vs
FTI CONSULTING, INC（FCN）与Huron Consulting Group Inc.（HURN）财务数据对比。点击上方公司名可切换其他公司
FTI CONSULTING, INC的季度营收约是Huron Consulting Group Inc.的2.2倍（$990.7M vs $442.0M）。Huron Consulting Group Inc.净利率更高（6.9% vs 5.5%，领先1.4%）。FTI CONSULTING, INC同比增速更快（10.7% vs 10.7%）。FTI CONSULTING, INC自由现金流更多（$351.4M vs $123.8M）。过去两年Huron Consulting Group Inc.的营收复合增速更高（10.3% vs 3.3%）
FTI咨询成立于1982年，总部位于美国华盛顿特区，是全球顶尖的金融咨询服务商之一。公司核心业务涵盖企业融资与重组、经济咨询、法务与诉讼咨询、战略传播、科技及战略咨询等领域，在31个国家拥有逾7700名员工。
休伦咨询集团是一家全球专业管理咨询服务提供商，深耕医疗健康、生命科学、商业企业及高等教育四大核心领域，为各行业客户定制适配业务发展的解决方案，助力客户优化运营效率、实现长期发展目标。
FCN vs HURN — 直观对比
营收规模更大
FCN
是对方的2.2倍
$442.0M
营收增速更快
FCN
高出0.0%
10.7%
净利率更高
HURN
高出1.4%
5.5%
自由现金流更多
FCN
多$227.5M
$123.8M
两年增速更快
HURN
近两年复合增速
3.3%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $990.7M | $442.0M |
| 净利润 | $54.5M | $30.7M |
| 毛利率 | 31.1% | — |
| 营业利润率 | 9.4% | 11.4% |
| 净利率 | 5.5% | 6.9% |
| 营收同比 | 10.7% | 10.7% |
| 净利润同比 | 9.7% | -9.8% |
| 每股收益（稀释后） | $1.77 | $1.71 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FCNHURN
| Q4 25 | $990.7M | $442.0M | ||
| Q3 25 | $956.2M | $441.3M | ||
| Q2 25 | $943.7M | $411.8M | ||
| Q1 25 | $898.3M | $404.1M | ||
| Q4 24 | $894.9M | $399.3M | ||
| Q3 24 | $926.0M | $378.1M | ||
| Q2 24 | $949.2M | $381.0M | ||
| Q1 24 | $928.6M | $363.4M |
净利润FCNHURN
| Q4 25 | $54.5M | $30.7M | ||
| Q3 25 | $82.8M | $30.4M | ||
| Q2 25 | $71.7M | $19.4M | ||
| Q1 25 | $61.8M | $24.5M | ||
| Q4 24 | $49.7M | $34.0M | ||
| Q3 24 | $66.5M | $27.1M | ||
| Q2 24 | $83.9M | $37.5M | ||
| Q1 24 | $80.0M | $18.0M |
毛利率FCNHURN
| Q4 25 | 31.1% | — | ||
| Q3 25 | 33.3% | — | ||
| Q2 25 | 32.1% | — | ||
| Q1 25 | 32.2% | — | ||
| Q4 24 | 30.2% | — | ||
| Q3 24 | 32.2% | — | ||
| Q2 24 | 32.8% | — | ||
| Q1 24 | 32.6% | — |
营业利润率FCNHURN
| Q4 25 | 9.4% | 11.4% | ||
| Q3 25 | 12.3% | 11.3% | ||
| Q2 25 | 10.5% | 11.1% | ||
| Q1 25 | 8.8% | 8.1% | ||
| Q4 24 | 5.9% | 11.8% | ||
| Q3 24 | 9.8% | 11.2% | ||
| Q2 24 | 11.0% | 15.6% | ||
| Q1 24 | 10.7% | 5.5% |
净利率FCNHURN
| Q4 25 | 5.5% | 6.9% | ||
| Q3 25 | 8.7% | 6.9% | ||
| Q2 25 | 7.6% | 4.7% | ||
| Q1 25 | 6.9% | 6.1% | ||
| Q4 24 | 5.6% | 8.5% | ||
| Q3 24 | 7.2% | 7.2% | ||
| Q2 24 | 8.8% | 9.8% | ||
| Q1 24 | 8.6% | 5.0% |
每股收益（稀释后）FCNHURN
| Q4 25 | $1.77 | $1.71 | ||
| Q3 25 | $2.60 | $1.71 | ||
| Q2 25 | $2.13 | $1.09 | ||
| Q1 25 | $1.74 | $1.33 | ||
| Q4 24 | $1.39 | $1.82 | ||
| Q3 24 | $1.85 | $1.47 | ||
| Q2 24 | $2.34 | $2.03 | ||
| Q1 24 | $2.23 | $0.95 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $265.1M | $24.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.7B | $528.6M |
| 总资产 | $3.5B | $1.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FCNHURN
| Q4 25 | $265.1M | $24.5M | ||
| Q3 25 | $146.0M | $23.9M | ||
| Q2 25 | $152.8M | $61.0M | ||
| Q1 25 | $151.1M | $23.4M | ||
| Q4 24 | $660.5M | $21.9M | ||
| Q3 24 | $386.3M | $18.5M | ||
| Q2 24 | $226.4M | $17.6M | ||
| Q1 24 | $244.0M | $18.6M |
总债务FCNHURN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $60.0M | — | ||
| Q1 24 | $205.0M | — |
股东权益FCNHURN
| Q4 25 | $1.7B | $528.6M | ||
| Q3 25 | $1.7B | $499.8M | ||
| Q2 25 | $1.9B | $475.0M | ||
| Q1 25 | $2.1B | $494.3M | ||
| Q4 24 | $2.3B | $561.3M | ||
| Q3 24 | $2.3B | $522.8M | ||
| Q2 24 | $2.1B | $500.6M | ||
| Q1 24 | $2.1B | $495.6M |
总资产FCNHURN
| Q4 25 | $3.5B | $1.5B | ||
| Q3 25 | $3.5B | $1.5B | ||
| Q2 25 | $3.5B | $1.5B | ||
| Q1 25 | $3.3B | $1.4B | ||
| Q4 24 | $3.6B | $1.3B | ||
| Q3 24 | $3.5B | $1.3B | ||
| Q2 24 | $3.4B | $1.3B | ||
| Q1 24 | $3.3B | $1.3B |
负债/权益比FCNHURN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.03× | — | ||
| Q1 24 | 0.10× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $359.8M | $126.4M |
| 自由现金流经营现金流 - 资本支出 | $351.4M | $123.8M |
| 自由现金流率自由现金流/营收 | 35.5% | 28.0% |
| 资本支出强度资本支出/营收 | 0.8% | 0.6% |
| 现金转化率经营现金流/净利润 | 6.60× | 4.12× |
| 过去12个月自由现金流最近4个季度 | $93.6M | $183.0M |
8季度趋势，按日历期对齐
经营现金流FCNHURN
| Q4 25 | $359.8M | $126.4M | ||
| Q3 25 | $201.9M | $93.8M | ||
| Q2 25 | $55.7M | $80.0M | ||
| Q1 25 | $-465.2M | $-106.8M | ||
| Q4 24 | $315.3M | $139.6M | ||
| Q3 24 | $219.4M | $85.2M | ||
| Q2 24 | $135.2M | $107.2M | ||
| Q1 24 | $-274.8M | $-130.7M |
自由现金流FCNHURN
| Q4 25 | $351.4M | $123.8M | ||
| Q3 25 | $187.0M | $89.8M | ||
| Q2 25 | $38.3M | $78.0M | ||
| Q1 25 | $-483.0M | $-108.7M | ||
| Q4 24 | $301.6M | $137.0M | ||
| Q3 24 | $212.3M | $82.8M | ||
| Q2 24 | $125.2M | $104.7M | ||
| Q1 24 | $-279.5M | $-131.9M |
自由现金流率FCNHURN
| Q4 25 | 35.5% | 28.0% | ||
| Q3 25 | 19.6% | 20.3% | ||
| Q2 25 | 4.1% | 18.9% | ||
| Q1 25 | -53.8% | -26.9% | ||
| Q4 24 | 33.7% | 34.3% | ||
| Q3 24 | 22.9% | 21.9% | ||
| Q2 24 | 13.2% | 27.5% | ||
| Q1 24 | -30.1% | -36.3% |
资本支出强度FCNHURN
| Q4 25 | 0.8% | 0.6% | ||
| Q3 25 | 1.6% | 0.9% | ||
| Q2 25 | 1.8% | 0.5% | ||
| Q1 25 | 2.0% | 0.5% | ||
| Q4 24 | 1.5% | 0.7% | ||
| Q3 24 | 0.8% | 0.6% | ||
| Q2 24 | 1.1% | 0.6% | ||
| Q1 24 | 0.5% | 0.3% |
现金转化率FCNHURN
| Q4 25 | 6.60× | 4.12× | ||
| Q3 25 | 2.44× | 3.08× | ||
| Q2 25 | 0.78× | 4.12× | ||
| Q1 25 | -7.52× | -4.35× | ||
| Q4 24 | 6.34× | 4.11× | ||
| Q3 24 | 3.30× | 3.14× | ||
| Q2 24 | 1.61× | 2.86× | ||
| Q1 24 | -3.44× | -7.26× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FCN
| Corporate Finance Segment | $423.2M | 43% |
| Forensic And Litigation Consulting | $192.9M | 19% |
| Economic Consulting | $176.2M | 18% |
| Strategic Communications | $99.4M | 10% |
| Other | $99.0M | 10% |
HURN
| Consulting And Managed Services Capability | $172.9M | 39% |
| Education | $118.7M | 27% |
| Commercial | $91.9M | 21% |
| Digital Capability | $54.6M | 12% |
