vs
FTI CONSULTING, INC(FCN)与简柏特(G)财务数据对比。点击上方公司名可切换其他公司
简柏特的季度营收约是FTI CONSULTING, INC的1.3倍($1.3B vs $990.7M)。简柏特净利率更高(10.8% vs 5.5%,领先5.3%)。FTI CONSULTING, INC同比增速更快(10.7% vs 5.6%)。FTI CONSULTING, INC自由现金流更多($351.4M vs $269.0M)。过去两年简柏特的营收复合增速更高(8.0% vs 3.3%)
FTI咨询成立于1982年,总部位于美国华盛顿特区,是全球顶尖的金融咨询服务商之一。公司核心业务涵盖企业融资与重组、经济咨询、法务与诉讼咨询、战略传播、科技及战略咨询等领域,在31个国家拥有逾7700名员工。
简柏特是全球领先的信息技术服务、咨询及外包提供商,总部位于美国纽约,最初成立于印度古尔冈,法定注册地为百慕大。集团现有员工超12.5万名,服务覆盖全球30多个国家,于纽交所上市,2023年总营收达44.8亿美元。
FCN vs G — 直观对比
营收规模更大
G
是对方的1.3倍
$990.7M
营收增速更快
FCN
高出5.1%
5.6%
净利率更高
G
高出5.3%
5.5%
自由现金流更多
FCN
多$82.3M
$269.0M
两年增速更快
G
近两年复合增速
3.3%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $990.7M | $1.3B |
| 净利润 | $54.5M | $143.1M |
| 毛利率 | 31.1% | 36.6% |
| 营业利润率 | 9.4% | 14.8% |
| 净利率 | 5.5% | 10.8% |
| 营收同比 | 10.7% | 5.6% |
| 净利润同比 | 9.7% | 0.8% |
| 每股收益(稀释后) | $1.77 | $0.82 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FCN
G
| Q4 25 | $990.7M | $1.3B | ||
| Q3 25 | $956.2M | $1.3B | ||
| Q2 25 | $943.7M | $1.3B | ||
| Q1 25 | $898.3M | $1.2B | ||
| Q4 24 | $894.9M | $1.2B | ||
| Q3 24 | $926.0M | $1.2B | ||
| Q2 24 | $949.2M | $1.2B | ||
| Q1 24 | $928.6M | $1.1B |
净利润
FCN
G
| Q4 25 | $54.5M | $143.1M | ||
| Q3 25 | $82.8M | $145.8M | ||
| Q2 25 | $71.7M | $132.7M | ||
| Q1 25 | $61.8M | $130.9M | ||
| Q4 24 | $49.7M | $141.9M | ||
| Q3 24 | $66.5M | $132.8M | ||
| Q2 24 | $83.9M | $122.0M | ||
| Q1 24 | $80.0M | $116.9M |
毛利率
FCN
G
| Q4 25 | 31.1% | 36.6% | ||
| Q3 25 | 33.3% | 36.4% | ||
| Q2 25 | 32.1% | 35.9% | ||
| Q1 25 | 32.2% | 35.3% | ||
| Q4 24 | 30.2% | 35.7% | ||
| Q3 24 | 32.2% | 35.6% | ||
| Q2 24 | 32.8% | 35.4% | ||
| Q1 24 | 32.6% | 35.0% |
营业利润率
FCN
G
| Q4 25 | 9.4% | 14.8% | ||
| Q3 25 | 12.3% | 14.8% | ||
| Q2 25 | 10.5% | 14.3% | ||
| Q1 25 | 8.8% | 15.1% | ||
| Q4 24 | 5.9% | 15.2% | ||
| Q3 24 | 9.8% | 15.0% | ||
| Q2 24 | 11.0% | 14.5% | ||
| Q1 24 | 10.7% | 14.1% |
净利率
FCN
G
| Q4 25 | 5.5% | 10.8% | ||
| Q3 25 | 8.7% | 11.3% | ||
| Q2 25 | 7.6% | 10.6% | ||
| Q1 25 | 6.9% | 10.8% | ||
| Q4 24 | 5.6% | 11.4% | ||
| Q3 24 | 7.2% | 11.0% | ||
| Q2 24 | 8.8% | 10.4% | ||
| Q1 24 | 8.6% | 10.3% |
每股收益(稀释后)
FCN
G
| Q4 25 | $1.77 | $0.82 | ||
| Q3 25 | $2.60 | $0.83 | ||
| Q2 25 | $2.13 | $0.75 | ||
| Q1 25 | $1.74 | $0.73 | ||
| Q4 24 | $1.39 | $0.80 | ||
| Q3 24 | $1.85 | $0.74 | ||
| Q2 24 | $2.34 | $0.67 | ||
| Q1 24 | $2.23 | $0.64 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $265.1M | $1.2B |
| 总债务越低越好 | — | $1.5B |
| 股东权益账面价值 | $1.7B | $2.5B |
| 总资产 | $3.5B | $5.8B |
| 负债/权益比越低杠杆越低 | — | 0.60× |
8季度趋势,按日历期对齐
现金及短期投资
FCN
G
| Q4 25 | $265.1M | $1.2B | ||
| Q3 25 | $146.0M | $740.8M | ||
| Q2 25 | $152.8M | $663.3M | ||
| Q1 25 | $151.1M | $561.6M | ||
| Q4 24 | $660.5M | $671.6M | ||
| Q3 24 | $386.3M | $1.0B | ||
| Q2 24 | $226.4M | $914.2M | ||
| Q1 24 | $244.0M | $478.4M |
总债务
FCN
G
| Q4 25 | — | $1.5B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.2B | ||
| Q4 24 | $0 | $1.2B | ||
| Q3 24 | — | $1.6B | ||
| Q2 24 | $60.0M | $1.6B | ||
| Q1 24 | $205.0M | $1.2B |
股东权益
FCN
G
| Q4 25 | $1.7B | $2.5B | ||
| Q3 25 | $1.7B | $2.5B | ||
| Q2 25 | $1.9B | $2.6B | ||
| Q1 25 | $2.1B | $2.5B | ||
| Q4 24 | $2.3B | $2.4B | ||
| Q3 24 | $2.3B | $2.4B | ||
| Q2 24 | $2.1B | $2.3B | ||
| Q1 24 | $2.1B | $2.3B |
总资产
FCN
G
| Q4 25 | $3.5B | $5.8B | ||
| Q3 25 | $3.5B | $5.4B | ||
| Q2 25 | $3.5B | $5.3B | ||
| Q1 25 | $3.3B | $4.9B | ||
| Q4 24 | $3.6B | $5.0B | ||
| Q3 24 | $3.5B | $5.3B | ||
| Q2 24 | $3.4B | $5.2B | ||
| Q1 24 | $3.3B | $4.7B |
负债/权益比
FCN
G
| Q4 25 | — | 0.60× | ||
| Q3 25 | — | 0.47× | ||
| Q2 25 | — | 0.47× | ||
| Q1 25 | — | 0.50× | ||
| Q4 24 | 0.00× | 0.51× | ||
| Q3 24 | — | 0.68× | ||
| Q2 24 | 0.03× | 0.70× | ||
| Q1 24 | 0.10× | 0.54× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $359.8M | $286.7M |
| 自由现金流经营现金流 - 资本支出 | $351.4M | $269.0M |
| 自由现金流率自由现金流/营收 | 35.5% | 20.4% |
| 资本支出强度资本支出/营收 | 0.8% | 1.3% |
| 现金转化率经营现金流/净利润 | 6.60× | 2.00× |
| 过去12个月自由现金流最近4个季度 | $93.6M | $734.7M |
8季度趋势,按日历期对齐
经营现金流
FCN
G
| Q4 25 | $359.8M | $286.7M | ||
| Q3 25 | $201.9M | $308.4M | ||
| Q2 25 | $55.7M | $177.4M | ||
| Q1 25 | $-465.2M | $40.4M | ||
| Q4 24 | $315.3M | $203.2M | ||
| Q3 24 | $219.4M | $228.5M | ||
| Q2 24 | $135.2M | $209.3M | ||
| Q1 24 | $-274.8M | $-25.6M |
自由现金流
FCN
G
| Q4 25 | $351.4M | $269.0M | ||
| Q3 25 | $187.0M | $292.0M | ||
| Q2 25 | $38.3M | $155.1M | ||
| Q1 25 | $-483.0M | $18.5M | ||
| Q4 24 | $301.6M | $183.5M | ||
| Q3 24 | $212.3M | $208.7M | ||
| Q2 24 | $125.2M | $190.0M | ||
| Q1 24 | $-279.5M | $-49.6M |
自由现金流率
FCN
G
| Q4 25 | 35.5% | 20.4% | ||
| Q3 25 | 19.6% | 22.6% | ||
| Q2 25 | 4.1% | 12.4% | ||
| Q1 25 | -53.8% | 1.5% | ||
| Q4 24 | 33.7% | 14.7% | ||
| Q3 24 | 22.9% | 17.2% | ||
| Q2 24 | 13.2% | 16.2% | ||
| Q1 24 | -30.1% | -4.4% |
资本支出强度
FCN
G
| Q4 25 | 0.8% | 1.3% | ||
| Q3 25 | 1.6% | 1.3% | ||
| Q2 25 | 1.8% | 1.8% | ||
| Q1 25 | 2.0% | 1.8% | ||
| Q4 24 | 1.5% | 1.6% | ||
| Q3 24 | 0.8% | 1.6% | ||
| Q2 24 | 1.1% | 1.6% | ||
| Q1 24 | 0.5% | 2.1% |
现金转化率
FCN
G
| Q4 25 | 6.60× | 2.00× | ||
| Q3 25 | 2.44× | 2.11× | ||
| Q2 25 | 0.78× | 1.34× | ||
| Q1 25 | -7.52× | 0.31× | ||
| Q4 24 | 6.34× | 1.43× | ||
| Q3 24 | 3.30× | 1.72× | ||
| Q2 24 | 1.61× | 1.72× | ||
| Q1 24 | -3.44× | -0.22× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FCN
| Corporate Finance Segment | $423.2M | 43% |
| Forensic And Litigation Consulting | $192.9M | 19% |
| Economic Consulting | $176.2M | 18% |
| Strategic Communications | $99.4M | 10% |
| Other | $99.0M | 10% |
G
| High Tech And Manufacturing | $525.3M | 40% |
| Consumer And Healthcare | $445.8M | 34% |
| Financial Services | $348.2M | 26% |