.8M | $34.9M | ||
| Q3 25 | $42.2M | $29.0M | ||
| Q2 25 | $41.0M | $28.1M | ||
| Q1 25 | $40.5M | $28.9M | ||
| Q4 24 | $41.7M | $33.5M | ||
| Q3 24 | $42.0M | $29.4M | ||
| Q2 24 | $41.3M | $24.9M | ||
| Q1 24 | $40.9M | $28.3M |
净利润FCBCPLBY
| Q4 25 | $12.5M | $3.6M | ||
| Q3 25 | $12.3M | $460.0K | ||
| Q2 25 | $12.2M | $-7.7M | ||
| Q1 25 | $11.8M | $-9.0M | ||
| Q4 24 | $13.0M | $-12.5M | ||
| Q3 24 | $13.0M | $-33.8M | ||
| Q2 24 | $12.7M | $-16.7M | ||
| Q1 24 | $12.8M | $-16.4M |
毛利率FCBCPLBY
| Q4 25 | — | 73.3% | ||
| Q3 25 | — | 76.0% | ||
| Q2 25 | — | 65.4% | ||
| Q1 25 | — | 68.6% | ||
| Q4 24 | — | 70.8% | ||
| Q3 24 | — | 61.0% | ||
| Q2 24 | — | 67.8% | ||
| Q1 24 | — | 55.8% |
营业利润率FCBCPLBY
| Q4 25 | 36.8% | 7.9% | ||
| Q3 25 | 37.7% | 4.7% | ||
| Q2 25 | 38.6% | -20.9% | ||
| Q1 25 | 37.7% | -21.7% | ||
| Q4 24 | 39.6% | -13.3% | ||
| Q3 24 | 39.3% | -96.0% | ||
| Q2 24 | 39.3% | -37.0% | ||
| Q1 24 | 40.3% | -31.5% |
净利率FCBCPLBY
| Q4 25 | 28.5% | 10.3% | ||
| Q3 25 | 29.1% | 1.6% | ||
| Q2 25 | 29.9% | -27.3% | ||
| Q1 25 | 29.2% | -31.3% | ||
| Q4 24 | 31.3% | -37.4% | ||
| Q3 24 | 31.0% | -114.7% | ||
| Q2 24 | 30.8% | -66.9% | ||
| Q1 24 | 31.4% | -58.1% |
每股收益（稀释后）FCBCPLBY
| Q4 25 | $0.67 | $0.05 | ||
| Q3 25 | $0.67 | $0.00 | ||
| Q2 25 | $0.67 | $-0.08 | ||
| Q1 25 | $0.64 | $-0.10 | ||
| Q4 24 | $0.67 | $-0.13 | ||
| Q3 24 | $0.71 | $-0.45 | ||
| Q2 24 | $0.71 | $-0.23 | ||
| Q1 24 | $0.71 | $-0.23 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $37.8M |
| 总债务越低越好 | — | $174.2M |
| 股东权益账面价值 | $500.5M | $18.4M |
| 总资产 | $3.3B | $292.4M |
| 负债/权益比越低杠杆越低 | — | 9.48× |
8季度趋势，按日历期对齐
现金及短期投资FCBCPLBY
| Q4 25 | — | $37.8M | ||
| Q3 25 | — | $27.5M | ||
| Q2 25 | — | $19.6M | ||
| Q1 25 | — | $23.7M | ||
| Q4 24 | — | $30.9M | ||
| Q3 24 | — | $9.5M | ||
| Q2 24 | — | $16.9M | ||
| Q1 24 | — | $19.0M |
总债务FCBCPLBY
| Q4 25 | — | $174.2M | ||
| Q3 25 | $0 | $176.8M | ||
| Q2 25 | $0 | $177.5M | ||
| Q1 25 | $0 | $176.3M | ||
| Q4 24 | $0 | $176.6M | ||
| Q3 24 | $0 | $200.0M | ||
| Q2 24 | $0 | $196.3M | ||
| Q1 24 | $0 | $193.4M |
股东权益FCBCPLBY
| Q4 25 | $500.5M | $18.4M | ||
| Q3 25 | $510.7M | $3.8M | ||
| Q2 25 | $502.8M | $-17.5M | ||
| Q1 25 | $496.4M | $-11.4M | ||
| Q4 24 | $526.4M | $-7.7M | ||
| Q3 24 | $520.7M | $-15.7M | ||
| Q2 24 | $508.9M | $15.7M | ||
| Q1 24 | $506.9M | $29.5M |
总资产FCBCPLBY
| Q4 25 | $3.3B | $292.4M | ||
| Q3 25 | $3.2B | $278.3M | ||
| Q2 25 | $3.2B | $264.1M | ||
| Q1 25 | $3.2B | $270.6M | ||
| Q4 24 | $3.3B | $284.7M | ||
| Q3 24 | $3.2B | $271.5M | ||
| Q2 24 | $3.2B | $301.8M | ||
| Q1 24 | $3.2B | $309.1M |
负债/权益比FCBCPLBY
| Q4 25 | — | 9.48× | ||
| Q3 25 | 0.00× | 46.86× | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | 12.51× | ||
| Q1 24 | 0.00× | 6.54× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $62.7M | $1.4M |
| 自由现金流经营现金流 - 资本支出 | $60.0M | $1.1M |
| 自由现金流率自由现金流/营收 | 137.0% | 3.2% |
| 资本支出强度资本支出/营收 | 6.3% | 0.8% |
| 现金转化率经营现金流/净利润 | 5.03× | 0.39× |
| 过去12个月自由现金流最近4个季度 | $100.6M | $-1.0M |
8季度趋势，按日历期对齐
经营现金流FCBCPLBY
| Q4 25 | $62.7M | $1.4M | ||
| Q3 25 | $18.9M | $10.1M | ||
| Q2 25 | $10.2M | $-3.9M | ||
| Q1 25 | $13.2M | $-7.6M | ||
| Q4 24 | $57.7M | $161.0K | ||
| Q3 24 | $11.4M | $-6.5M | ||
| Q2 24 | $14.5M | $-3.0M | ||
| Q1 24 | $16.9M | $-9.8M |
自由现金流FCBCPLBY
| Q4 25 | $60.0M | $1.1M | ||
| Q3 25 | $18.5M | $9.8M | ||
| Q2 25 | $10.0M | $-4.3M | ||
| Q1 25 | $12.1M | $-7.7M | ||
| Q4 24 | $54.9M | $-401.0K | ||
| Q3 24 | $10.9M | $-7.0M | ||
| Q2 24 | $14.1M | $-3.7M | ||
| Q1 24 | $15.2M | $-10.3M |
自由现金流率FCBCPLBY
| Q4 25 | 137.0% | 3.2% | ||
| Q3 25 | 43.9% | 33.8% | ||
| Q2 25 | 24.3% | -15.2% | ||
| Q1 25 | 29.8% | -26.5% | ||
| Q4 24 | 131.8% | -1.2% | ||
| Q3 24 | 26.0% | -23.7% | ||
| Q2 24 | 34.1% | -14.8% | ||
| Q1 24 | 37.1% | -36.5% |
资本支出强度FCBCPLBY
| Q4 25 | 6.3% | 0.8% | ||
| Q3 25 | 1.0% | 1.1% | ||
| Q2 25 | 0.6% | 1.4% | ||
| Q1 25 | 2.8% | 0.1% | ||
| Q4 24 | 6.7% | 1.7% | ||
| Q3 24 | 1.2% | 1.5% | ||
| Q2 24 | 0.9% | 2.6% | ||
| Q1 24 | 4.4% | 2.1% |
现金转化率FCBCPLBY
| Q4 25 | 5.03× | 0.39× | ||
| Q3 25 | 1.54× | 22.02× | ||
| Q2 25 | 0.83× | — | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 4.43× | — | ||
| Q3 24 | 0.88× | — | ||
| Q2 24 | 1.14× | — | ||
| Q1 24 | 1.32× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FCBC
暂无分部数据
PLBY
| Transferred At Point In Time | $22.2M | 64% |
| Trademark Licensing | $6.5M | 19% |
| Related Party | $5.0M | 14% |
| Other | $1.1M | 3% |
