vs
FUELCELL ENERGY INC(FCEL)与美国电力公司(NPWR)财务数据对比。点击上方公司名可切换其他公司
FUELCELL ENERGY INC自由现金流更多($-23.9M vs $-45.9M)
燃料电池能源公司是一家上市燃料电池企业,总部位于美国康涅狄格州丹伯里,公司主打基于熔融碳酸盐燃料电池技术的发电站业务,从事相关产品的设计、生产,同时还提供发电站运营及相关技术服务。
该公司为美国电力企业,是美国国内规模最大的电力公用事业公司之一,服务覆盖全美11个州,拥有超过500万客户,主要为境内用户提供电力相关公用服务。
FCEL vs NPWR — 直观对比
营收规模更大
FCEL
是对方的Infinity倍
$0
自由现金流更多
FCEL
多$22.0M
$-45.9M
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $55.0M | $0 |
| 净利润 | $-29.9M | $-19.6M |
| 毛利率 | -12.1% | — |
| 营业利润率 | -51.5% | — |
| 净利率 | -54.3% | — |
| 营收同比 | 11.5% | — |
| 净利润同比 | 27.9% | 42.8% |
| 每股收益(稀释后) | $-0.43 | $-0.15 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FCEL
NPWR
| Q4 25 | $55.0M | $0 | ||
| Q3 25 | $46.7M | $0 | ||
| Q2 25 | $37.4M | $0 | ||
| Q1 25 | $19.0M | $0 | ||
| Q4 24 | $49.3M | $0 | ||
| Q3 24 | $23.7M | $12.0K | ||
| Q2 24 | $22.4M | $238.0K | ||
| Q1 24 | $16.7M | $0 |
净利润
FCEL
NPWR
| Q4 25 | $-29.9M | $-19.6M | ||
| Q3 25 | $-91.7M | $-411.5M | ||
| Q2 25 | $-38.0M | $-28.1M | ||
| Q1 25 | $-28.3M | $-119.3M | ||
| Q4 24 | $-41.4M | $-34.3M | ||
| Q3 24 | $-32.7M | $818.0K | ||
| Q2 24 | $-32.1M | $-4.3M | ||
| Q1 24 | $-19.8M | $-11.4M |
毛利率
FCEL
NPWR
| Q4 25 | -12.1% | — | ||
| Q3 25 | -11.0% | — | ||
| Q2 25 | -25.2% | — | ||
| Q1 25 | -27.4% | — | ||
| Q4 24 | -22.1% | — | ||
| Q3 24 | -26.2% | 91.7% | ||
| Q2 24 | -31.6% | 87.4% | ||
| Q1 24 | -70.2% | — |
营业利润率
FCEL
NPWR
| Q4 25 | -51.5% | — | ||
| Q3 25 | -204.0% | — | ||
| Q2 25 | -95.7% | — | ||
| Q1 25 | -172.9% | — | ||
| Q4 24 | -83.2% | — | ||
| Q3 24 | -141.9% | -393708.3% | ||
| Q2 24 | -184.5% | -18846.2% | ||
| Q1 24 | -254.5% | — |
净利率
FCEL
NPWR
| Q4 25 | -54.3% | — | ||
| Q3 25 | -196.1% | — | ||
| Q2 25 | -101.7% | — | ||
| Q1 25 | -149.1% | — | ||
| Q4 24 | -84.0% | — | ||
| Q3 24 | -137.8% | 6816.7% | ||
| Q2 24 | -143.4% | -1793.3% | ||
| Q1 24 | -118.6% | — |
每股收益(稀释后)
FCEL
NPWR
| Q4 25 | $-0.43 | $-0.15 | ||
| Q3 25 | $-3.78 | $-5.28 | ||
| Q2 25 | $-1.79 | $-0.36 | ||
| Q1 25 | $-1.42 | $-1.55 | ||
| Q4 24 | $-2.29 | $-0.46 | ||
| Q3 24 | $-1.99 | $0.01 | ||
| Q2 24 | $-2.18 | $-0.06 | ||
| Q1 24 | $-1.37 | $-0.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $278.1M | $199.4M |
| 总债务越低越好 | $103.8M | — |
| 股东权益账面价值 | $662.2M | $203.9M |
| 总资产 | $932.1M | $599.7M |
| 负债/权益比越低杠杆越低 | 0.16× | — |
8季度趋势,按日历期对齐
现金及短期投资
FCEL
NPWR
| Q4 25 | $278.1M | $199.4M | ||
| Q3 25 | $174.7M | $229.3M | ||
| Q2 25 | $177.0M | $284.0M | ||
| Q1 25 | $208.4M | $300.0M | ||
| Q4 24 | $257.3M | $329.2M | ||
| Q3 24 | $267.2M | $386.3M | ||
| Q2 24 | $260.1M | $405.1M | ||
| Q1 24 | $297.5M | $428.6M |
总债务
FCEL
NPWR
| Q4 25 | $103.8M | — | ||
| Q3 25 | $106.4M | — | ||
| Q2 25 | $109.4M | — | ||
| Q1 25 | $112.3M | — | ||
| Q4 24 | $115.7M | — | ||
| Q3 24 | $112.7M | — | ||
| Q2 24 | $116.2M | — | ||
| Q1 24 | $107.2M | — |
股东权益
FCEL
NPWR
| Q4 25 | $662.2M | $203.9M | ||
| Q3 25 | $556.2M | $143.8M | ||
| Q2 25 | $609.2M | $616.2M | ||
| Q1 25 | $635.2M | $637.2M | ||
| Q4 24 | $656.9M | $655.6M | ||
| Q3 24 | $675.8M | $767.5M | ||
| Q2 24 | $639.8M | $730.5M | ||
| Q1 24 | $663.9M | $659.8M |
总资产
FCEL
NPWR
| Q4 25 | $932.1M | $599.7M | ||
| Q3 25 | $830.5M | $629.9M | ||
| Q2 25 | $883.8M | $1.8B | ||
| Q1 25 | $907.5M | $1.8B | ||
| Q4 24 | $944.1M | $2.3B | ||
| Q3 24 | $948.9M | $2.3B | ||
| Q2 24 | $916.8M | $2.4B | ||
| Q1 24 | $923.2M | $2.4B |
负债/权益比
FCEL
NPWR
| Q4 25 | 0.16× | — | ||
| Q3 25 | 0.19× | — | ||
| Q2 25 | 0.18× | — | ||
| Q1 25 | 0.18× | — | ||
| Q4 24 | 0.18× | — | ||
| Q3 24 | 0.17× | — | ||
| Q2 24 | 0.18× | — | ||
| Q1 24 | 0.16× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-22.9M | $-27.8M |
| 自由现金流经营现金流 - 资本支出 | $-23.9M | $-45.9M |
| 自由现金流率自由现金流/营收 | -43.4% | — |
| 资本支出强度资本支出/营收 | 1.8% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-143.9M | $-154.0M |
8季度趋势,按日历期对齐
经营现金流
FCEL
NPWR
| Q4 25 | $-22.9M | $-27.8M | ||
| Q3 25 | $-26.8M | $-48.0M | ||
| Q2 25 | $-29.9M | $-24.6M | ||
| Q1 25 | $-45.7M | $-20.4M | ||
| Q4 24 | $5.8M | $-13.0M | ||
| Q3 24 | $-63.4M | $-7.8M | ||
| Q2 24 | $-37.1M | $-8.2M | ||
| Q1 24 | $-58.3M | $-2.7M |
自由现金流
FCEL
NPWR
| Q4 25 | $-23.9M | $-45.9M | ||
| Q3 25 | $-32.1M | $-51.1M | ||
| Q2 25 | $-35.2M | $-27.7M | ||
| Q1 25 | $-52.8M | $-29.3M | ||
| Q4 24 | $-4.7M | $-42.1M | ||
| Q3 24 | $-76.8M | $-30.1M | ||
| Q2 24 | $-50.3M | $-15.9M | ||
| Q1 24 | $-68.8M | $-12.2M |
自由现金流率
FCEL
NPWR
| Q4 25 | -43.4% | — | ||
| Q3 25 | -68.6% | — | ||
| Q2 25 | -94.0% | — | ||
| Q1 25 | -277.8% | — | ||
| Q4 24 | -9.5% | — | ||
| Q3 24 | -324.0% | -251091.7% | ||
| Q2 24 | -224.5% | -6691.6% | ||
| Q1 24 | -412.4% | — |
资本支出强度
FCEL
NPWR
| Q4 25 | 1.8% | — | ||
| Q3 25 | 11.2% | — | ||
| Q2 25 | 14.1% | — | ||
| Q1 25 | 37.2% | — | ||
| Q4 24 | 21.4% | — | ||
| Q3 24 | 56.6% | 185733.3% | ||
| Q2 24 | 58.9% | 3257.1% | ||
| Q1 24 | 63.3% | — |
现金转化率
FCEL
NPWR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -9.59× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FCEL
| Other | $30.0M | 55% |
| Electricity Generation | $12.2M | 22% |
| Services | $7.3M | 13% |
| Advanced Technologies | $5.5M | 10% |
NPWR
暂无分部数据