vs
FEMASYS INC（FEMY）与REZOLVE AI PLC（RZLV）财务数据对比。点击上方公司名可切换其他公司
REZOLVE AI PLC的季度营收约是FEMASYS INC的1.5倍（$1.2M vs $813.4K），FEMASYS INC净利率更高（-485.7% vs -1078.8%，领先593.1%）
Femasys Inc.是一家专注于女性健康领域的医疗科技企业，开发和商业化微创诊断及治疗设备，核心产品线覆盖生育护理、妇科、产科等领域的未满足临床需求，主要服务北美及欧洲市场的医疗机构与患者。
REZOLVE AI PLC是总部位于英国的科技企业，开发人工智能驱动的移动互动与即时交易平台，支持用户直接从音频、视频、印刷内容中完成购买，服务欧洲、北美及部分亚太市场的零售、消费品与媒体客户。
FEMY vs RZLV — 直观对比
营收规模更大
RZLV
是对方的1.5倍
$813.4K
净利率更高
FEMY
高出593.1%
-1078.8%
损益表 — Q4 FY2025 vs Q2 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $813.4K | $1.2M |
| 净利润 | $-4.0M | $-13.0M |
| 毛利率 | 62.7% | — |
| 营业利润率 | -568.3% | -808.4% |
| 净利率 | -485.7% | -1078.8% |
| 营收同比 | 39.9% | — |
| 净利润同比 | 22.9% | — |
| 每股收益（稀释后） | $0.02 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FEMYRZLV
| Q4 25 | $813.4K | — | ||
| Q3 25 | $729.4K | — | ||
| Q2 25 | $409.3K | $1.2M | ||
| Q1 25 | $341.3K | — | ||
| Q4 24 | $581.6K | — | ||
| Q3 24 | $554.9K | — | ||
| Q2 24 | $221.5K | — | ||
| Q1 24 | $271.1K | — |
净利润FEMYRZLV
| Q4 25 | $-4.0M | — | ||
| Q3 25 | $-4.2M | — | ||
| Q2 25 | $-4.6M | $-13.0M | ||
| Q1 25 | $-5.9M | — | ||
| Q4 24 | $-5.1M | — | ||
| Q3 24 | $-5.4M | — | ||
| Q2 24 | $-4.7M | — | ||
| Q1 24 | $-3.6M | — |
毛利率FEMYRZLV
| Q4 25 | 62.7% | — | ||
| Q3 25 | 59.7% | — | ||
| Q2 25 | 61.4% | — | ||
| Q1 25 | 65.6% | — | ||
| Q4 24 | 66.9% | — | ||
| Q3 24 | 65.6% | — | ||
| Q2 24 | 67.0% | — | ||
| Q1 24 | 67.3% | — |
营业利润率FEMYRZLV
| Q4 25 | -568.3% | — | ||
| Q3 25 | -500.9% | — | ||
| Q2 25 | -941.1% | -808.4% | ||
| Q1 25 | -1600.1% | — | ||
| Q4 24 | -812.0% | — | ||
| Q3 24 | -922.4% | — | ||
| Q2 24 | -2023.7% | — | ||
| Q1 24 | -1277.1% | — |
净利率FEMYRZLV
| Q4 25 | -485.7% | — | ||
| Q3 25 | -575.1% | — | ||
| Q2 25 | -1120.5% | -1078.8% | ||
| Q1 25 | -1727.9% | — | ||
| Q4 24 | -881.0% | — | ||
| Q3 24 | -974.7% | — | ||
| Q2 24 | -2115.1% | — | ||
| Q1 24 | -1327.5% | — |
每股收益（稀释后）FEMYRZLV
| Q4 25 | $0.02 | — | ||
| Q3 25 | $-0.10 | — | ||
| Q2 25 | $-0.16 | — | ||
| Q1 25 | $-0.23 | — | ||
| Q4 24 | $-0.23 | — | ||
| Q3 24 | $-0.24 | — | ||
| Q2 24 | $-0.21 | — | ||
| Q1 24 | $-0.17 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $9.3M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $5.9M | $-14.3M |
| 总资产 | $20.7M | $80.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FEMYRZLV
| Q4 25 | $9.3M | — | ||
| Q3 25 | $4.6M | — | ||
| Q2 25 | $3.2M | — | ||
| Q1 25 | $3.8M | — | ||
| Q4 24 | $3.5M | — | ||
| Q3 24 | $7.6M | — | ||
| Q2 24 | $13.5M | — | ||
| Q1 24 | $17.8M | — |
股东权益FEMYRZLV
| Q4 25 | $5.9M | — | ||
| Q3 25 | $4.6M | — | ||
| Q2 25 | $1.5M | $-14.3M | ||
| Q1 25 | $2.0M | — | ||
| Q4 24 | $2.3M | — | ||
| Q3 24 | $6.0M | — | ||
| Q2 24 | $11.3M | — | ||
| Q1 24 | $15.6M | — |
总资产FEMYRZLV
| Q4 25 | $20.7M | — | ||
| Q3 25 | $16.3M | — | ||
| Q2 25 | $13.8M | $80.1M | ||
| Q1 25 | $13.3M | — | ||
| Q4 24 | $12.4M | — | ||
| Q3 24 | $15.6M | — | ||
| Q2 24 | $20.3M | — | ||
| Q1 24 | $24.4M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-4.2M | $-4.9M |
| 自由现金流经营现金流 - 资本支出 | $-4.3M | — |
| 自由现金流率自由现金流/营收 | -531.7% | — |
| 资本支出强度资本支出/营收 | 17.2% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-19.2M | — |
8季度趋势，按日历期对齐
经营现金流FEMYRZLV
| Q4 25 | $-4.2M | — | ||
| Q3 25 | $-5.4M | — | ||
| Q2 25 | $-4.4M | $-4.9M | ||
| Q1 25 | $-4.8M | — | ||
| Q4 24 | $-5.1M | — | ||
| Q3 24 | $-5.5M | — | ||
| Q2 24 | $-4.3M | — | ||
| Q1 24 | $-4.6M | — |
自由现金流FEMYRZLV
| Q4 25 | $-4.3M | — | ||
| Q3 25 | $-5.6M | — | ||
| Q2 25 | $-4.4M | — | ||
| Q1 25 | $-4.9M | — | ||
| Q4 24 | $-5.2M | — | ||
| Q3 24 | $-5.9M | — | ||
| Q2 24 | $-4.5M | — | ||
| Q1 24 | $-4.6M | — |
自由现金流率FEMYRZLV
| Q4 25 | -531.7% | — | ||
| Q3 25 | -765.3% | — | ||
| Q2 25 | -1086.6% | — | ||
| Q1 25 | -1424.7% | — | ||
| Q4 24 | -890.9% | — | ||
| Q3 24 | -1060.1% | — | ||
| Q2 24 | -2035.8% | — | ||
| Q1 24 | -1708.6% | — |
资本支出强度FEMYRZLV
| Q4 25 | 17.2% | — | ||
| Q3 25 | 26.6% | — | ||
| Q2 25 | 23.0% | — | ||
| Q1 25 | 28.3% | — | ||
| Q4 24 | 18.4% | — | ||
| Q3 24 | 73.5% | — | ||
| Q2 24 | 82.4% | — | ||
| Q1 24 | 23.8% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
