vs
FTI CONSULTING, INC(FCN)与Montrose Environmental Group, Inc.(MEG)财务数据对比。点击上方公司名可切换其他公司
FTI CONSULTING, INC的季度营收约是Montrose Environmental Group, Inc.的5.1倍($990.7M vs $193.3M)。FTI CONSULTING, INC净利率更高(5.5% vs -4.3%,领先9.8%)。FTI CONSULTING, INC同比增速更快(10.7% vs 2.2%)。FTI CONSULTING, INC自由现金流更多($351.4M vs $46.5M)。过去两年Montrose Environmental Group, Inc.的营收复合增速更高(11.5% vs 3.3%)
FTI咨询成立于1982年,总部位于美国华盛顿特区,是全球顶尖的金融咨询服务商之一。公司核心业务涵盖企业融资与重组、经济咨询、法务与诉讼咨询、战略传播、科技及战略咨询等领域,在31个国家拥有逾7700名员工。
蒙特罗斯环境集团是一家美国跨国企业,主营各类环境服务,业务覆盖环境行业全产业链,可为公共部门及私营领域客户提供一体化支持。公司总部位于阿肯色州小石城,在美国特拉华州完成注册。
FCN vs MEG — 直观对比
营收规模更大
FCN
是对方的5.1倍
$193.3M
营收增速更快
FCN
高出8.5%
2.2%
净利率更高
FCN
高出9.8%
-4.3%
自由现金流更多
FCN
多$304.8M
$46.5M
两年增速更快
MEG
近两年复合增速
3.3%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $990.7M | $193.3M |
| 净利润 | $54.5M | $-8.2M |
| 毛利率 | 31.1% | 38.6% |
| 营业利润率 | 9.4% | -1.3% |
| 净利率 | 5.5% | -4.3% |
| 营收同比 | 10.7% | 2.2% |
| 净利润同比 | 9.7% | 70.9% |
| 每股收益(稀释后) | $1.77 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FCN
MEG
| Q4 25 | $990.7M | $193.3M | ||
| Q3 25 | $956.2M | $224.9M | ||
| Q2 25 | $943.7M | $234.5M | ||
| Q1 25 | $898.3M | $177.8M | ||
| Q4 24 | $894.9M | $189.1M | ||
| Q3 24 | $926.0M | $178.7M | ||
| Q2 24 | $949.2M | $173.3M | ||
| Q1 24 | $928.6M | $155.3M |
净利润
FCN
MEG
| Q4 25 | $54.5M | $-8.2M | ||
| Q3 25 | $82.8M | $8.4M | ||
| Q2 25 | $71.7M | $18.4M | ||
| Q1 25 | $61.8M | $-19.4M | ||
| Q4 24 | $49.7M | $-28.2M | ||
| Q3 24 | $66.5M | $-10.6M | ||
| Q2 24 | $83.9M | $-10.2M | ||
| Q1 24 | $80.0M | $-13.4M |
毛利率
FCN
MEG
| Q4 25 | 31.1% | 38.6% | ||
| Q3 25 | 33.3% | 39.4% | ||
| Q2 25 | 32.1% | 43.4% | ||
| Q1 25 | 32.2% | 39.0% | ||
| Q4 24 | 30.2% | 40.8% | ||
| Q3 24 | 32.2% | 40.9% | ||
| Q2 24 | 32.8% | 39.9% | ||
| Q1 24 | 32.6% | 37.8% |
营业利润率
FCN
MEG
| Q4 25 | 9.4% | -1.3% | ||
| Q3 25 | 12.3% | 4.4% | ||
| Q2 25 | 10.5% | 6.4% | ||
| Q1 25 | 8.8% | -5.9% | ||
| Q4 24 | 5.9% | -12.1% | ||
| Q3 24 | 9.8% | -0.6% | ||
| Q2 24 | 11.0% | -1.5% | ||
| Q1 24 | 10.7% | -6.5% |
净利率
FCN
MEG
| Q4 25 | 5.5% | -4.3% | ||
| Q3 25 | 8.7% | 3.7% | ||
| Q2 25 | 7.6% | 7.8% | ||
| Q1 25 | 6.9% | -10.9% | ||
| Q4 24 | 5.6% | -14.9% | ||
| Q3 24 | 7.2% | -5.9% | ||
| Q2 24 | 8.8% | -5.9% | ||
| Q1 24 | 8.6% | -8.6% |
每股收益(稀释后)
FCN
MEG
| Q4 25 | $1.77 | $-0.13 | ||
| Q3 25 | $2.60 | $0.21 | ||
| Q2 25 | $2.13 | $0.42 | ||
| Q1 25 | $1.74 | $-0.64 | ||
| Q4 24 | $1.39 | $-0.91 | ||
| Q3 24 | $1.85 | $-0.39 | ||
| Q2 24 | $2.34 | $-0.39 | ||
| Q1 24 | $2.23 | $-0.53 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $265.1M | $11.2M |
| 总债务越低越好 | — | $277.1M |
| 股东权益账面价值 | $1.7B | $451.2M |
| 总资产 | $3.5B | $981.3M |
| 负债/权益比越低杠杆越低 | — | 0.61× |
8季度趋势,按日历期对齐
现金及短期投资
FCN
MEG
| Q4 25 | $265.1M | $11.2M | ||
| Q3 25 | $146.0M | $6.7M | ||
| Q2 25 | $152.8M | $10.5M | ||
| Q1 25 | $151.1M | $30.3M | ||
| Q4 24 | $660.5M | $12.9M | ||
| Q3 24 | $386.3M | $13.0M | ||
| Q2 24 | $226.4M | $16.9M | ||
| Q1 24 | $244.0M | $9.5M |
总债务
FCN
MEG
| Q4 25 | — | $277.1M | ||
| Q3 25 | — | $302.4M | ||
| Q2 25 | — | $264.6M | ||
| Q1 25 | — | $235.6M | ||
| Q4 24 | $0 | $204.8M | ||
| Q3 24 | — | $233.0M | ||
| Q2 24 | $60.0M | $188.7M | ||
| Q1 24 | $205.0M | $280.9M |
股东权益
FCN
MEG
| Q4 25 | $1.7B | $451.2M | ||
| Q3 25 | $1.7B | $458.7M | ||
| Q2 25 | $1.9B | $470.3M | ||
| Q1 25 | $2.1B | $444.1M | ||
| Q4 24 | $2.3B | $446.3M | ||
| Q3 24 | $2.3B | $449.2M | ||
| Q2 24 | $2.1B | $448.8M | ||
| Q1 24 | $2.1B | $324.5M |
总资产
FCN
MEG
| Q4 25 | $3.5B | $981.3M | ||
| Q3 25 | $3.5B | $985.7M | ||
| Q2 25 | $3.5B | $998.1M | ||
| Q1 25 | $3.3B | $992.2M | ||
| Q4 24 | $3.6B | $990.4M | ||
| Q3 24 | $3.5B | $1.0B | ||
| Q2 24 | $3.4B | $943.9M | ||
| Q1 24 | $3.3B | $918.1M |
负债/权益比
FCN
MEG
| Q4 25 | — | 0.61× | ||
| Q3 25 | — | 0.66× | ||
| Q2 25 | — | 0.56× | ||
| Q1 25 | — | 0.53× | ||
| Q4 24 | 0.00× | 0.46× | ||
| Q3 24 | — | 0.52× | ||
| Q2 24 | 0.03× | 0.42× | ||
| Q1 24 | 0.10× | 0.87× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $359.8M | $51.9M |
| 自由现金流经营现金流 - 资本支出 | $351.4M | $46.5M |
| 自由现金流率自由现金流/营收 | 35.5% | 24.1% |
| 资本支出强度资本支出/营收 | 0.8% | 2.8% |
| 现金转化率经营现金流/净利润 | 6.60× | — |
| 过去12个月自由现金流最近4个季度 | $93.6M | $91.2M |
8季度趋势,按日历期对齐
经营现金流
FCN
MEG
| Q4 25 | $359.8M | $51.9M | ||
| Q3 25 | $201.9M | $28.1M | ||
| Q2 25 | $55.7M | $21.9M | ||
| Q1 25 | $-465.2M | $5.5M | ||
| Q4 24 | $315.3M | $32.0M | ||
| Q3 24 | $219.4M | $11.4M | ||
| Q2 24 | $135.2M | $894.0K | ||
| Q1 24 | $-274.8M | $-22.0M |
自由现金流
FCN
MEG
| Q4 25 | $351.4M | $46.5M | ||
| Q3 25 | $187.0M | $22.3M | ||
| Q2 25 | $38.3M | $19.9M | ||
| Q1 25 | $-483.0M | $2.4M | ||
| Q4 24 | $301.6M | $29.7M | ||
| Q3 24 | $212.3M | $10.2M | ||
| Q2 24 | $125.2M | $-9.8M | ||
| Q1 24 | $-279.5M | $-29.3M |
自由现金流率
FCN
MEG
| Q4 25 | 35.5% | 24.1% | ||
| Q3 25 | 19.6% | 9.9% | ||
| Q2 25 | 4.1% | 8.5% | ||
| Q1 25 | -53.8% | 1.3% | ||
| Q4 24 | 33.7% | 15.7% | ||
| Q3 24 | 22.9% | 5.7% | ||
| Q2 24 | 13.2% | -5.6% | ||
| Q1 24 | -30.1% | -18.9% |
资本支出强度
FCN
MEG
| Q4 25 | 0.8% | 2.8% | ||
| Q3 25 | 1.6% | 2.6% | ||
| Q2 25 | 1.8% | 0.8% | ||
| Q1 25 | 2.0% | 1.8% | ||
| Q4 24 | 1.5% | 1.2% | ||
| Q3 24 | 0.8% | 0.6% | ||
| Q2 24 | 1.1% | 6.1% | ||
| Q1 24 | 0.5% | 4.7% |
现金转化率
FCN
MEG
| Q4 25 | 6.60× | — | ||
| Q3 25 | 2.44× | 3.36× | ||
| Q2 25 | 0.78× | 1.19× | ||
| Q1 25 | -7.52× | — | ||
| Q4 24 | 6.34× | — | ||
| Q3 24 | 3.30× | — | ||
| Q2 24 | 1.61× | — | ||
| Q1 24 | -3.44× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FCN
| Corporate Finance Segment | $423.2M | 43% |
| Forensic And Litigation Consulting | $192.9M | 19% |
| Economic Consulting | $176.2M | 18% |
| Strategic Communications | $99.4M | 10% |
| Other | $99.0M | 10% |
MEG
暂无分部数据