vs
FREQUENCY ELECTRONICS INC（FEIM）与INTEST CORP（INTT）财务数据对比。点击上方公司名可切换其他公司
INTEST CORP的季度营收约是FREQUENCY ELECTRONICS INC的1.9倍（$32.8M vs $17.1M）。FREQUENCY ELECTRONICS INC净利率更高（10.5% vs 3.8%，领先6.7%）。FREQUENCY ELECTRONICS INC同比增速更快（8.3% vs -10.3%）。FREQUENCY ELECTRONICS INC自由现金流更多（$-1.1M vs $-1.6M）。过去两年FREQUENCY ELECTRONICS INC的营收复合增速更高（11.8% vs 4.9%）
超电子控股是一家英国国防与安全企业，曾在伦敦证券交易所上市，是富时250指数成分股之一，后被隶属于安宏资本的科巴姆公司收购。
INTEST CORP是面向全球半导体产业的专业测试设备供应商，主营研发、生产及销售热管理系统、测试接口硬件、晶圆处理工具等产品，客户覆盖晶圆制造厂、芯片设计企业及汽车、工业电子等下游领域。
FEIM vs INTT — 直观对比
营收规模更大
INTT
是对方的1.9倍
$17.1M
营收增速更快
FEIM
高出18.6%
-10.3%
净利率更高
FEIM
高出6.7%
3.8%
自由现金流更多
FEIM
多$420.0K
$-1.6M
两年增速更快
FEIM
近两年复合增速
4.9%
损益表 — Q2 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $17.1M | $32.8M |
| 净利润 | $1.8M | $1.2M |
| 毛利率 | 38.2% | 45.4% |
| 营业利润率 | 10.0% | 3.9% |
| 净利率 | 10.5% | 3.8% |
| 营收同比 | 8.3% | -10.3% |
| 净利润同比 | -32.1% | -17.4% |
| 每股收益（稀释后） | $0.18 | $0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FEIMINTT
| Q4 25 | $17.1M | $32.8M | ||
| Q3 25 | $13.8M | $26.2M | ||
| Q2 25 | $20.0M | $28.1M | ||
| Q1 25 | $18.9M | $26.6M | ||
| Q4 24 | $15.8M | $36.6M | ||
| Q3 24 | $15.1M | $30.3M | ||
| Q2 24 | $15.6M | $34.0M | ||
| Q1 24 | $13.7M | $29.8M |
净利润FEIMINTT
| Q4 25 | $1.8M | $1.2M | ||
| Q3 25 | $634.0K | $-938.0K | ||
| Q2 25 | $3.2M | $-503.0K | ||
| Q1 25 | $15.4M | $-2.3M | ||
| Q4 24 | $2.7M | $1.5M | ||
| Q3 24 | $2.4M | $495.0K | ||
| Q2 24 | $2.6M | $230.0K | ||
| Q1 24 | $130.0K | $662.0K |
毛利率FEIMINTT
| Q4 25 | 38.2% | 45.4% | ||
| Q3 25 | 36.8% | 41.9% | ||
| Q2 25 | 37.5% | 42.6% | ||
| Q1 25 | 43.8% | 41.5% | ||
| Q4 24 | 48.2% | 39.7% | ||
| Q3 24 | 44.4% | 46.3% | ||
| Q2 24 | 40.3% | 40.6% | ||
| Q1 24 | 22.6% | 43.8% |
营业利润率FEIMINTT
| Q4 25 | 10.0% | 3.9% | ||
| Q3 25 | 2.6% | -4.5% | ||
| Q2 25 | 16.4% | -3.3% | ||
| Q1 25 | 18.3% | -10.8% | ||
| Q4 24 | 16.5% | 5.7% | ||
| Q3 24 | 15.7% | 1.6% | ||
| Q2 24 | 16.0% | 1.0% | ||
| Q1 24 | -3.4% | 1.6% |
净利率FEIMINTT
| Q4 25 | 10.5% | 3.8% | ||
| Q3 25 | 4.6% | -3.6% | ||
| Q2 25 | 16.0% | -1.8% | ||
| Q1 25 | 81.4% | -8.7% | ||
| Q4 24 | 16.8% | 4.1% | ||
| Q3 24 | 16.1% | 1.6% | ||
| Q2 24 | 16.9% | 0.7% | ||
| Q1 24 | 0.9% | 2.2% |
每股收益（稀释后）FEIMINTT
| Q4 25 | $0.18 | $0.10 | ||
| Q3 25 | $0.07 | $-0.08 | ||
| Q2 25 | $0.33 | $-0.04 | ||
| Q1 25 | $1.60 | $-0.19 | ||
| Q4 24 | $0.28 | $0.13 | ||
| Q3 24 | $0.25 | $0.04 | ||
| Q2 24 | $0.28 | $0.02 | ||
| Q1 24 | $0.01 | $0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.0M | $14.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $58.5M | $103.6M |
| 总资产 | $92.3M | $151.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FEIMINTT
| Q4 25 | $3.0M | $14.2M | ||
| Q3 25 | $4.5M | $16.2M | ||
| Q2 25 | $4.7M | $19.2M | ||
| Q1 25 | $5.5M | $22.0M | ||
| Q4 24 | $9.7M | $19.8M | ||
| Q3 24 | $16.2M | $18.0M | ||
| Q2 24 | $18.3M | $20.4M | ||
| Q1 24 | $11.7M | $27.3M |
总债务FEIMINTT
| Q4 25 | — | — | ||
| Q3 25 | — | $4.9M | ||
| Q2 25 | — | $5.9M | ||
| Q1 25 | — | $6.9M | ||
| Q4 24 | — | $7.9M | ||
| Q3 24 | — | $9.0M | ||
| Q2 24 | — | $10.0M | ||
| Q1 24 | — | $11.0M |
股东权益FEIMINTT
| Q4 25 | $58.5M | $103.6M | ||
| Q3 25 | $56.3M | $101.9M | ||
| Q2 25 | $55.6M | $102.6M | ||
| Q1 25 | $51.8M | $99.4M | ||
| Q4 24 | $36.2M | $99.8M | ||
| Q3 24 | $33.2M | $100.4M | ||
| Q2 24 | $39.8M | $99.5M | ||
| Q1 24 | $36.7M | $99.3M |
总资产FEIMINTT
| Q4 25 | $92.3M | $151.3M | ||
| Q3 25 | $93.2M | $148.3M | ||
| Q2 25 | $93.7M | $149.7M | ||
| Q1 25 | $86.4M | $148.0M | ||
| Q4 24 | $77.8M | $152.3M | ||
| Q3 24 | $84.3M | $158.4M | ||
| Q2 24 | $83.3M | $160.6M | ||
| Q1 24 | $77.7M | $159.5M |
负债/权益比FEIMINTT
| Q4 25 | — | — | ||
| Q3 25 | — | 0.05× | ||
| Q2 25 | — | 0.06× | ||
| Q1 25 | — | 0.07× | ||
| Q4 24 | — | 0.08× | ||
| Q3 24 | — | 0.09× | ||
| Q2 24 | — | 0.10× | ||
| Q1 24 | — | 0.11× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-523.0K | $-1.0M |
| 自由现金流经营现金流 - 资本支出 | $-1.1M | $-1.6M |
| 自由现金流率自由现金流/营收 | -6.6% | -4.7% |
| 资本支出强度资本支出/营收 | 3.6% | 1.6% |
| 现金转化率经营现金流/净利润 | -0.29× | -0.82× |
| 过去12个月自由现金流最近4个季度 | $-5.5M | $5.7M |
8季度趋势，按日历期对齐
经营现金流FEIMINTT
| Q4 25 | $-523.0K | $-1.0M | ||
| Q3 25 | $1.2M | $3.5M | ||
| Q2 25 | $-155.0K | $-688.0K | ||
| Q1 25 | $-3.6M | $5.5M | ||
| Q4 24 | $3.8M | $2.6M | ||
| Q3 24 | $-1.5M | $4.2M | ||
| Q2 24 | $7.5M | $-5.1M | ||
| Q1 24 | $4.2M | $2.1M |
自由现金流FEIMINTT
| Q4 25 | $-1.1M | $-1.6M | ||
| Q3 25 | $385.0K | $3.1M | ||
| Q2 25 | $-786.0K | $-1.1M | ||
| Q1 25 | $-4.0M | $5.3M | ||
| Q4 24 | $3.3M | $2.4M | ||
| Q3 24 | $-1.8M | $3.7M | ||
| Q2 24 | $6.7M | $-5.4M | ||
| Q1 24 | $3.9M | $1.7M |
自由现金流率FEIMINTT
| Q4 25 | -6.6% | -4.7% | ||
| Q3 25 | 2.8% | 11.8% | ||
| Q2 25 | -3.9% | -4.1% | ||
| Q1 25 | -20.9% | 19.9% | ||
| Q4 24 | 20.8% | 6.6% | ||
| Q3 24 | -11.8% | 12.4% | ||
| Q2 24 | 42.8% | -15.9% | ||
| Q1 24 | 28.4% | 5.8% |
资本支出强度FEIMINTT
| Q4 25 | 3.6% | 1.6% | ||
| Q3 25 | 5.6% | 1.6% | ||
| Q2 25 | 3.2% | 1.6% | ||
| Q1 25 | 1.7% | 0.9% | ||
| Q4 24 | 3.3% | 0.4% | ||
| Q3 24 | 2.2% | 1.7% | ||
| Q2 24 | 5.3% | 0.9% | ||
| Q1 24 | 2.3% | 1.1% |
现金转化率FEIMINTT
| Q4 25 | -0.29× | -0.82× | ||
| Q3 25 | 1.83× | — | ||
| Q2 25 | -0.05× | — | ||
| Q1 25 | -0.24× | — | ||
| Q4 24 | 1.44× | 1.72× | ||
| Q3 24 | -0.60× | 8.58× | ||
| Q2 24 | 2.85× | -22.13× | ||
| Q1 24 | 32.36× | 3.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FEIM
| POC Revenue | $14.8M | 86% |
| POT Revenue | $2.3M | 13% |
INTT
| Environmental Technologies | $8.3M | 25% |
| Semiconductor Market | $6.9M | 21% |
| Thermal Testing Products | $6.4M | 19% |
| Service And Other Products | $4.8M | 15% |
| Oem Integrators And Distributor | $3.5M | 11% |
| Semiconductor Production Test Products | $3.0M | 9% |
