vs
FREQUENCY ELECTRONICS INC（FEIM）与ITRON, INC.（ITRI）财务数据对比。点击上方公司名可切换其他公司
ITRON, INC.的季度营收约是FREQUENCY ELECTRONICS INC的33.4倍（$571.7M vs $17.1M）。ITRON, INC.净利率更高（17.8% vs 10.5%，领先7.3%）。FREQUENCY ELECTRONICS INC同比增速更快（8.3% vs -6.7%）。ITRON, INC.自由现金流更多（$111.5M vs $-1.1M）。过去两年FREQUENCY ELECTRONICS INC的营收复合增速更高（11.8% vs -2.7%）
超电子控股是一家英国国防与安全企业，曾在伦敦证券交易所上市，是富时250指数成分股之一，后被隶属于安宏资本的科巴姆公司收购。
Itron, Inc.是美国一家专注于能源与水资源管理的技术企业，总部位于华盛顿州自由湖。公司提供电、气、水及热能计量设备、控制技术、通信系统、配套软件，同时还提供托管运营及咨询服务，可对能源和水资源的消耗情况进行计量与深度分析，助力相关领域的资源高效管理。
FEIM vs ITRI — 直观对比
营收规模更大
ITRI
是对方的33.4倍
$17.1M
营收增速更快
FEIM
高出15.0%
-6.7%
净利率更高
ITRI
高出7.3%
10.5%
自由现金流更多
ITRI
多$112.6M
$-1.1M
两年增速更快
FEIM
近两年复合增速
-2.7%
损益表 — Q2 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $17.1M | $571.7M |
| 净利润 | $1.8M | $101.6M |
| 毛利率 | 38.2% | 40.5% |
| 营业利润率 | 10.0% | 13.8% |
| 净利率 | 10.5% | 17.8% |
| 营收同比 | 8.3% | -6.7% |
| 净利润同比 | -32.1% | 74.9% |
| 每股收益（稀释后） | $0.18 | $2.20 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FEIMITRI
| Q4 25 | $17.1M | $571.7M | ||
| Q3 25 | $13.8M | $581.6M | ||
| Q2 25 | $20.0M | $606.8M | ||
| Q1 25 | $18.9M | $607.2M | ||
| Q4 24 | $15.8M | $612.9M | ||
| Q3 24 | $15.1M | $615.5M | ||
| Q2 24 | $15.6M | $609.1M | ||
| Q1 24 | $13.7M | $603.4M |
净利润FEIMITRI
| Q4 25 | $1.8M | $101.6M | ||
| Q3 25 | $634.0K | $65.6M | ||
| Q2 25 | $3.2M | $68.3M | ||
| Q1 25 | $15.4M | $65.5M | ||
| Q4 24 | $2.7M | $58.1M | ||
| Q3 24 | $2.4M | $78.0M | ||
| Q2 24 | $2.6M | $51.3M | ||
| Q1 24 | $130.0K | $51.7M |
毛利率FEIMITRI
| Q4 25 | 38.2% | 40.5% | ||
| Q3 25 | 36.8% | 37.7% | ||
| Q2 25 | 37.5% | 36.9% | ||
| Q1 25 | 43.8% | 35.8% | ||
| Q4 24 | 48.2% | 34.9% | ||
| Q3 24 | 44.4% | 34.1% | ||
| Q2 24 | 40.3% | 34.6% | ||
| Q1 24 | 22.6% | 34.0% |
营业利润率FEIMITRI
| Q4 25 | 10.0% | 13.8% | ||
| Q3 25 | 2.6% | 14.1% | ||
| Q2 25 | 16.4% | 12.6% | ||
| Q1 25 | 18.3% | 12.6% | ||
| Q4 24 | 16.5% | 10.2% | ||
| Q3 24 | 15.7% | 12.0% | ||
| Q2 24 | 16.0% | 10.6% | ||
| Q1 24 | -3.4% | 10.4% |
净利率FEIMITRI
| Q4 25 | 10.5% | 17.8% | ||
| Q3 25 | 4.6% | 11.3% | ||
| Q2 25 | 16.0% | 11.3% | ||
| Q1 25 | 81.4% | 10.8% | ||
| Q4 24 | 16.8% | 9.5% | ||
| Q3 24 | 16.1% | 12.7% | ||
| Q2 24 | 16.9% | 8.4% | ||
| Q1 24 | 0.9% | 8.6% |
每股收益（稀释后）FEIMITRI
| Q4 25 | $0.18 | $2.20 | ||
| Q3 25 | $0.07 | $1.41 | ||
| Q2 25 | $0.33 | $1.47 | ||
| Q1 25 | $1.60 | $1.42 | ||
| Q4 24 | $0.28 | $1.26 | ||
| Q3 24 | $0.25 | $1.70 | ||
| Q2 24 | $0.28 | $1.10 | ||
| Q1 24 | $0.01 | $1.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.0M | $1.0B |
| 总债务越低越好 | — | $1.3B |
| 股东权益账面价值 | $58.5M | $1.7B |
| 总资产 | $92.3M | $3.7B |
| 负债/权益比越低杠杆越低 | — | 0.74× |
8季度趋势，按日历期对齐
现金及短期投资FEIMITRI
| Q4 25 | $3.0M | $1.0B | ||
| Q3 25 | $4.5M | $1.3B | ||
| Q2 25 | $4.7M | $1.2B | ||
| Q1 25 | $5.5M | $1.1B | ||
| Q4 24 | $9.7M | $1.1B | ||
| Q3 24 | $16.2M | $982.5M | ||
| Q2 24 | $18.3M | $920.6M | ||
| Q1 24 | $11.7M | $300.6M |
总债务FEIMITRI
| Q4 25 | — | $1.3B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | — | $1.3B | ||
| Q1 24 | — | $460.0M |
股东权益FEIMITRI
| Q4 25 | $58.5M | $1.7B | ||
| Q3 25 | $56.3M | $1.7B | ||
| Q2 25 | $55.6M | $1.6B | ||
| Q1 25 | $51.8M | $1.5B | ||
| Q4 24 | $36.2M | $1.4B | ||
| Q3 24 | $33.2M | $1.3B | ||
| Q2 24 | $39.8M | $1.2B | ||
| Q1 24 | $36.7M | $1.4B |
总资产FEIMITRI
| Q4 25 | $92.3M | $3.7B | ||
| Q3 25 | $93.2M | $3.7B | ||
| Q2 25 | $93.7M | $3.6B | ||
| Q1 25 | $86.4M | $3.5B | ||
| Q4 24 | $77.8M | $3.4B | ||
| Q3 24 | $84.3M | $3.4B | ||
| Q2 24 | $83.3M | $3.3B | ||
| Q1 24 | $77.7M | $2.7B |
负债/权益比FEIMITRI
| Q4 25 | — | 0.74× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.91× | ||
| Q3 24 | — | 0.94× | ||
| Q2 24 | — | 1.02× | ||
| Q1 24 | — | 0.34× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-523.0K | $119.3M |
| 自由现金流经营现金流 - 资本支出 | $-1.1M | $111.5M |
| 自由现金流率自由现金流/营收 | -6.6% | 19.5% |
| 资本支出强度资本支出/营收 | 3.6% | 1.4% |
| 现金转化率经营现金流/净利润 | -0.29× | 1.17× |
| 过去12个月自由现金流最近4个季度 | $-5.5M | $383.1M |
8季度趋势，按日历期对齐
经营现金流FEIMITRI
| Q4 25 | $-523.0K | $119.3M | ||
| Q3 25 | $1.2M | $117.8M | ||
| Q2 25 | $-155.0K | $96.7M | ||
| Q1 25 | $-3.6M | $72.1M | ||
| Q4 24 | $3.8M | $79.8M | ||
| Q3 24 | $-1.5M | $65.3M | ||
| Q2 24 | $7.5M | $51.7M | ||
| Q1 24 | $4.2M | $41.3M |
自由现金流FEIMITRI
| Q4 25 | $-1.1M | $111.5M | ||
| Q3 25 | $385.0K | $113.4M | ||
| Q2 25 | $-786.0K | $90.7M | ||
| Q1 25 | $-4.0M | $67.5M | ||
| Q4 24 | $3.3M | $70.2M | ||
| Q3 24 | $-1.8M | $58.7M | ||
| Q2 24 | $6.7M | $44.6M | ||
| Q1 24 | $3.9M | $34.2M |
自由现金流率FEIMITRI
| Q4 25 | -6.6% | 19.5% | ||
| Q3 25 | 2.8% | 19.5% | ||
| Q2 25 | -3.9% | 14.9% | ||
| Q1 25 | -20.9% | 11.1% | ||
| Q4 24 | 20.8% | 11.4% | ||
| Q3 24 | -11.8% | 9.5% | ||
| Q2 24 | 42.8% | 7.3% | ||
| Q1 24 | 28.4% | 5.7% |
资本支出强度FEIMITRI
| Q4 25 | 3.6% | 1.4% | ||
| Q3 25 | 5.6% | 0.8% | ||
| Q2 25 | 3.2% | 1.0% | ||
| Q1 25 | 1.7% | 0.8% | ||
| Q4 24 | 3.3% | 1.6% | ||
| Q3 24 | 2.2% | 1.1% | ||
| Q2 24 | 5.3% | 1.2% | ||
| Q1 24 | 2.3% | 1.2% |
现金转化率FEIMITRI
| Q4 25 | -0.29× | 1.17× | ||
| Q3 25 | 1.83× | 1.80× | ||
| Q2 25 | -0.05× | 1.41× | ||
| Q1 25 | -0.24× | 1.10× | ||
| Q4 24 | 1.44× | 1.37× | ||
| Q3 24 | -0.60× | 0.84× | ||
| Q2 24 | 2.85× | 1.01× | ||
| Q1 24 | 32.36× | 0.80× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FEIM
| POC Revenue | $14.8M | 86% |
| POT Revenue | $2.3M | 13% |
ITRI
| Networked Solutions Segment | $352.0M | 62% |
| Outcomes Segment | $111.8M | 20% |
| Device Solutions | $104.8M | 18% |
