vs
FREQUENCY ELECTRONICS INC(FEIM)与3M(MMM)财务数据对比。点击上方公司名可切换其他公司
3M的季度营收约是FREQUENCY ELECTRONICS INC的352.1倍($6.0B vs $17.1M)。3M净利率更高(10.8% vs 10.5%,领先0.3%)。FREQUENCY ELECTRONICS INC同比增速更快(8.3% vs 1.3%)。3M自由现金流更多($2.0B vs $-1.1M)。过去两年FREQUENCY ELECTRONICS INC的营收复合增速更高(11.8% vs -1.8%)
超电子控股是一家英国国防与安全企业,曾在伦敦证券交易所上市,是富时250指数成分股之一,后被隶属于安宏资本的科巴姆公司收购。
3M是美国知名跨国综合企业,业务覆盖工业、劳动者安全防护、消费品等多个领域,总部位于圣保罗郊区的枫木市。公司现有超6万款产品,涵盖胶粘剂、研磨材料、防火防护产品、个人防护装备、窗膜、车漆保护膜、电子连接绝缘材料、汽车养护产品、光学膜等品类。
FEIM vs MMM — 直观对比
营收规模更大
MMM
是对方的352.1倍
$17.1M
营收增速更快
FEIM
高出7.0%
1.3%
净利率更高
MMM
高出0.3%
10.5%
自由现金流更多
MMM
多$2.0B
$-1.1M
两年增速更快
FEIM
近两年复合增速
-1.8%
损益表 — Q2 2026 vs Q1 2026
| 指标 | ||
|---|---|---|
| 营收 | $17.1M | $6.0B |
| 净利润 | $1.8M | $653.0M |
| 毛利率 | 38.2% | 40.7% |
| 营业利润率 | 10.0% | 23.2% |
| 净利率 | 10.5% | 10.8% |
| 营收同比 | 8.3% | 1.3% |
| 净利润同比 | -32.1% | -41.5% |
| 每股收益(稀释后) | $0.18 | $1.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FEIM
MMM
| Q1 26 | — | $6.0B | ||
| Q4 25 | $17.1M | $6.1B | ||
| Q3 25 | $13.8M | $6.5B | ||
| Q2 25 | $20.0M | $6.3B | ||
| Q1 25 | $18.9M | $6.0B | ||
| Q4 24 | $15.8M | $6.0B | ||
| Q3 24 | $15.1M | $6.3B | ||
| Q2 24 | $15.6M | $6.3B |
净利润
FEIM
MMM
| Q1 26 | — | $653.0M | ||
| Q4 25 | $1.8M | $577.0M | ||
| Q3 25 | $634.0K | $834.0M | ||
| Q2 25 | $3.2M | $723.0M | ||
| Q1 25 | $15.4M | $1.1B | ||
| Q4 24 | $2.7M | $728.0M | ||
| Q3 24 | $2.4M | $1.4B | ||
| Q2 24 | $2.6M | $1.1B |
毛利率
FEIM
MMM
| Q1 26 | — | 40.7% | ||
| Q4 25 | 38.2% | 33.6% | ||
| Q3 25 | 36.8% | 41.8% | ||
| Q2 25 | 37.5% | 42.5% | ||
| Q1 25 | 43.8% | 41.6% | ||
| Q4 24 | 48.2% | 51.7% | ||
| Q3 24 | 44.4% | 42.1% | ||
| Q2 24 | 40.3% | 42.9% |
营业利润率
FEIM
MMM
| Q1 26 | — | 23.2% | ||
| Q4 25 | 10.0% | 13.0% | ||
| Q3 25 | 2.6% | 22.2% | ||
| Q2 25 | 16.4% | 18.0% | ||
| Q1 25 | 18.3% | 20.9% | ||
| Q4 24 | 16.5% | 12.2% | ||
| Q3 24 | 15.7% | 20.9% | ||
| Q2 24 | 16.0% | 20.3% |
净利率
FEIM
MMM
| Q1 26 | — | 10.8% | ||
| Q4 25 | 10.5% | 9.4% | ||
| Q3 25 | 4.6% | 12.8% | ||
| Q2 25 | 16.0% | 11.4% | ||
| Q1 25 | 81.4% | 18.7% | ||
| Q4 24 | 16.8% | 12.1% | ||
| Q3 24 | 16.1% | 21.8% | ||
| Q2 24 | 16.9% | 18.3% |
每股收益(稀释后)
FEIM
MMM
| Q1 26 | — | $1.23 | ||
| Q4 25 | $0.18 | $1.07 | ||
| Q3 25 | $0.07 | $1.55 | ||
| Q2 25 | $0.33 | $1.34 | ||
| Q1 25 | $1.60 | $2.04 | ||
| Q4 24 | $0.28 | $1.33 | ||
| Q3 24 | $0.25 | $2.48 | ||
| Q2 24 | $0.28 | $2.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $3.0M | $3.7B |
| 总债务越低越好 | — | $10.9B |
| 股东权益账面价值 | $58.5M | $3.3B |
| 总资产 | $92.3M | $35.4B |
| 负债/权益比越低杠杆越低 | — | 3.29× |
8季度趋势,按日历期对齐
现金及短期投资
FEIM
MMM
| Q1 26 | — | $3.7B | ||
| Q4 25 | $3.0M | — | ||
| Q3 25 | $4.5M | — | ||
| Q2 25 | $4.7M | — | ||
| Q1 25 | $5.5M | — | ||
| Q4 24 | $9.7M | — | ||
| Q3 24 | $16.2M | — | ||
| Q2 24 | $18.3M | — |
总债务
FEIM
MMM
| Q1 26 | — | $10.9B | ||
| Q4 25 | — | $12.6B | ||
| Q3 25 | — | $12.6B | ||
| Q2 25 | — | $13.1B | ||
| Q1 25 | — | $13.5B | ||
| Q4 24 | — | $13.0B | ||
| Q3 24 | — | $13.2B | ||
| Q2 24 | — | $13.1B |
股东权益
FEIM
MMM
| Q1 26 | — | $3.3B | ||
| Q4 25 | $58.5M | $4.7B | ||
| Q3 25 | $56.3M | $4.6B | ||
| Q2 25 | $55.6M | $4.3B | ||
| Q1 25 | $51.8M | $4.5B | ||
| Q4 24 | $36.2M | $3.8B | ||
| Q3 24 | $33.2M | $4.6B | ||
| Q2 24 | $39.8M | $3.9B |
总资产
FEIM
MMM
| Q1 26 | — | $35.4B | ||
| Q4 25 | $92.3M | $37.7B | ||
| Q3 25 | $93.2M | $37.6B | ||
| Q2 25 | $93.7M | $38.0B | ||
| Q1 25 | $86.4M | $40.0B | ||
| Q4 24 | $77.8M | $39.9B | ||
| Q3 24 | $84.3M | $40.9B | ||
| Q2 24 | $83.3M | $43.4B |
负债/权益比
FEIM
MMM
| Q1 26 | — | 3.29× | ||
| Q4 25 | — | 2.68× | ||
| Q3 25 | — | 2.72× | ||
| Q2 25 | — | 3.06× | ||
| Q1 25 | — | 3.02× | ||
| Q4 24 | — | 3.40× | ||
| Q3 24 | — | 2.84× | ||
| Q2 24 | — | 3.34× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-523.0K | — |
| 自由现金流经营现金流 - 资本支出 | $-1.1M | $2.0B |
| 自由现金流率自由现金流/营收 | -6.6% | 33.6% |
| 资本支出强度资本支出/营收 | 3.6% | — |
| 现金转化率经营现金流/净利润 | -0.29× | — |
| 过去12个月自由现金流最近4个季度 | $-5.5M | $3.7B |
8季度趋势,按日历期对齐
经营现金流
FEIM
MMM
| Q1 26 | — | — | ||
| Q4 25 | $-523.0K | $1.6B | ||
| Q3 25 | $1.2M | $1.8B | ||
| Q2 25 | $-155.0K | $-954.0M | ||
| Q1 25 | $-3.6M | $-79.0M | ||
| Q4 24 | $3.8M | $1.8B | ||
| Q3 24 | $-1.5M | $-1.8B | ||
| Q2 24 | $7.5M | $1.0B |
自由现金流
FEIM
MMM
| Q1 26 | — | $2.0B | ||
| Q4 25 | $-1.1M | $1.3B | ||
| Q3 25 | $385.0K | $1.5B | ||
| Q2 25 | $-786.0K | $-1.2B | ||
| Q1 25 | $-4.0M | $-315.0M | ||
| Q4 24 | $3.3M | $1.5B | ||
| Q3 24 | $-1.8M | $-2.0B | ||
| Q2 24 | $6.7M | $752.0M |
自由现金流率
FEIM
MMM
| Q1 26 | — | 33.6% | ||
| Q4 25 | -6.6% | 21.8% | ||
| Q3 25 | 2.8% | 23.6% | ||
| Q2 25 | -3.9% | -18.3% | ||
| Q1 25 | -20.9% | -5.3% | ||
| Q4 24 | 20.8% | 25.4% | ||
| Q3 24 | -11.8% | -32.3% | ||
| Q2 24 | 42.8% | 12.0% |
资本支出强度
FEIM
MMM
| Q1 26 | — | — | ||
| Q4 25 | 3.6% | 4.0% | ||
| Q3 25 | 5.6% | 3.3% | ||
| Q2 25 | 3.2% | 3.3% | ||
| Q1 25 | 1.7% | 4.0% | ||
| Q4 24 | 3.3% | 4.8% | ||
| Q3 24 | 2.2% | 3.9% | ||
| Q2 24 | 5.3% | 4.3% |
现金转化率
FEIM
MMM
| Q1 26 | — | — | ||
| Q4 25 | -0.29× | 2.74× | ||
| Q3 25 | 1.83× | 2.11× | ||
| Q2 25 | -0.05× | -1.32× | ||
| Q1 25 | -0.24× | -0.07× | ||
| Q4 24 | 1.44× | 2.50× | ||
| Q3 24 | -0.60× | -1.30× | ||
| Q2 24 | 2.85× | 0.89× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FEIM
| POC Revenue | $14.8M | 86% |
| POT Revenue | $2.3M | 13% |
MMM
| Safety and Industrial business segment | $2.9B | 49% |
| Transportation and Electronics business segment | $1.8B | 31% |
| Consumer business segment | $1.1B | 19% |
| Corporate | $121.0M | 2% |