vs
Four Corners Property Trust, Inc.(FCPT)与RE/MAX Holdings, Inc.(RMAX)财务数据对比。点击上方公司名可切换其他公司
Four Corners Property Trust, Inc.的季度营收约是RE/MAX Holdings, Inc.的1.1倍($78.2M vs $71.1M),Four Corners Property Trust, Inc.净利率更高(38.8% vs 2.0%,领先36.8%),Four Corners Property Trust, Inc.同比增速更快(9.4% vs -1.8%),过去两年Four Corners Property Trust, Inc.的营收复合增速更高(8.4% vs -4.7%)
Four Corners Property Trust是一家上市房地产投资信托公司,核心业务为收购、持有及运营高品质净租赁商业地产,资产以美国各地的餐厅与零售物业为主,租户多为经营表现稳定的消费赛道企业。
RE/MAX是全球知名的房地产特许经营机构,业务遍布全球一百多个国家和地区,旗下拥有数千家门店,总计超过十万名房产经纪人,在国际房产中介领域拥有极高的品牌知名度与市场影响力。
FCPT vs RMAX — 直观对比
营收规模更大
FCPT
是对方的1.1倍
$71.1M
营收增速更快
FCPT
高出11.2%
-1.8%
净利率更高
FCPT
高出36.8%
2.0%
两年增速更快
FCPT
近两年复合增速
-4.7%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $78.2M | $71.1M |
| 净利润 | $30.4M | $1.4M |
| 毛利率 | — | — |
| 营业利润率 | 55.3% | 13.1% |
| 净利率 | 38.8% | 2.0% |
| 营收同比 | 9.4% | -1.8% |
| 净利润同比 | 16.0% | -75.2% |
| 每股收益(稀释后) | $0.28 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FCPT
RMAX
| Q1 26 | $78.2M | — | ||
| Q4 25 | $75.7M | $71.1M | ||
| Q3 25 | $74.1M | $73.2M | ||
| Q2 25 | $72.8M | $72.8M | ||
| Q1 25 | $71.5M | $74.5M | ||
| Q4 24 | $68.3M | $72.5M | ||
| Q3 24 | $66.8M | $78.5M | ||
| Q2 24 | $66.5M | $78.5M |
净利润
FCPT
RMAX
| Q1 26 | $30.4M | — | ||
| Q4 25 | $29.4M | $1.4M | ||
| Q3 25 | $28.8M | $4.0M | ||
| Q2 25 | $27.9M | $4.7M | ||
| Q1 25 | $26.2M | $-2.0M | ||
| Q4 24 | $26.2M | $5.8M | ||
| Q3 24 | $25.6M | $966.0K | ||
| Q2 24 | $24.7M | $3.7M |
营业利润率
FCPT
RMAX
| Q1 26 | 55.3% | — | ||
| Q4 25 | — | 13.1% | ||
| Q3 25 | — | 25.0% | ||
| Q2 25 | — | 19.3% | ||
| Q1 25 | — | 7.2% | ||
| Q4 24 | — | 5.9% | ||
| Q3 24 | — | 19.4% | ||
| Q2 24 | — | 20.6% |
净利率
FCPT
RMAX
| Q1 26 | 38.8% | — | ||
| Q4 25 | 38.9% | 2.0% | ||
| Q3 25 | 38.9% | 5.4% | ||
| Q2 25 | 38.3% | 6.4% | ||
| Q1 25 | 36.6% | -2.6% | ||
| Q4 24 | 38.3% | 8.0% | ||
| Q3 24 | 38.3% | 1.2% | ||
| Q2 24 | 37.1% | 4.7% |
每股收益(稀释后)
FCPT
RMAX
| Q1 26 | $0.28 | — | ||
| Q4 25 | $0.27 | — | ||
| Q3 25 | $0.28 | — | ||
| Q2 25 | $0.28 | — | ||
| Q1 25 | $0.26 | — | ||
| Q4 24 | $0.27 | — | ||
| Q3 24 | $0.27 | — | ||
| Q2 24 | $0.27 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $29.6M | $118.7M |
| 总债务越低越好 | — | $432.2M |
| 股东权益账面价值 | $1.7B | $452.4M |
| 总资产 | $3.0B | $582.5M |
| 负债/权益比越低杠杆越低 | — | 0.96× |
8季度趋势,按日历期对齐
现金及短期投资
FCPT
RMAX
| Q1 26 | $29.6M | — | ||
| Q4 25 | $12.1M | $118.7M | ||
| Q3 25 | $6.7M | $107.5M | ||
| Q2 25 | $6.0M | $94.3M | ||
| Q1 25 | $22.3M | $89.1M | ||
| Q4 24 | $4.1M | $96.6M | ||
| Q3 24 | $44.5M | $83.8M | ||
| Q2 24 | $17.2M | $66.1M |
总债务
FCPT
RMAX
| Q1 26 | — | — | ||
| Q4 25 | $1.2B | $432.2M | ||
| Q3 25 | $1.2B | $433.3M | ||
| Q2 25 | $1.2B | $434.4M | ||
| Q1 25 | $1.2B | $435.3M | ||
| Q4 24 | $1.1B | $436.2M | ||
| Q3 24 | $1.1B | $437.2M | ||
| Q2 24 | $1.2B | $438.1M |
股东权益
FCPT
RMAX
| Q1 26 | $1.7B | — | ||
| Q4 25 | $1.6B | $452.4M | ||
| Q3 25 | $1.5B | $448.1M | ||
| Q2 25 | $1.5B | $442.4M | ||
| Q1 25 | $1.4B | $433.5M | ||
| Q4 24 | $1.5B | $429.5M | ||
| Q3 24 | $1.4B | $423.1M | ||
| Q2 24 | $1.3B | $418.4M |
总资产
FCPT
RMAX
| Q1 26 | $3.0B | — | ||
| Q4 25 | $2.9B | $582.5M | ||
| Q3 25 | $2.8B | $582.2M | ||
| Q2 25 | $2.8B | $574.8M | ||
| Q1 25 | $2.7B | $571.4M | ||
| Q4 24 | $2.7B | $581.6M | ||
| Q3 24 | $2.6B | $578.6M | ||
| Q2 24 | $2.5B | $571.4M |
负债/权益比
FCPT
RMAX
| Q1 26 | — | — | ||
| Q4 25 | 0.74× | 0.96× | ||
| Q3 25 | 0.79× | 0.97× | ||
| Q2 25 | 0.81× | 0.98× | ||
| Q1 25 | 0.84× | 1.00× | ||
| Q4 24 | 0.78× | 1.02× | ||
| Q3 24 | 0.84× | 1.03× | ||
| Q2 24 | 0.92× | 1.05× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $40.9M |
| 自由现金流经营现金流 - 资本支出 | — | $33.5M |
| 自由现金流率自由现金流/营收 | — | 47.1% |
| 资本支出强度资本支出/营收 | — | 10.4% |
| 现金转化率经营现金流/净利润 | — | 28.39× |
| 过去12个月自由现金流最近4个季度 | — | $56.8M |
8季度趋势,按日历期对齐
经营现金流
FCPT
RMAX
| Q1 26 | — | — | ||
| Q4 25 | $192.3M | $40.9M | ||
| Q3 25 | $48.9M | $17.7M | ||
| Q2 25 | $43.8M | $4.6M | ||
| Q1 25 | $51.6M | $5.7M | ||
| Q4 24 | $144.1M | $59.7M | ||
| Q3 24 | $43.4M | $17.6M | ||
| Q2 24 | $39.7M | $15.9M |
自由现金流
FCPT
RMAX
| Q1 26 | — | — | ||
| Q4 25 | — | $33.5M | ||
| Q3 25 | — | $16.4M | ||
| Q2 25 | — | $2.9M | ||
| Q1 25 | — | $4.0M | ||
| Q4 24 | — | $53.0M | ||
| Q3 24 | — | $16.3M | ||
| Q2 24 | — | $14.0M |
自由现金流率
FCPT
RMAX
| Q1 26 | — | — | ||
| Q4 25 | — | 47.1% | ||
| Q3 25 | — | 22.4% | ||
| Q2 25 | — | 4.0% | ||
| Q1 25 | — | 5.3% | ||
| Q4 24 | — | 73.2% | ||
| Q3 24 | — | 20.8% | ||
| Q2 24 | — | 17.8% |
资本支出强度
FCPT
RMAX
| Q1 26 | — | — | ||
| Q4 25 | — | 10.4% | ||
| Q3 25 | — | 1.8% | ||
| Q2 25 | — | 2.2% | ||
| Q1 25 | — | 2.3% | ||
| Q4 24 | — | 9.1% | ||
| Q3 24 | — | 1.7% | ||
| Q2 24 | — | 2.4% |
现金转化率
FCPT
RMAX
| Q1 26 | — | — | ||
| Q4 25 | 6.53× | 28.39× | ||
| Q3 25 | 1.70× | 4.45× | ||
| Q2 25 | 1.57× | 0.97× | ||
| Q1 25 | 1.97× | — | ||
| Q4 24 | 5.51× | 10.28× | ||
| Q3 24 | 1.70× | 18.22× | ||
| Q2 24 | 1.61× | 4.29× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FCPT
| Rental revenue | $69.8M | 89% |
| Restaurant revenue | $8.4M | 11% |
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |