vs
富兰克林电气（FELE）与374Water Inc.（SCWO）财务数据对比。点击上方公司名可切换其他公司
374Water Inc.净利率更高（495.8% vs 7.7%，领先488.1%）。富兰克林电气同比增速更快（4.3% vs -14299.1%）。过去两年374Water Inc.的营收复合增速更高（NaN% vs NaN%）
富兰克林电气是全球知名的水务与能源管理产品及系统制造分销商，主营泵类、电机、驱动器及控制设备，产品广泛应用于住宅、商用、农业、工业、市政等多元场景。公司总部位于美国印第安纳州韦恩堡，在美国、德国、捷克、意大利、土耳其、墨西哥、巴西、澳大利亚、南非等多个国家设有生产基地，为全球客户提供可靠的流体运输与能源管理解决方案。
374Water Inc.是一家清洁技术企业，主打超临界水氧化技术解决方案，面向北美、欧洲的工业、市政及政府客户，处理有机污泥、危险工业废料与受污染废水，助力降低废弃物处置的环境影响。
FELE vs SCWO — 直观对比
营收规模更大
FELE
是对方的-301.1倍
$-1.7M
营收增速更快
FELE
高出14303.5%
-14299.1%
净利率更高
SCWO
高出488.1%
7.7%
两年增速更快
SCWO
近两年复合增速
4.9%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $506.9M | $-1.7M |
| 净利润 | $39.3M | $-8.3M |
| 毛利率 | 33.8% | 144.1% |
| 营业利润率 | 10.2% | 496.8% |
| 净利率 | 7.7% | 495.8% |
| 营收同比 | 4.3% | -14299.1% |
| 净利润同比 | 16.6% | -74.8% |
| 每股收益（稀释后） | $0.87 | $-1.35 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FELESCWO
| Q4 25 | $506.9M | $-1.7M | ||
| Q3 25 | $581.7M | $760.4K | ||
| Q2 25 | $587.4M | $595.0K | ||
| Q1 25 | $455.2M | $543.1K | ||
| Q4 24 | $485.7M | $11.9K | ||
| Q3 24 | $531.4M | $81.5K | ||
| Q2 24 | $543.3M | $36.8K | ||
| Q1 24 | $460.9M | $315.3K |
净利润FELESCWO
| Q4 25 | $39.3M | $-8.3M | ||
| Q3 25 | $16.7M | $-4.3M | ||
| Q2 25 | $60.1M | $-4.6M | ||
| Q1 25 | $31.0M | $-3.7M | ||
| Q4 24 | $33.7M | $-4.8M | ||
| Q3 24 | $54.6M | $-2.7M | ||
| Q2 24 | $59.1M | $-2.9M | ||
| Q1 24 | $33.0M | $-2.0M |
毛利率FELESCWO
| Q4 25 | 33.8% | 144.1% | ||
| Q3 25 | 35.9% | 28.0% | ||
| Q2 25 | 36.1% | -46.5% | ||
| Q1 25 | 36.0% | 25.5% | ||
| Q4 24 | 33.8% | -5423.8% | ||
| Q3 24 | 35.7% | 48.0% | ||
| Q2 24 | 36.8% | -18.3% | ||
| Q1 24 | 35.5% | -95.8% |
营业利润率FELESCWO
| Q4 25 | 10.2% | 496.8% | ||
| Q3 25 | 14.6% | -573.5% | ||
| Q2 25 | 15.0% | -779.5% | ||
| Q1 25 | 9.7% | -697.0% | ||
| Q4 24 | 8.9% | -40833.5% | ||
| Q3 24 | 13.8% | -3364.5% | ||
| Q2 24 | 14.6% | -8199.4% | ||
| Q1 24 | 10.4% | -698.2% |
净利率FELESCWO
| Q4 25 | 7.7% | 495.8% | ||
| Q3 25 | 2.9% | -571.9% | ||
| Q2 25 | 10.2% | -769.9% | ||
| Q1 25 | 6.8% | -681.0% | ||
| Q4 24 | 6.9% | -40279.3% | ||
| Q3 24 | 10.3% | -3315.5% | ||
| Q2 24 | 10.9% | -7963.7% | ||
| Q1 24 | 7.2% | -642.1% |
每股收益（稀释后）FELESCWO
| Q4 25 | $0.87 | $-1.35 | ||
| Q3 25 | $0.37 | $0.03 | ||
| Q2 25 | $1.31 | $-0.03 | ||
| Q1 25 | $0.67 | $-0.03 | ||
| Q4 24 | $0.73 | $-0.90 | ||
| Q3 24 | $1.17 | $0.02 | ||
| Q2 24 | $1.26 | $-0.02 | ||
| Q1 24 | $0.70 | $-0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $99.7M | — |
| 总债务越低越好 | $135.2M | — |
| 股东权益账面价值 | $1.3B | $6.7M |
| 总资产 | $1.9B | $11.4M |
| 负债/权益比越低杠杆越低 | 0.10× | — |
8季度趋势，按日历期对齐
现金及短期投资FELESCWO
| Q4 25 | $99.7M | — | ||
| Q3 25 | $102.9M | — | ||
| Q2 25 | $104.6M | — | ||
| Q1 25 | $84.0M | — | ||
| Q4 24 | $220.5M | $10.7M | ||
| Q3 24 | $106.3M | $2.0M | ||
| Q2 24 | $58.1M | — | ||
| Q1 24 | $65.3M | — |
总债务FELESCWO
| Q4 25 | $135.2M | — | ||
| Q3 25 | $135.2M | — | ||
| Q2 25 | $14.5M | — | ||
| Q1 25 | $14.9M | — | ||
| Q4 24 | $11.6M | — | ||
| Q3 24 | $11.6M | — | ||
| Q2 24 | $87.2M | — | ||
| Q1 24 | $87.4M | — |
股东权益FELESCWO
| Q4 25 | $1.3B | $6.7M | ||
| Q3 25 | $1.3B | $6.5M | ||
| Q2 25 | $1.3B | $8.9M | ||
| Q1 25 | $1.3B | $12.6M | ||
| Q4 24 | $1.3B | $15.5M | ||
| Q3 24 | $1.3B | $8.5M | ||
| Q2 24 | $1.2B | $10.7M | ||
| Q1 24 | $1.2B | $12.9M |
总资产FELESCWO
| Q4 25 | $1.9B | $11.4M | ||
| Q3 25 | $2.0B | $11.4M | ||
| Q2 25 | $2.0B | $12.4M | ||
| Q1 25 | $1.9B | $16.0M | ||
| Q4 24 | $1.8B | $19.2M | ||
| Q3 24 | $1.8B | $10.1M | ||
| Q2 24 | $1.8B | $12.2M | ||
| Q1 24 | $1.8B | $14.5M |
负债/权益比FELESCWO
| Q4 25 | 0.10× | — | ||
| Q3 25 | 0.10× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.01× | — | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | 0.07× | — | ||
| Q1 24 | 0.07× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $104.2M | $-4.1M |
| 自由现金流经营现金流 - 资本支出 | $88.7M | — |
| 自由现金流率自由现金流/营收 | 17.5% | — |
| 资本支出强度资本支出/营收 | 3.1% | — |
| 现金转化率经营现金流/净利润 | 2.65× | — |
| 过去12个月自由现金流最近4个季度 | $193.5M | — |
8季度趋势，按日历期对齐
经营现金流FELESCWO
| Q4 25 | $104.2M | $-4.1M | ||
| Q3 25 | $102.7M | $-2.6M | ||
| Q2 25 | $51.5M | $-4.1M | ||
| Q1 25 | $-19.5M | $-3.5M | ||
| Q4 24 | $110.3M | $-3.1M | ||
| Q3 24 | $116.1M | $-2.6M | ||
| Q2 24 | $36.4M | $-2.4M | ||
| Q1 24 | $-1.4M | $-2.5M |
自由现金流FELESCWO
| Q4 25 | $88.7M | — | ||
| Q3 25 | $91.3M | $-3.0M | ||
| Q2 25 | $39.9M | — | ||
| Q1 25 | $-26.3M | $-3.8M | ||
| Q4 24 | $97.5M | $-3.6M | ||
| Q3 24 | $106.6M | $-2.6M | ||
| Q2 24 | $26.1M | $-2.5M | ||
| Q1 24 | $-10.5M | — |
自由现金流率FELESCWO
| Q4 25 | 17.5% | — | ||
| Q3 25 | 15.7% | -399.9% | ||
| Q2 25 | 6.8% | — | ||
| Q1 25 | -5.8% | -698.2% | ||
| Q4 24 | 20.1% | -30127.7% | ||
| Q3 24 | 20.1% | -3181.5% | ||
| Q2 24 | 4.8% | -6712.2% | ||
| Q1 24 | -2.3% | — |
资本支出强度FELESCWO
| Q4 25 | 3.1% | — | ||
| Q3 25 | 2.0% | 60.1% | ||
| Q2 25 | 2.0% | — | ||
| Q1 25 | 1.5% | 54.7% | ||
| Q4 24 | 2.6% | 4048.1% | ||
| Q3 24 | 1.8% | 35.5% | ||
| Q2 24 | 1.9% | 125.2% | ||
| Q1 24 | 2.0% | 0.0% |
现金转化率FELESCWO
| Q4 25 | 2.65× | — | ||
| Q3 25 | 6.14× | — | ||
| Q2 25 | 0.86× | — | ||
| Q1 25 | -0.63× | — | ||
| Q4 24 | 3.28× | — | ||
| Q3 24 | 2.13× | — | ||
| Q2 24 | 0.62× | — | ||
| Q1 24 | -0.04× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
