vs
FRESH DEL MONTE PRODUCE INC（FDP）与MYR GROUP INC.（MYRG）财务数据对比。点击上方公司名可切换其他公司
FRESH DEL MONTE PRODUCE INC的季度营收约是MYR GROUP INC.的1.0倍（$1.0B vs $973.5M），MYR GROUP INC.净利率更高（3.8% vs 3.2%，领先0.6%），MYR GROUP INC.同比增速更快（17.3% vs 0.6%），MYR GROUP INC.自由现金流更多（$84.9M vs $-17.2M），过去两年MYR GROUP INC.的营收复合增速更高（9.3% vs -4.1%）
鲜德尔蒙农产品公司是全球领先的垂直一体化生鲜及鲜切果蔬、加工果蔬生产、分销及营销企业，注册地位于开曼群岛乔治敦，美国行政总部设在佛罗里达州科勒尔盖布尔斯塞维利亚大道241号。
MYR集团是美国知名电气建设服务提供商，业务覆盖输配电线路、变电站、工商业建筑及可再生能源领域的电气施工，旗下拥有12家电气建设子公司，在北美电力基建赛道拥有深厚的技术积累与项目交付能力。
FDP vs MYRG — 直观对比
营收规模更大
FDP
是对方的1.0倍
$973.5M
营收增速更快
MYRG
高出16.7%
0.6%
净利率更高
MYRG
高出0.6%
3.2%
自由现金流更多
MYRG
多$102.1M
$-17.2M
两年增速更快
MYRG
近两年复合增速
-4.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $973.5M |
| 净利润 | $32.3M | $36.5M |
| 毛利率 | 10.4% | 11.4% |
| 营业利润率 | 4.5% | 4.8% |
| 净利率 | 3.2% | 3.8% |
| 营收同比 | 0.6% | 17.3% |
| 净利润同比 | 59.1% | 129.1% |
| 每股收益（稀释后） | $0.67 | $2.33 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FDPMYRG
| Q4 25 | $1.0B | $973.5M | ||
| Q3 25 | $1.0B | $950.4M | ||
| Q2 25 | $1.2B | $900.3M | ||
| Q1 25 | $1.1B | $833.6M | ||
| Q4 24 | $1.0B | $829.8M | ||
| Q3 24 | $1.0B | $888.0M | ||
| Q2 24 | $1.1B | $828.9M | ||
| Q1 24 | $1.1B | $815.6M |
净利润FDPMYRG
| Q4 25 | $32.3M | $36.5M | ||
| Q3 25 | $-29.1M | $32.1M | ||
| Q2 25 | $56.8M | $26.5M | ||
| Q1 25 | $31.1M | $23.3M | ||
| Q4 24 | $20.3M | $16.0M | ||
| Q3 24 | $42.1M | $10.6M | ||
| Q2 24 | $53.6M | $-15.3M | ||
| Q1 24 | $26.1M | $18.9M |
毛利率FDPMYRG
| Q4 25 | 10.4% | 11.4% | ||
| Q3 25 | 7.9% | 11.8% | ||
| Q2 25 | 10.2% | 11.5% | ||
| Q1 25 | 8.4% | 11.6% | ||
| Q4 24 | 6.8% | 10.4% | ||
| Q3 24 | 9.2% | 8.7% | ||
| Q2 24 | 9.9% | 4.9% | ||
| Q1 24 | 7.4% | 10.6% |
营业利润率FDPMYRG
| Q4 25 | 4.5% | 4.8% | ||
| Q3 25 | -2.1% | 4.9% | ||
| Q2 25 | 5.8% | 4.4% | ||
| Q1 25 | 4.1% | 4.1% | ||
| Q4 24 | 3.0% | 3.6% | ||
| Q3 24 | 5.3% | 2.3% | ||
| Q2 24 | 6.0% | -2.5% | ||
| Q1 24 | 4.0% | 3.0% |
净利率FDPMYRG
| Q4 25 | 3.2% | 3.8% | ||
| Q3 25 | -2.8% | 3.4% | ||
| Q2 25 | 4.8% | 2.9% | ||
| Q1 25 | 2.8% | 2.8% | ||
| Q4 24 | 2.0% | 1.9% | ||
| Q3 24 | 4.1% | 1.2% | ||
| Q2 24 | 4.7% | -1.8% | ||
| Q1 24 | 2.4% | 2.3% |
每股收益（稀释后）FDPMYRG
| Q4 25 | $0.67 | $2.33 | ||
| Q3 25 | $-0.61 | $2.05 | ||
| Q2 25 | $1.18 | $1.70 | ||
| Q1 25 | $0.64 | $1.45 | ||
| Q4 24 | $0.41 | $0.97 | ||
| Q3 24 | $0.88 | $0.65 | ||
| Q2 24 | $1.12 | $-0.91 | ||
| Q1 24 | $0.55 | $1.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $35.7M | $150.2M |
| 总债务越低越好 | $176.2M | $59.0M |
| 股东权益账面价值 | $2.0B | $660.4M |
| 总资产 | $3.1B | $1.6B |
| 负债/权益比越低杠杆越低 | 0.09× | 0.09× |
8季度趋势，按日历期对齐
现金及短期投资FDPMYRG
| Q4 25 | $35.7M | $150.2M | ||
| Q3 25 | $97.2M | $76.2M | ||
| Q2 25 | $85.5M | $23.0M | ||
| Q1 25 | $34.4M | $10.9M | ||
| Q4 24 | $32.6M | $3.5M | ||
| Q3 24 | $50.8M | $7.6M | ||
| Q2 24 | $37.8M | $1.9M | ||
| Q1 24 | $42.2M | $3.9M |
总债务FDPMYRG
| Q4 25 | $176.2M | $59.0M | ||
| Q3 25 | $176.7M | $72.0M | ||
| Q2 25 | $205.2M | $86.1M | ||
| Q1 25 | $237.4M | $87.2M | ||
| Q4 24 | $248.9M | $74.4M | ||
| Q3 24 | $274.8M | $93.2M | ||
| Q2 24 | $290.4M | $45.1M | ||
| Q1 24 | $405.8M | $37.9M |
股东权益FDPMYRG
| Q4 25 | $2.0B | $660.4M | ||
| Q3 25 | $2.0B | $617.6M | ||
| Q2 25 | $2.1B | $583.2M | ||
| Q1 25 | $2.0B | $548.7M | ||
| Q4 24 | $2.0B | $600.4M | ||
| Q3 24 | $2.0B | $588.5M | ||
| Q2 24 | $2.0B | $633.3M | ||
| Q1 24 | $1.9B | $663.7M |
总资产FDPMYRG
| Q4 25 | $3.1B | $1.6B | ||
| Q3 25 | $3.1B | $1.6B | ||
| Q2 25 | $3.2B | $1.6B | ||
| Q1 25 | $3.2B | $1.5B | ||
| Q4 24 | $3.1B | $1.6B | ||
| Q3 24 | $3.2B | $1.6B | ||
| Q2 24 | $3.1B | $1.6B | ||
| Q1 24 | $3.2B | $1.6B |
负债/权益比FDPMYRG
| Q4 25 | 0.09× | 0.09× | ||
| Q3 25 | 0.09× | 0.12× | ||
| Q2 25 | 0.10× | 0.15× | ||
| Q1 25 | 0.12× | 0.16× | ||
| Q4 24 | 0.13× | 0.12× | ||
| Q3 24 | 0.14× | 0.16× | ||
| Q2 24 | 0.15× | 0.07× | ||
| Q1 24 | 0.21× | 0.06× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $10.9M | $114.8M |
| 自由现金流经营现金流 - 资本支出 | $-17.2M | $84.9M |
| 自由现金流率自由现金流/营收 | -1.7% | 8.7% |
| 资本支出强度资本支出/营收 | 2.8% | 3.1% |
| 现金转化率经营现金流/净利润 | 0.34× | 3.14× |
| 过去12个月自由现金流最近4个季度 | $181.3M | $232.2M |
8季度趋势，按日历期对齐
经营现金流FDPMYRG
| Q4 25 | $10.9M | $114.8M | ||
| Q3 25 | $75.0M | $95.6M | ||
| Q2 25 | $113.1M | $32.9M | ||
| Q1 25 | $46.1M | $83.3M | ||
| Q4 24 | $-4.7M | $21.1M | ||
| Q3 24 | $43.5M | $35.6M | ||
| Q2 24 | $125.0M | $22.7M | ||
| Q1 24 | $18.7M | $7.7M |
自由现金流FDPMYRG
| Q4 25 | $-17.2M | $84.9M | ||
| Q3 25 | $60.9M | $65.4M | ||
| Q2 25 | $101.5M | $11.6M | ||
| Q1 25 | $36.1M | $70.2M | ||
| Q4 24 | $-22.3M | $8.8M | ||
| Q3 24 | $30.1M | $18.0M | ||
| Q2 24 | $117.0M | $2.5M | ||
| Q1 24 | $6.0M | $-18.1M |
自由现金流率FDPMYRG
| Q4 25 | -1.7% | 8.7% | ||
| Q3 25 | 6.0% | 6.9% | ||
| Q2 25 | 8.6% | 1.3% | ||
| Q1 25 | 3.3% | 8.4% | ||
| Q4 24 | -2.2% | 1.1% | ||
| Q3 24 | 3.0% | 2.0% | ||
| Q2 24 | 10.3% | 0.3% | ||
| Q1 24 | 0.5% | -2.2% |
资本支出强度FDPMYRG
| Q4 25 | 2.8% | 3.1% | ||
| Q3 25 | 1.4% | 3.2% | ||
| Q2 25 | 1.0% | 2.4% | ||
| Q1 25 | 0.9% | 1.6% | ||
| Q4 24 | 1.7% | 1.5% | ||
| Q3 24 | 1.3% | 2.0% | ||
| Q2 24 | 0.7% | 2.4% | ||
| Q1 24 | 1.1% | 3.2% |
现金转化率FDPMYRG
| Q4 25 | 0.34× | 3.14× | ||
| Q3 25 | — | 2.98× | ||
| Q2 25 | 1.99× | 1.24× | ||
| Q1 25 | 1.48× | 3.57× | ||
| Q4 24 | -0.23× | 1.32× | ||
| Q3 24 | 1.03× | 3.35× | ||
| Q2 24 | 2.33× | — | ||
| Q1 24 | 0.72× | 0.41× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FDP
| Other | $482.7M | 47% |
| Gold Pineapples | $184.9M | 18% |
| Fresh Cut Fruit | $126.4M | 12% |
| Fresh Cut Vegetables | $69.3M | 7% |
| Avocados | $66.9M | 7% |
| Other Fruit Productsand Services | $26.1M | 3% |
| Non Tropical Fruit | $23.0M | 2% |
| Melons | $20.6M | 2% |
| Vegetables | $19.6M | 2% |
MYRG
| Market Type Electrical Construction | $442.6M | 45% |
| Market Type Transmission | $330.3M | 34% |
| Market Type Distribution | $200.6M | 21% |
