vs
自由港麦克莫兰（FCX）与Raymond James Financial（RJF）财务数据对比。点击上方公司名可切换其他公司
自由港麦克莫兰的季度营收约是Raymond James Financial的1.3倍（$5.3B vs $4.2B），Raymond James Financial净利率更高（13.5% vs 10.7%，领先2.8%），Raymond James Financial同比增速更快（3.5% vs -10.4%），Raymond James Financial自由现金流更多（$-56.0M vs $-312.0M），过去两年Raymond James Financial的营收复合增速更高（7.1% vs -7.9%）
自由港麦克莫兰是总部位于美国亚利桑那州凤凰城的矿业企业，是全球最大的钼生产商、主要铜生产商之一，运营着坐落于印度尼西亚巴布亚省的世界最大金矿格拉斯伯格矿。
雷蒙德詹姆斯金融是美国跨国独立投资银行及金融服务机构，通过旗下子公司为个人、企业及市政主体提供多元金融服务，核心业务覆盖投资与财务规划、投资银行、资产管理等领域，总部位于美国佛罗里达州圣彼得堡。
FCX vs RJF — 直观对比
营收规模更大
FCX
是对方的1.3倍
$4.2B
营收增速更快
RJF
高出13.9%
-10.4%
净利率更高
RJF
高出2.8%
10.7%
自由现金流更多
RJF
多$256.0M
$-312.0M
两年增速更快
RJF
近两年复合增速
-7.9%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $5.3B | $4.2B |
| 净利润 | $565.0M | $563.0M |
| 毛利率 | 12.4% | — |
| 营业利润率 | 15.4% | — |
| 净利率 | 10.7% | 13.5% |
| 营收同比 | -10.4% | 3.5% |
| 净利润同比 | -21.6% | -6.2% |
| 每股收益（稀释后） | — | $2.79 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FCXRJF
| Q4 25 | $5.3B | $4.2B | ||
| Q3 25 | $6.8B | $4.2B | ||
| Q2 25 | $7.5B | $3.8B | ||
| Q1 25 | $5.6B | $3.8B | ||
| Q4 24 | $5.9B | $4.0B | ||
| Q3 24 | $6.7B | $4.0B | ||
| Q2 24 | $6.4B | $3.8B | ||
| Q1 24 | $6.2B | $3.6B |
净利润FCXRJF
| Q4 25 | $565.0M | $563.0M | ||
| Q3 25 | $1.2B | $604.0M | ||
| Q2 25 | $1.5B | $436.0M | ||
| Q1 25 | $793.0M | $495.0M | ||
| Q4 24 | $721.0M | $600.0M | ||
| Q3 24 | $1.2B | $602.0M | ||
| Q2 24 | $1.3B | $492.0M | ||
| Q1 24 | $1.2B | $476.0M |
毛利率FCXRJF
| Q4 25 | 12.4% | — | ||
| Q3 25 | 29.2% | — | ||
| Q2 25 | 34.2% | — | ||
| Q1 25 | 24.3% | — | ||
| Q4 24 | 27.0% | — | ||
| Q3 24 | 30.0% | — | ||
| Q2 24 | 31.5% | — | ||
| Q1 24 | 28.5% | — |
营业利润率FCXRJF
| Q4 25 | 15.4% | — | ||
| Q3 25 | 28.9% | — | ||
| Q2 25 | 32.3% | 14.7% | ||
| Q1 25 | 23.4% | 17.5% | ||
| Q4 24 | 21.1% | 18.6% | ||
| Q3 24 | 29.0% | — | ||
| Q2 24 | 32.0% | 17.1% | ||
| Q1 24 | 26.3% | 16.7% |
净利率FCXRJF
| Q4 25 | 10.7% | 13.5% | ||
| Q3 25 | 18.3% | 14.4% | ||
| Q2 25 | 20.6% | 11.3% | ||
| Q1 25 | 14.2% | 12.9% | ||
| Q4 24 | 12.3% | 14.9% | ||
| Q3 24 | 18.5% | 15.0% | ||
| Q2 24 | 20.0% | 13.1% | ||
| Q1 24 | 18.7% | 13.1% |
每股收益（稀释后）FCXRJF
| Q4 25 | — | $2.79 | ||
| Q3 25 | $0.46 | $2.96 | ||
| Q2 25 | $0.53 | $2.12 | ||
| Q1 25 | $0.24 | $2.36 | ||
| Q4 24 | — | $2.86 | ||
| Q3 24 | $0.36 | $2.85 | ||
| Q2 24 | $0.42 | $2.31 | ||
| Q1 24 | $0.32 | $2.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.8B | $9.9B |
| 总债务越低越好 | $9.4B | — |
| 股东权益账面价值 | $18.9B | $12.6B |
| 总资产 | $58.2B | $88.8B |
| 负债/权益比越低杠杆越低 | 0.50× | — |
8季度趋势，按日历期对齐
现金及短期投资FCXRJF
| Q4 25 | $3.8B | $9.9B | ||
| Q3 25 | $4.3B | $11.4B | ||
| Q2 25 | $4.5B | $9.2B | ||
| Q1 25 | $4.4B | $9.7B | ||
| Q4 24 | $3.9B | $10.0B | ||
| Q3 24 | $5.0B | $11.0B | ||
| Q2 24 | $5.3B | $9.1B | ||
| Q1 24 | $5.2B | $10.0B |
总债务FCXRJF
| Q4 25 | $9.4B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $9.4B | — | ||
| Q4 24 | $8.9B | — | ||
| Q3 24 | $9.7B | — | ||
| Q2 24 | $9.4B | — | ||
| Q1 24 | $9.4B | — |
股东权益FCXRJF
| Q4 25 | $18.9B | $12.6B | ||
| Q3 25 | $18.7B | $12.5B | ||
| Q2 25 | $18.2B | $12.3B | ||
| Q1 25 | $17.7B | $12.2B | ||
| Q4 24 | $17.6B | $11.9B | ||
| Q3 24 | $17.5B | $11.7B | ||
| Q2 24 | $17.4B | $11.2B | ||
| Q1 24 | $17.0B | $11.0B |
总资产FCXRJF
| Q4 25 | $58.2B | $88.8B | ||
| Q3 25 | $56.8B | $88.2B | ||
| Q2 25 | $56.5B | $84.8B | ||
| Q1 25 | $56.0B | $83.1B | ||
| Q4 24 | $54.8B | $82.3B | ||
| Q3 24 | $55.4B | $83.0B | ||
| Q2 24 | $54.6B | $80.6B | ||
| Q1 24 | $54.2B | $81.2B |
负债/权益比FCXRJF
| Q4 25 | 0.50× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.53× | — | ||
| Q4 24 | 0.51× | — | ||
| Q3 24 | 0.55× | — | ||
| Q2 24 | 0.54× | — | ||
| Q1 24 | 0.56× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $693.0M | $-10.0M |
| 自由现金流经营现金流 - 资本支出 | $-312.0M | $-56.0M |
| 自由现金流率自由现金流/营收 | -5.9% | -1.3% |
| 资本支出强度资本支出/营收 | 19.1% | 1.1% |
| 现金转化率经营现金流/净利润 | 1.23× | -0.02× |
| 过去12个月自由现金流最近4个季度 | $1.1B | $1.4B |
8季度趋势，按日历期对齐
经营现金流FCXRJF
| Q4 25 | $693.0M | $-10.0M | ||
| Q3 25 | $1.7B | $796.0M | ||
| Q2 25 | $2.2B | $691.0M | ||
| Q1 25 | $1.1B | $117.0M | ||
| Q4 24 | $1.4B | $830.0M | ||
| Q3 24 | $1.9B | $510.0M | ||
| Q2 24 | $2.0B | $711.0M | ||
| Q1 24 | $1.9B | $391.0M |
自由现金流FCXRJF
| Q4 25 | $-312.0M | $-56.0M | ||
| Q3 25 | $608.0M | $752.0M | ||
| Q2 25 | $934.0M | $634.0M | ||
| Q1 25 | $-114.0M | $71.0M | ||
| Q4 24 | $197.0M | $789.0M | ||
| Q3 24 | $673.0M | $460.0M | ||
| Q2 24 | $840.0M | $655.0M | ||
| Q1 24 | $642.0M | $342.0M |
自由现金流率FCXRJF
| Q4 25 | -5.9% | -1.3% | ||
| Q3 25 | 8.9% | 17.9% | ||
| Q2 25 | 12.4% | 16.5% | ||
| Q1 25 | -2.0% | 1.8% | ||
| Q4 24 | 3.4% | 19.6% | ||
| Q3 24 | 10.1% | 11.5% | ||
| Q2 24 | 13.1% | 17.4% | ||
| Q1 24 | 10.3% | 9.4% |
资本支出强度FCXRJF
| Q4 25 | 19.1% | 1.1% | ||
| Q3 25 | 15.5% | 1.1% | ||
| Q2 25 | 16.8% | 1.5% | ||
| Q1 25 | 21.0% | 1.2% | ||
| Q4 24 | 21.1% | 1.0% | ||
| Q3 24 | 17.9% | 1.2% | ||
| Q2 24 | 17.4% | 1.5% | ||
| Q1 24 | 20.2% | 1.3% |
现金转化率FCXRJF
| Q4 25 | 1.23× | -0.02× | ||
| Q3 25 | 1.33× | 1.32× | ||
| Q2 25 | 1.42× | 1.58× | ||
| Q1 25 | 1.33× | 0.24× | ||
| Q4 24 | 1.99× | 1.38× | ||
| Q3 24 | 1.51× | 0.85× | ||
| Q2 24 | 1.53× | 1.45× | ||
| Q1 24 | 1.63× | 0.82× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FCX
| Morenci | $2.5B | 47% |
| Grasberg Segment | $964.0M | 18% |
| Copper In Concentrates | $934.0M | 18% |
| Molybdenum | $541.0M | 10% |
| Gold | $388.0M | 7% |
RJF
暂无分部数据
