vs
FRESH DEL MONTE PRODUCE INC（FDP）与WillScot Holdings Corp（WSC）财务数据对比。点击上方公司名可切换其他公司
FRESH DEL MONTE PRODUCE INC的季度营收约是WillScot Holdings Corp的1.8倍（$1.0B vs $566.0M），FRESH DEL MONTE PRODUCE INC净利率更高（1.0% vs -33.1%，领先34.1%），FRESH DEL MONTE PRODUCE INC同比增速更快（-4.9% vs -6.1%），过去两年WillScot Holdings Corp的营收复合增速更高（-1.8% vs -4.3%）
鲜德尔蒙农产品公司是全球领先的垂直一体化生鲜及鲜切果蔬、加工果蔬生产、分销及营销企业，注册地位于开曼群岛乔治敦，美国行政总部设在佛罗里达州科勒尔盖布尔斯塞维利亚大道241号。
WillScot Holdings Corp是北美领先的模块化空间及便携式存储服务供应商，服务覆盖建筑、商业开发、教育、医疗、政府项目、特殊活动等多个领域，为客户提供灵活可扩展的临时及半永久空间解决方案。
FDP vs WSC — 直观对比
营收规模更大
FDP
是对方的1.8倍
$566.0M
营收增速更快
FDP
高出1.1%
-6.1%
净利率更高
FDP
高出34.1%
-33.1%
两年增速更快
WSC
近两年复合增速
-4.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $566.0M |
| 净利润 | $10.7M | $-187.3M |
| 毛利率 | 8.5% | 50.4% |
| 营业利润率 | 1.9% | -32.5% |
| 净利率 | 1.0% | -33.1% |
| 营收同比 | -4.9% | -6.1% |
| 净利润同比 | -67.8% | -310.0% |
| 每股收益（稀释后） | $0.21 | $-1.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FDPWSC
| Q1 26 | $1.0B | — | ||
| Q4 25 | $1.0B | $566.0M | ||
| Q3 25 | $1.0B | $566.8M | ||
| Q2 25 | $1.2B | $589.1M | ||
| Q1 25 | $1.1B | $559.6M | ||
| Q4 24 | $1.0B | $602.5M | ||
| Q3 24 | $1.0B | $601.4M | ||
| Q2 24 | $1.1B | $604.6M |
净利润FDPWSC
| Q1 26 | $10.7M | — | ||
| Q4 25 | $32.3M | $-187.3M | ||
| Q3 25 | $-29.1M | $43.3M | ||
| Q2 25 | $56.8M | $47.9M | ||
| Q1 25 | $31.1M | $43.1M | ||
| Q4 24 | $20.3M | $89.2M | ||
| Q3 24 | $42.1M | $-70.5M | ||
| Q2 24 | $53.6M | $-46.9M |
毛利率FDPWSC
| Q1 26 | 8.5% | — | ||
| Q4 25 | 10.4% | 50.4% | ||
| Q3 25 | 7.9% | 49.7% | ||
| Q2 25 | 10.2% | 50.3% | ||
| Q1 25 | 8.4% | 53.7% | ||
| Q4 24 | 6.8% | 55.8% | ||
| Q3 24 | 9.2% | 53.5% | ||
| Q2 24 | 9.9% | 54.1% |
营业利润率FDPWSC
| Q1 26 | 1.9% | — | ||
| Q4 25 | 4.5% | -32.5% | ||
| Q3 25 | -2.1% | 21.0% | ||
| Q2 25 | 5.8% | 21.5% | ||
| Q1 25 | 4.1% | 21.3% | ||
| Q4 24 | 3.0% | 28.9% | ||
| Q3 24 | 5.3% | -5.9% | ||
| Q2 24 | 6.0% | -0.9% |
净利率FDPWSC
| Q1 26 | 1.0% | — | ||
| Q4 25 | 3.2% | -33.1% | ||
| Q3 25 | -2.8% | 7.6% | ||
| Q2 25 | 4.8% | 8.1% | ||
| Q1 25 | 2.8% | 7.7% | ||
| Q4 24 | 2.0% | 14.8% | ||
| Q3 24 | 4.1% | -11.7% | ||
| Q2 24 | 4.7% | -7.7% |
每股收益（稀释后）FDPWSC
| Q1 26 | $0.21 | — | ||
| Q4 25 | $0.67 | $-1.02 | ||
| Q3 25 | $-0.61 | $0.24 | ||
| Q2 25 | $1.18 | $0.26 | ||
| Q1 25 | $0.64 | $0.23 | ||
| Q4 24 | $0.41 | $0.48 | ||
| Q3 24 | $0.88 | $-0.37 | ||
| Q2 24 | $1.12 | $-0.25 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $66.3M | $14.6M |
| 总债务越低越好 | $451.5M | $3.6B |
| 股东权益账面价值 | $2.0B | $856.3M |
| 总资产 | $3.4B | $5.8B |
| 负债/权益比越低杠杆越低 | 0.22× | 4.15× |
8季度趋势，按日历期对齐
现金及短期投资FDPWSC
| Q1 26 | $66.3M | — | ||
| Q4 25 | $35.7M | $14.6M | ||
| Q3 25 | $97.2M | $14.8M | ||
| Q2 25 | $85.5M | $12.8M | ||
| Q1 25 | $34.4M | $10.7M | ||
| Q4 24 | $32.6M | $9.0M | ||
| Q3 24 | $50.8M | $11.0M | ||
| Q2 24 | $37.8M | $5.9M |
总债务FDPWSC
| Q1 26 | $451.5M | — | ||
| Q4 25 | $176.2M | $3.6B | ||
| Q3 25 | $176.7M | $3.6B | ||
| Q2 25 | $205.2M | $3.7B | ||
| Q1 25 | $237.4M | $3.6B | ||
| Q4 24 | $248.9M | $3.7B | ||
| Q3 24 | $274.8M | $3.6B | ||
| Q2 24 | $290.4M | $3.5B |
股东权益FDPWSC
| Q1 26 | $2.0B | — | ||
| Q4 25 | $2.0B | $856.3M | ||
| Q3 25 | $2.0B | $1.1B | ||
| Q2 25 | $2.1B | $1.0B | ||
| Q1 25 | $2.0B | $1.0B | ||
| Q4 24 | $2.0B | $1.0B | ||
| Q3 24 | $2.0B | $1.1B | ||
| Q2 24 | $2.0B | $1.2B |
总资产FDPWSC
| Q1 26 | $3.4B | — | ||
| Q4 25 | $3.1B | $5.8B | ||
| Q3 25 | $3.1B | $6.1B | ||
| Q2 25 | $3.2B | $6.1B | ||
| Q1 25 | $3.2B | $6.0B | ||
| Q4 24 | $3.1B | $6.0B | ||
| Q3 24 | $3.2B | $6.0B | ||
| Q2 24 | $3.1B | $6.0B |
负债/权益比FDPWSC
| Q1 26 | 0.22× | — | ||
| Q4 25 | 0.09× | 4.15× | ||
| Q3 25 | 0.09× | 3.39× | ||
| Q2 25 | 0.10× | 3.55× | ||
| Q1 25 | 0.12× | 3.56× | ||
| Q4 24 | 0.13× | 3.62× | ||
| Q3 24 | 0.14× | 3.42× | ||
| Q2 24 | 0.15× | 2.88× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $44.1M | $158.9M |
| 自由现金流经营现金流 - 资本支出 | — | $149.7M |
| 自由现金流率自由现金流/营收 | — | 26.5% |
| 资本支出强度资本支出/营收 | 1.4% | 1.6% |
| 现金转化率经营现金流/净利润 | 4.12× | — |
| 过去12个月自由现金流最近4个季度 | — | $737.7M |
8季度趋势，按日历期对齐
经营现金流FDPWSC
| Q1 26 | $44.1M | — | ||
| Q4 25 | $10.9M | $158.9M | ||
| Q3 25 | $75.0M | $191.2M | ||
| Q2 25 | $113.1M | $205.3M | ||
| Q1 25 | $46.1M | $206.6M | ||
| Q4 24 | $-4.7M | $178.9M | ||
| Q3 24 | $43.5M | $-1.6M | ||
| Q2 24 | $125.0M | $175.6M |
自由现金流FDPWSC
| Q1 26 | — | — | ||
| Q4 25 | $-17.2M | $149.7M | ||
| Q3 25 | $60.9M | $186.9M | ||
| Q2 25 | $101.5M | $199.0M | ||
| Q1 25 | $36.1M | $202.0M | ||
| Q4 24 | $-22.3M | $176.6M | ||
| Q3 24 | $30.1M | $-4.9M | ||
| Q2 24 | $117.0M | $169.4M |
自由现金流率FDPWSC
| Q1 26 | — | — | ||
| Q4 25 | -1.7% | 26.5% | ||
| Q3 25 | 6.0% | 33.0% | ||
| Q2 25 | 8.6% | 33.8% | ||
| Q1 25 | 3.3% | 36.1% | ||
| Q4 24 | -2.2% | 29.3% | ||
| Q3 24 | 3.0% | -0.8% | ||
| Q2 24 | 10.3% | 28.0% |
资本支出强度FDPWSC
| Q1 26 | 1.4% | — | ||
| Q4 25 | 2.8% | 1.6% | ||
| Q3 25 | 1.4% | 0.7% | ||
| Q2 25 | 1.0% | 1.1% | ||
| Q1 25 | 0.9% | 0.8% | ||
| Q4 24 | 1.7% | 0.4% | ||
| Q3 24 | 1.3% | 0.6% | ||
| Q2 24 | 0.7% | 1.0% |
现金转化率FDPWSC
| Q1 26 | 4.12× | — | ||
| Q4 25 | 0.34× | — | ||
| Q3 25 | — | 4.41× | ||
| Q2 25 | 1.99× | 4.28× | ||
| Q1 25 | 1.48× | 4.80× | ||
| Q4 24 | -0.23× | 2.01× | ||
| Q3 24 | 1.03× | — | ||
| Q2 24 | 2.33× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FDP
暂无分部数据
WSC
| Modular Space Leasing | $249.8M | 44% |
| Value Added Product And Services | $101.0M | 18% |
| Portable Storage Leasing | $83.0M | 15% |
| Delivery Revenue | $48.2M | 9% |
| Installation Revenue | $45.0M | 8% |
| Rental Units | $19.7M | 3% |
| New Units | $15.5M | 3% |
| Value Added Services | $10.3M | 2% |
| Other Leasing Related Products And Services | $3.8M | 1% |
