vs
FORUM ENERGY TECHNOLOGIES, INC.(FET)与TechnipFMC plc(FTI)财务数据对比。点击上方公司名可切换其他公司
TechnipFMC plc的季度营收约是FORUM ENERGY TECHNOLOGIES, INC.的12.4倍($2.5B vs $202.2M)。TechnipFMC plc净利率更高(9.6% vs 1.0%,领先8.6%)。TechnipFMC plc同比增速更快(6.3% vs 0.6%)。TechnipFMC plc自由现金流更多($359.1M vs $20.9M)。过去两年TechnipFMC plc的营收复合增速更高(11.0% vs -0.0%)
Forum Energy Technologies是一家美国能源领域产品企业,面向全球油气及可再生能源行业,提供相关产品与配套服务,在能源产业链中为上下游客户供应专业配套解决方案。
TechnipFMC是一家注册地位于英国的全球能源服务商,兼具法国与美国企业背景,核心业务为油气领域提供专业技术与服务支持。公司由美国FMC科技与法国Technip于2016年宣布合并,2017年正式完成组建,业务覆盖全球主要能源市场。
FET vs FTI — 直观对比
营收规模更大
FTI
是对方的12.4倍
$202.2M
营收增速更快
FTI
高出5.7%
0.6%
净利率更高
FTI
高出8.6%
1.0%
自由现金流更多
FTI
多$338.2M
$20.9M
两年增速更快
FTI
近两年复合增速
-0.0%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $202.2M | $2.5B |
| 净利润 | $2.1M | $242.7M |
| 毛利率 | 30.2% | — |
| 营业利润率 | 6.3% | 12.6% |
| 净利率 | 1.0% | 9.6% |
| 营收同比 | 0.6% | 6.3% |
| 净利润同比 | 102.0% | 8.0% |
| 每股收益(稀释后) | $0.25 | $0.58 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FET
FTI
| Q4 25 | $202.2M | $2.5B | ||
| Q3 25 | $196.2M | $2.6B | ||
| Q2 25 | $199.8M | $2.5B | ||
| Q1 25 | $193.3M | $2.2B | ||
| Q4 24 | $201.0M | $2.4B | ||
| Q3 24 | $207.8M | $2.3B | ||
| Q2 24 | $205.2M | $2.3B | ||
| Q1 24 | $202.4M | $2.0B |
净利润
FET
FTI
| Q4 25 | $2.1M | $242.7M | ||
| Q3 25 | $-20.6M | $309.7M | ||
| Q2 25 | $7.7M | $269.5M | ||
| Q1 25 | $1.1M | $142.0M | ||
| Q4 24 | $-103.5M | $224.7M | ||
| Q3 24 | $-14.8M | $274.6M | ||
| Q2 24 | $-6.7M | $186.5M | ||
| Q1 24 | $-10.3M | $157.1M |
毛利率
FET
FTI
| Q4 25 | 30.2% | — | ||
| Q3 25 | 20.5% | — | ||
| Q2 25 | 29.7% | 23.1% | ||
| Q1 25 | 30.2% | 20.5% | ||
| Q4 24 | 31.1% | — | ||
| Q3 24 | 31.6% | — | ||
| Q2 24 | 30.7% | 21.2% | ||
| Q1 24 | 31.5% | 16.4% |
营业利润率
FET
FTI
| Q4 25 | 6.3% | 12.6% | ||
| Q3 25 | -3.1% | 16.5% | ||
| Q2 25 | 7.4% | 15.9% | ||
| Q1 25 | 4.6% | 12.5% | ||
| Q4 24 | -53.1% | 11.3% | ||
| Q3 24 | 4.3% | 13.7% | ||
| Q2 24 | 3.9% | 13.3% | ||
| Q1 24 | 1.6% | 12.7% |
净利率
FET
FTI
| Q4 25 | 1.0% | 9.6% | ||
| Q3 25 | -10.5% | 11.7% | ||
| Q2 25 | 3.9% | 10.6% | ||
| Q1 25 | 0.6% | 6.4% | ||
| Q4 24 | -51.5% | 9.5% | ||
| Q3 24 | -7.1% | 11.7% | ||
| Q2 24 | -3.3% | 8.0% | ||
| Q1 24 | -5.1% | 7.7% |
每股收益(稀释后)
FET
FTI
| Q4 25 | $0.25 | $0.58 | ||
| Q3 25 | $-1.76 | $0.75 | ||
| Q2 25 | $0.61 | $0.64 | ||
| Q1 25 | $0.09 | $0.33 | ||
| Q4 24 | $-8.41 | $0.51 | ||
| Q3 24 | $-1.20 | $0.63 | ||
| Q2 24 | $-0.54 | $0.42 | ||
| Q1 24 | $-0.85 | $0.35 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $34.7M | $1.0B |
| 总债务越低越好 | $135.9M | $430.0M |
| 股东权益账面价值 | $291.1M | $3.4B |
| 总资产 | $752.5M | $10.1B |
| 负债/权益比越低杠杆越低 | 0.47× | 0.13× |
8季度趋势,按日历期对齐
现金及短期投资
FET
FTI
| Q4 25 | $34.7M | $1.0B | ||
| Q3 25 | $31.7M | $876.6M | ||
| Q2 25 | $39.0M | $950.0M | ||
| Q1 25 | $31.1M | $1.2B | ||
| Q4 24 | $44.7M | $1.2B | ||
| Q3 24 | $33.3M | — | ||
| Q2 24 | $31.8M | — | ||
| Q1 24 | $48.5M | — |
总债务
FET
FTI
| Q4 25 | $135.9M | $430.0M | ||
| Q3 25 | $140.0M | $438.0M | ||
| Q2 25 | $159.3M | $696.3M | ||
| Q1 25 | $171.4M | $904.9M | ||
| Q4 24 | $188.4M | $885.2M | ||
| Q3 24 | $231.5M | $966.7M | ||
| Q2 24 | $252.9M | $968.4M | ||
| Q1 24 | $287.5M | $1.0B |
股东权益
FET
FTI
| Q4 25 | $291.1M | $3.4B | ||
| Q3 25 | $297.3M | $3.3B | ||
| Q2 25 | $334.2M | $3.3B | ||
| Q1 25 | $320.0M | $3.1B | ||
| Q4 24 | $319.9M | $3.1B | ||
| Q3 24 | $443.5M | $3.3B | ||
| Q2 24 | $442.0M | $3.0B | ||
| Q1 24 | $446.2M | $3.0B |
总资产
FET
FTI
| Q4 25 | $752.5M | $10.1B | ||
| Q3 25 | $770.1M | $10.3B | ||
| Q2 25 | $810.1M | $10.1B | ||
| Q1 25 | $790.1M | $10.0B | ||
| Q4 24 | $816.0M | $9.9B | ||
| Q3 24 | $973.7M | $9.7B | ||
| Q2 24 | $976.8M | $9.2B | ||
| Q1 24 | $1.0B | $9.1B |
负债/权益比
FET
FTI
| Q4 25 | 0.47× | 0.13× | ||
| Q3 25 | 0.47× | 0.13× | ||
| Q2 25 | 0.48× | 0.21× | ||
| Q1 25 | 0.54× | 0.29× | ||
| Q4 24 | 0.59× | 0.29× | ||
| Q3 24 | 0.52× | 0.30× | ||
| Q2 24 | 0.57× | 0.33× | ||
| Q1 24 | 0.64× | 0.34× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $22.4M | $453.6M |
| 自由现金流经营现金流 - 资本支出 | $20.9M | $359.1M |
| 自由现金流率自由现金流/营收 | 10.3% | 14.3% |
| 资本支出强度资本支出/营收 | 0.8% | 3.8% |
| 现金转化率经营现金流/净利润 | 10.83× | 1.87× |
| 过去12个月自由现金流最近4个季度 | $64.4M | $1.4B |
8季度趋势,按日历期对齐
经营现金流
FET
FTI
| Q4 25 | $22.4M | $453.6M | ||
| Q3 25 | $22.9M | $525.1M | ||
| Q2 25 | $15.8M | $344.2M | ||
| Q1 25 | $9.3M | $441.7M | ||
| Q4 24 | $38.5M | $578.9M | ||
| Q3 24 | $25.6M | $277.9M | ||
| Q2 24 | $23.1M | $230.9M | ||
| Q1 24 | $5.0M | $-126.7M |
自由现金流
FET
FTI
| Q4 25 | $20.9M | $359.1M | ||
| Q3 25 | $21.5M | $447.8M | ||
| Q2 25 | $14.8M | $260.6M | ||
| Q1 25 | $7.2M | $379.9M | ||
| Q4 24 | $36.1M | $452.7M | ||
| Q3 24 | $24.3M | $225.3M | ||
| Q2 24 | $21.6M | $180.1M | ||
| Q1 24 | $2.1M | $-178.7M |
自由现金流率
FET
FTI
| Q4 25 | 10.3% | 14.3% | ||
| Q3 25 | 10.9% | 16.9% | ||
| Q2 25 | 7.4% | 10.3% | ||
| Q1 25 | 3.7% | 17.0% | ||
| Q4 24 | 18.0% | 19.1% | ||
| Q3 24 | 11.7% | 9.6% | ||
| Q2 24 | 10.5% | 7.7% | ||
| Q1 24 | 1.0% | -8.8% |
资本支出强度
FET
FTI
| Q4 25 | 0.8% | 3.8% | ||
| Q3 25 | 0.7% | 2.9% | ||
| Q2 25 | 0.5% | 3.3% | ||
| Q1 25 | 1.1% | 2.8% | ||
| Q4 24 | 1.2% | 5.3% | ||
| Q3 24 | 0.6% | 2.2% | ||
| Q2 24 | 0.7% | 2.2% | ||
| Q1 24 | 1.4% | 2.5% |
现金转化率
FET
FTI
| Q4 25 | 10.83× | 1.87× | ||
| Q3 25 | — | 1.70× | ||
| Q2 25 | 2.05× | 1.28× | ||
| Q1 25 | 8.31× | 3.11× | ||
| Q4 24 | — | 2.58× | ||
| Q3 24 | — | 1.01× | ||
| Q2 24 | — | 1.24× | ||
| Q1 24 | — | -0.81× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FET
| Drilling And Completions Segment | $127.2M | 63% |
| Artificial Lift And Downhole Segment | $75.5M | 37% |
FTI
| Services | $1.3B | 52% |
| Products | $1.1B | 44% |
| Other | $55.1M | 2% |
| Surface Technologies | $22.4M | 1% |