vs
FRESH DEL MONTE PRODUCE INC（FDP）与利氏兄弟拍卖行（RBA）财务数据对比。点击上方公司名可切换其他公司
利氏兄弟拍卖行的季度营收约是FRESH DEL MONTE PRODUCE INC的1.2倍（$1.2B vs $1.0B），利氏兄弟拍卖行净利率更高（9.1% vs 3.2%，领先5.9%），利氏兄弟拍卖行同比增速更快（5.4% vs 0.6%），利氏兄弟拍卖行自由现金流更多（$186.5M vs $-17.2M），过去两年利氏兄弟拍卖行的营收复合增速更高（6.3% vs -4.1%）
鲜德尔蒙农产品公司是全球领先的垂直一体化生鲜及鲜切果蔬、加工果蔬生产、分销及营销企业，注册地位于开曼群岛乔治敦，美国行政总部设在佛罗里达州科勒尔盖布尔斯塞维利亚大道241号。
利氏兄弟拍卖行（股票代码RBA）是全球知名的工业资产拍卖服务商，注册地位于加拿大，属公开上市企业，总部设在美国伊利诺伊州韦斯特切斯特，普通股同时在多伦多证券交易所与纽约证券交易所挂牌交易。
FDP vs RBA — 直观对比
营收规模更大
RBA
是对方的1.2倍
$1.0B
营收增速更快
RBA
高出4.8%
0.6%
净利率更高
RBA
高出5.9%
3.2%
自由现金流更多
RBA
多$203.7M
$-17.2M
两年增速更快
RBA
近两年复合增速
-4.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $1.2B |
| 净利润 | $32.3M | $109.7M |
| 毛利率 | 10.4% | — |
| 营业利润率 | 4.5% | 14.7% |
| 净利率 | 3.2% | 9.1% |
| 营收同比 | 0.6% | 5.4% |
| 净利润同比 | 59.1% | -7.4% |
| 每股收益（稀释后） | $0.67 | $0.53 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FDPRBA
| Q4 25 | $1.0B | $1.2B | ||
| Q3 25 | $1.0B | $1.1B | ||
| Q2 25 | $1.2B | $1.2B | ||
| Q1 25 | $1.1B | $1.1B | ||
| Q4 24 | $1.0B | $1.1B | ||
| Q3 24 | $1.0B | $981.8M | ||
| Q2 24 | $1.1B | $1.1B | ||
| Q1 24 | $1.1B | $1.1B |
净利润FDPRBA
| Q4 25 | $32.3M | $109.7M | ||
| Q3 25 | $-29.1M | $95.5M | ||
| Q2 25 | $56.8M | $109.8M | ||
| Q1 25 | $31.1M | $113.4M | ||
| Q4 24 | $20.3M | $118.5M | ||
| Q3 24 | $42.1M | $76.1M | ||
| Q2 24 | $53.6M | $111.1M | ||
| Q1 24 | $26.1M | $107.4M |
毛利率FDPRBA
| Q4 25 | 10.4% | — | ||
| Q3 25 | 7.9% | — | ||
| Q2 25 | 10.2% | — | ||
| Q1 25 | 8.4% | — | ||
| Q4 24 | 6.8% | — | ||
| Q3 24 | 9.2% | — | ||
| Q2 24 | 9.9% | — | ||
| Q1 24 | 7.4% | — |
营业利润率FDPRBA
| Q4 25 | 4.5% | 14.7% | ||
| Q3 25 | -2.1% | 14.5% | ||
| Q2 25 | 5.8% | 15.9% | ||
| Q1 25 | 4.1% | 17.1% | ||
| Q4 24 | 3.0% | 18.1% | ||
| Q3 24 | 5.3% | 15.6% | ||
| Q2 24 | 6.0% | 18.4% | ||
| Q1 24 | 4.0% | 18.7% |
净利率FDPRBA
| Q4 25 | 3.2% | 9.1% | ||
| Q3 25 | -2.8% | 8.7% | ||
| Q2 25 | 4.8% | 9.3% | ||
| Q1 25 | 2.8% | 10.2% | ||
| Q4 24 | 2.0% | 10.4% | ||
| Q3 24 | 4.1% | 7.8% | ||
| Q2 24 | 4.7% | 10.1% | ||
| Q1 24 | 2.4% | 10.1% |
每股收益（稀释后）FDPRBA
| Q4 25 | $0.67 | $0.53 | ||
| Q3 25 | $-0.61 | $0.43 | ||
| Q2 25 | $1.18 | $0.53 | ||
| Q1 25 | $0.64 | $0.55 | ||
| Q4 24 | $0.41 | $0.58 | ||
| Q3 24 | $0.88 | $0.36 | ||
| Q2 24 | $1.12 | $0.54 | ||
| Q1 24 | $0.55 | $0.53 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $35.7M | $531.5M |
| 总债务越低越好 | $176.2M | $2.3B |
| 股东权益账面价值 | $2.0B | $5.6B |
| 总资产 | $3.1B | $12.1B |
| 负债/权益比越低杠杆越低 | 0.09× | 0.42× |
8季度趋势，按日历期对齐
现金及短期投资FDPRBA
| Q4 25 | $35.7M | $531.5M | ||
| Q3 25 | $97.2M | $674.7M | ||
| Q2 25 | $85.5M | $710.2M | ||
| Q1 25 | $34.4M | $578.1M | ||
| Q4 24 | $32.6M | $533.9M | ||
| Q3 24 | $50.8M | $650.7M | ||
| Q2 24 | $37.8M | $599.5M | ||
| Q1 24 | $42.2M | $462.8M |
总债务FDPRBA
| Q4 25 | $176.2M | $2.3B | ||
| Q3 25 | $176.7M | $2.6B | ||
| Q2 25 | $205.2M | $2.6B | ||
| Q1 25 | $237.4M | $2.6B | ||
| Q4 24 | $248.9M | $2.6B | ||
| Q3 24 | $274.8M | $2.7B | ||
| Q2 24 | $290.4M | $2.8B | ||
| Q1 24 | $405.8M | $2.9B |
股东权益FDPRBA
| Q4 25 | $2.0B | $5.6B | ||
| Q3 25 | $2.0B | $5.5B | ||
| Q2 25 | $2.1B | $5.5B | ||
| Q1 25 | $2.0B | $5.3B | ||
| Q4 24 | $2.0B | $5.2B | ||
| Q3 24 | $2.0B | $5.2B | ||
| Q2 24 | $2.0B | $5.2B | ||
| Q1 24 | $1.9B | $5.1B |
总资产FDPRBA
| Q4 25 | $3.1B | $12.1B | ||
| Q3 25 | $3.1B | $12.2B | ||
| Q2 25 | $3.2B | $12.2B | ||
| Q1 25 | $3.2B | $11.9B | ||
| Q4 24 | $3.1B | $11.8B | ||
| Q3 24 | $3.2B | $11.9B | ||
| Q2 24 | $3.1B | $12.1B | ||
| Q1 24 | $3.2B | $12.0B |
负债/权益比FDPRBA
| Q4 25 | 0.09× | 0.42× | ||
| Q3 25 | 0.09× | 0.47× | ||
| Q2 25 | 0.10× | 0.47× | ||
| Q1 25 | 0.12× | 0.50× | ||
| Q4 24 | 0.13× | 0.50× | ||
| Q3 24 | 0.14× | 0.52× | ||
| Q2 24 | 0.15× | 0.55× | ||
| Q1 24 | 0.21× | 0.58× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $10.9M | $255.2M |
| 自由现金流经营现金流 - 资本支出 | $-17.2M | $186.5M |
| 自由现金流率自由现金流/营收 | -1.7% | 15.5% |
| 资本支出强度资本支出/营收 | 2.8% | 5.7% |
| 现金转化率经营现金流/净利润 | 0.34× | 2.33× |
| 过去12个月自由现金流最近4个季度 | $181.3M | $719.2M |
8季度趋势，按日历期对齐
经营现金流FDPRBA
| Q4 25 | $10.9M | $255.2M | ||
| Q3 25 | $75.0M | $239.7M | ||
| Q2 25 | $113.1M | $326.5M | ||
| Q1 25 | $46.1M | $156.8M | ||
| Q4 24 | $-4.7M | $184.5M | ||
| Q3 24 | $43.5M | $285.4M | ||
| Q2 24 | $125.0M | $337.3M | ||
| Q1 24 | $18.7M | $124.8M |
自由现金流FDPRBA
| Q4 25 | $-17.2M | $186.5M | ||
| Q3 25 | $60.9M | $188.5M | ||
| Q2 25 | $101.5M | $241.7M | ||
| Q1 25 | $36.1M | $102.5M | ||
| Q4 24 | $-22.3M | $127.9M | ||
| Q3 24 | $30.1M | $248.5M | ||
| Q2 24 | $117.0M | $308.6M | ||
| Q1 24 | $6.0M | $79.6M |
自由现金流率FDPRBA
| Q4 25 | -1.7% | 15.5% | ||
| Q3 25 | 6.0% | 17.3% | ||
| Q2 25 | 8.6% | 20.4% | ||
| Q1 25 | 3.3% | 9.2% | ||
| Q4 24 | -2.2% | 11.2% | ||
| Q3 24 | 3.0% | 25.3% | ||
| Q2 24 | 10.3% | 28.2% | ||
| Q1 24 | 0.5% | 7.5% |
资本支出强度FDPRBA
| Q4 25 | 2.8% | 5.7% | ||
| Q3 25 | 1.4% | 4.7% | ||
| Q2 25 | 1.0% | 7.2% | ||
| Q1 25 | 0.9% | 4.9% | ||
| Q4 24 | 1.7% | 5.0% | ||
| Q3 24 | 1.3% | 3.8% | ||
| Q2 24 | 0.7% | 2.6% | ||
| Q1 24 | 1.1% | 4.2% |
现金转化率FDPRBA
| Q4 25 | 0.34× | 2.33× | ||
| Q3 25 | — | 2.51× | ||
| Q2 25 | 1.99× | 2.97× | ||
| Q1 25 | 1.48× | 1.38× | ||
| Q4 24 | -0.23× | 1.56× | ||
| Q3 24 | 1.03× | 3.75× | ||
| Q2 24 | 2.33× | 3.04× | ||
| Q1 24 | 0.72× | 1.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FDP
| Other | $482.7M | 47% |
| Gold Pineapples | $184.9M | 18% |
| Fresh Cut Fruit | $126.4M | 12% |
| Fresh Cut Vegetables | $69.3M | 7% |
| Avocados | $66.9M | 7% |
| Other Fruit Productsand Services | $26.1M | 3% |
| Non Tropical Fruit | $23.0M | 2% |
| Melons | $20.6M | 2% |
| Vegetables | $19.6M | 2% |
RBA
| Buyer Revenue | $577.2M | 48% |
| Seller Revenue | $255.2M | 21% |
| CA | $199.0M | 17% |
| Other | $124.7M | 10% |
| AU | $47.3M | 4% |
