vs
FIRST COMMUNITY BANKSHARES INC（FCBC）与RE/MAX Holdings, Inc.（RMAX）财务数据对比。点击上方公司名可切换其他公司
RE/MAX Holdings, Inc.的季度营收约是FIRST COMMUNITY BANKSHARES INC的1.6倍（$71.1M vs $43.8M），FIRST COMMUNITY BANKSHARES INC净利率更高（28.5% vs 2.0%，领先26.4%），FIRST COMMUNITY BANKSHARES INC同比增速更快（5.1% vs -1.8%），FIRST COMMUNITY BANKSHARES INC自由现金流更多（$60.0M vs $33.5M），过去两年FIRST COMMUNITY BANKSHARES INC的营收复合增速更高（3.5% vs -4.7%）
第一社区银行控股公司是美国一家银行控股公司，总部位于弗吉尼亚州，为布卢菲尔德第一社区银行的母公司。截至2012年，该集团旗下网点分布在弗吉尼亚州、西弗吉尼亚州和田纳西州，截至2023年4月，集团总资产达36亿美元。
RE/MAX是全球知名的房地产特许经营机构，业务遍布全球一百多个国家和地区，旗下拥有数千家门店，总计超过十万名房产经纪人，在国际房产中介领域拥有极高的品牌知名度与市场影响力。
FCBC vs RMAX — 直观对比
营收规模更大
RMAX
是对方的1.6倍
$43.8M
营收增速更快
FCBC
高出6.9%
-1.8%
净利率更高
FCBC
高出26.4%
2.0%
自由现金流更多
FCBC
多$26.5M
$33.5M
两年增速更快
FCBC
近两年复合增速
-4.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $43.8M | $71.1M |
| 净利润 | $12.5M | $1.4M |
| 毛利率 | — | — |
| 营业利润率 | 36.8% | 13.1% |
| 净利率 | 28.5% | 2.0% |
| 营收同比 | 5.1% | -1.8% |
| 净利润同比 | -4.4% | -75.2% |
| 每股收益（稀释后） | $0.67 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FCBCRMAX
| Q4 25 | $43.8M | $71.1M | ||
| Q3 25 | $42.2M | $73.2M | ||
| Q2 25 | $41.0M | $72.8M | ||
| Q1 25 | $40.5M | $74.5M | ||
| Q4 24 | $41.7M | $72.5M | ||
| Q3 24 | $42.0M | $78.5M | ||
| Q2 24 | $41.3M | $78.5M | ||
| Q1 24 | $40.9M | $78.3M |
净利润FCBCRMAX
| Q4 25 | $12.5M | $1.4M | ||
| Q3 25 | $12.3M | $4.0M | ||
| Q2 25 | $12.2M | $4.7M | ||
| Q1 25 | $11.8M | $-2.0M | ||
| Q4 24 | $13.0M | $5.8M | ||
| Q3 24 | $13.0M | $966.0K | ||
| Q2 24 | $12.7M | $3.7M | ||
| Q1 24 | $12.8M | $-3.4M |
营业利润率FCBCRMAX
| Q4 25 | 36.8% | 13.1% | ||
| Q3 25 | 37.7% | 25.0% | ||
| Q2 25 | 38.6% | 19.3% | ||
| Q1 25 | 37.7% | 7.2% | ||
| Q4 24 | 39.6% | 5.9% | ||
| Q3 24 | 39.3% | 19.4% | ||
| Q2 24 | 39.3% | 20.6% | ||
| Q1 24 | 40.3% | 5.8% |
净利率FCBCRMAX
| Q4 25 | 28.5% | 2.0% | ||
| Q3 25 | 29.1% | 5.4% | ||
| Q2 25 | 29.9% | 6.4% | ||
| Q1 25 | 29.2% | -2.6% | ||
| Q4 24 | 31.3% | 8.0% | ||
| Q3 24 | 31.0% | 1.2% | ||
| Q2 24 | 30.8% | 4.7% | ||
| Q1 24 | 31.4% | -4.3% |
每股收益（稀释后）FCBCRMAX
| Q4 25 | $0.67 | — | ||
| Q3 25 | $0.67 | — | ||
| Q2 25 | $0.67 | — | ||
| Q1 25 | $0.64 | — | ||
| Q4 24 | $0.67 | — | ||
| Q3 24 | $0.71 | — | ||
| Q2 24 | $0.71 | — | ||
| Q1 24 | $0.71 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $118.7M |
| 总债务越低越好 | — | $432.2M |
| 股东权益账面价值 | $500.5M | $452.4M |
| 总资产 | $3.3B | $582.5M |
| 负债/权益比越低杠杆越低 | — | 0.96× |
8季度趋势，按日历期对齐
现金及短期投资FCBCRMAX
| Q4 25 | — | $118.7M | ||
| Q3 25 | — | $107.5M | ||
| Q2 25 | — | $94.3M | ||
| Q1 25 | — | $89.1M | ||
| Q4 24 | — | $96.6M | ||
| Q3 24 | — | $83.8M | ||
| Q2 24 | — | $66.1M | ||
| Q1 24 | — | $82.1M |
总债务FCBCRMAX
| Q4 25 | — | $432.2M | ||
| Q3 25 | $0 | $433.3M | ||
| Q2 25 | $0 | $434.4M | ||
| Q1 25 | $0 | $435.3M | ||
| Q4 24 | $0 | $436.2M | ||
| Q3 24 | $0 | $437.2M | ||
| Q2 24 | $0 | $438.1M | ||
| Q1 24 | $0 | $439.0M |
股东权益FCBCRMAX
| Q4 25 | $500.5M | $452.4M | ||
| Q3 25 | $510.7M | $448.1M | ||
| Q2 25 | $502.8M | $442.4M | ||
| Q1 25 | $496.4M | $433.5M | ||
| Q4 24 | $526.4M | $429.5M | ||
| Q3 24 | $520.7M | $423.1M | ||
| Q2 24 | $508.9M | $418.4M | ||
| Q1 24 | $506.9M | $412.0M |
总资产FCBCRMAX
| Q4 25 | $3.3B | $582.5M | ||
| Q3 25 | $3.2B | $582.2M | ||
| Q2 25 | $3.2B | $574.8M | ||
| Q1 25 | $3.2B | $571.4M | ||
| Q4 24 | $3.3B | $581.6M | ||
| Q3 24 | $3.2B | $578.6M | ||
| Q2 24 | $3.2B | $571.4M | ||
| Q1 24 | $3.2B | $566.7M |
负债/权益比FCBCRMAX
| Q4 25 | — | 0.96× | ||
| Q3 25 | 0.00× | 0.97× | ||
| Q2 25 | 0.00× | 0.98× | ||
| Q1 25 | 0.00× | 1.00× | ||
| Q4 24 | 0.00× | 1.02× | ||
| Q3 24 | 0.00× | 1.03× | ||
| Q2 24 | 0.00× | 1.05× | ||
| Q1 24 | 0.00× | 1.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $62.7M | $40.9M |
| 自由现金流经营现金流 - 资本支出 | $60.0M | $33.5M |
| 自由现金流率自由现金流/营收 | 137.0% | 47.1% |
| 资本支出强度资本支出/营收 | 6.3% | 10.4% |
| 现金转化率经营现金流/净利润 | 5.03× | 28.39× |
| 过去12个月自由现金流最近4个季度 | $100.6M | $56.8M |
8季度趋势，按日历期对齐
经营现金流FCBCRMAX
| Q4 25 | $62.7M | $40.9M | ||
| Q3 25 | $18.9M | $17.7M | ||
| Q2 25 | $10.2M | $4.6M | ||
| Q1 25 | $13.2M | $5.7M | ||
| Q4 24 | $57.7M | $59.7M | ||
| Q3 24 | $11.4M | $17.6M | ||
| Q2 24 | $14.5M | $15.9M | ||
| Q1 24 | $16.9M | $9.4M |
自由现金流FCBCRMAX
| Q4 25 | $60.0M | $33.5M | ||
| Q3 25 | $18.5M | $16.4M | ||
| Q2 25 | $10.0M | $2.9M | ||
| Q1 25 | $12.1M | $4.0M | ||
| Q4 24 | $54.9M | $53.0M | ||
| Q3 24 | $10.9M | $16.3M | ||
| Q2 24 | $14.1M | $14.0M | ||
| Q1 24 | $15.2M | $6.8M |
自由现金流率FCBCRMAX
| Q4 25 | 137.0% | 47.1% | ||
| Q3 25 | 43.9% | 22.4% | ||
| Q2 25 | 24.3% | 4.0% | ||
| Q1 25 | 29.8% | 5.3% | ||
| Q4 24 | 131.8% | 73.2% | ||
| Q3 24 | 26.0% | 20.8% | ||
| Q2 24 | 34.1% | 17.8% | ||
| Q1 24 | 37.1% | 8.6% |
资本支出强度FCBCRMAX
| Q4 25 | 6.3% | 10.4% | ||
| Q3 25 | 1.0% | 1.8% | ||
| Q2 25 | 0.6% | 2.2% | ||
| Q1 25 | 2.8% | 2.3% | ||
| Q4 24 | 6.7% | 9.1% | ||
| Q3 24 | 1.2% | 1.7% | ||
| Q2 24 | 0.9% | 2.4% | ||
| Q1 24 | 4.4% | 3.3% |
现金转化率FCBCRMAX
| Q4 25 | 5.03× | 28.39× | ||
| Q3 25 | 1.54× | 4.45× | ||
| Q2 25 | 0.83× | 0.97× | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 4.43× | 10.28× | ||
| Q3 24 | 0.88× | 18.22× | ||
| Q2 24 | 1.14× | 4.29× | ||
| Q1 24 | 1.32× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FCBC
暂无分部数据
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
