vs
FORUM ENERGY TECHNOLOGIES, INC.（FET）与Innovex International, Inc.（INVX）财务数据对比。点击上方公司名可切换其他公司
Innovex International, Inc.的季度营收约是FORUM ENERGY TECHNOLOGIES, INC.的1.4倍（$273.6M vs $202.2M）。Innovex International, Inc.净利率更高（5.1% vs 1.0%，领先4.1%）。Innovex International, Inc.同比增速更快（9.1% vs 0.6%）。过去两年Innovex International, Inc.的营收复合增速更高（46.2% vs -0.0%）
Forum Energy Technologies是一家美国能源领域产品企业，面向全球油气及可再生能源行业，提供相关产品与配套服务，在能源产业链中为上下游客户供应专业配套解决方案。
FET vs INVX — 直观对比
营收规模更大
INVX
是对方的1.4倍
$202.2M
营收增速更快
INVX
高出8.6%
0.6%
净利率更高
INVX
高出4.1%
1.0%
两年增速更快
INVX
近两年复合增速
-0.0%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $202.2M | $273.6M |
| 净利润 | $2.1M | $14.0M |
| 毛利率 | 30.2% | 28.9% |
| 营业利润率 | 6.3% | 9.4% |
| 净利率 | 1.0% | 5.1% |
| 营收同比 | 0.6% | 9.1% |
| 净利润同比 | 102.0% | -56.1% |
| 每股收益（稀释后） | $0.25 | $0.20 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FETINVX
| Q4 25 | $202.2M | $273.6M | ||
| Q3 25 | $196.2M | $240.0M | ||
| Q2 25 | $199.8M | $224.2M | ||
| Q1 25 | $193.3M | $240.4M | ||
| Q4 24 | $201.0M | $250.7M | ||
| Q3 24 | $207.8M | $151.8M | ||
| Q2 24 | $205.2M | $130.3M | ||
| Q1 24 | $202.4M | $128.0M |
净利润FETINVX
| Q4 25 | $2.1M | $14.0M | ||
| Q3 25 | $-20.6M | $39.2M | ||
| Q2 25 | $7.7M | $15.3M | ||
| Q1 25 | $1.1M | $14.8M | ||
| Q4 24 | $-103.5M | $31.8M | ||
| Q3 24 | $-14.8M | $82.6M | ||
| Q2 24 | $-6.7M | $9.5M | ||
| Q1 24 | $-10.3M | $16.4M |
毛利率FETINVX
| Q4 25 | 30.2% | 28.9% | ||
| Q3 25 | 20.5% | 31.6% | ||
| Q2 25 | 29.7% | 32.0% | ||
| Q1 25 | 30.2% | 31.8% | ||
| Q4 24 | 31.1% | 33.9% | ||
| Q3 24 | 31.6% | 34.7% | ||
| Q2 24 | 30.7% | 35.3% | ||
| Q1 24 | 31.5% | 38.4% |
营业利润率FETINVX
| Q4 25 | 6.3% | 9.4% | ||
| Q3 25 | -3.1% | 26.0% | ||
| Q2 25 | 7.4% | 10.1% | ||
| Q1 25 | 4.6% | 9.1% | ||
| Q4 24 | -53.1% | 10.7% | ||
| Q3 24 | 4.3% | -8.7% | ||
| Q2 24 | 3.9% | 10.0% | ||
| Q1 24 | 1.6% | 17.4% |
净利率FETINVX
| Q4 25 | 1.0% | 5.1% | ||
| Q3 25 | -10.5% | 16.3% | ||
| Q2 25 | 3.9% | 6.8% | ||
| Q1 25 | 0.6% | 6.1% | ||
| Q4 24 | -51.5% | 12.7% | ||
| Q3 24 | -7.1% | 54.4% | ||
| Q2 24 | -3.3% | 7.3% | ||
| Q1 24 | -5.1% | 12.8% |
每股收益（稀释后）FETINVX
| Q4 25 | $0.25 | $0.20 | ||
| Q3 25 | $-1.76 | $0.57 | ||
| Q2 25 | $0.61 | $0.22 | ||
| Q1 25 | $0.09 | $0.21 | ||
| Q4 24 | $-8.41 | $-0.03 | ||
| Q3 24 | $-1.20 | $1.99 | ||
| Q2 24 | $-0.54 | $0.30 | ||
| Q1 24 | $-0.85 | $0.51 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $34.7M | — |
| 总债务越低越好 | $135.9M | $18.9M |
| 股东权益账面价值 | $291.1M | $1.1B |
| 总资产 | $752.5M | $1.3B |
| 负债/权益比越低杠杆越低 | 0.47× | 0.02× |
8季度趋势，按日历期对齐
现金及短期投资FETINVX
| Q4 25 | $34.7M | — | ||
| Q3 25 | $31.7M | — | ||
| Q2 25 | $39.0M | — | ||
| Q1 25 | $31.1M | — | ||
| Q4 24 | $44.7M | — | ||
| Q3 24 | $33.3M | — | ||
| Q2 24 | $31.8M | $185.6M | ||
| Q1 24 | $48.5M | $202.2M |
总债务FETINVX
| Q4 25 | $135.9M | $18.9M | ||
| Q3 25 | $140.0M | $20.1M | ||
| Q2 25 | $159.3M | $34.8M | ||
| Q1 25 | $171.4M | $19.7M | ||
| Q4 24 | $188.4M | $24.9M | ||
| Q3 24 | $231.5M | $12.4M | ||
| Q2 24 | $252.9M | — | ||
| Q1 24 | $287.5M | — |
股东权益FETINVX
| Q4 25 | $291.1M | $1.1B | ||
| Q3 25 | $297.3M | $1.0B | ||
| Q2 25 | $334.2M | $995.6M | ||
| Q1 25 | $320.0M | $978.4M | ||
| Q4 24 | $319.9M | $958.2M | ||
| Q3 24 | $443.5M | $904.4M | ||
| Q2 24 | $442.0M | $352.5M | ||
| Q1 24 | $446.2M | $344.3M |
总资产FETINVX
| Q4 25 | $752.5M | $1.3B | ||
| Q3 25 | $770.1M | $1.3B | ||
| Q2 25 | $810.1M | $1.2B | ||
| Q1 25 | $790.1M | $1.2B | ||
| Q4 24 | $816.0M | $1.2B | ||
| Q3 24 | $973.7M | $1.1B | ||
| Q2 24 | $976.8M | $1.0B | ||
| Q1 24 | $1.0B | $1.0B |
负债/权益比FETINVX
| Q4 25 | 0.47× | 0.02× | ||
| Q3 25 | 0.47× | 0.02× | ||
| Q2 25 | 0.48× | 0.03× | ||
| Q1 25 | 0.54× | 0.02× | ||
| Q4 24 | 0.59× | 0.03× | ||
| Q3 24 | 0.52× | 0.01× | ||
| Q2 24 | 0.57× | — | ||
| Q1 24 | 0.64× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.4M | $52.2M |
| 自由现金流经营现金流 - 资本支出 | $20.9M | — |
| 自由现金流率自由现金流/营收 | 10.3% | — |
| 资本支出强度资本支出/营收 | 0.8% | — |
| 现金转化率经营现金流/净利润 | 10.83× | 3.74× |
| 过去12个月自由现金流最近4个季度 | $64.4M | — |
8季度趋势，按日历期对齐
经营现金流FETINVX
| Q4 25 | $22.4M | $52.2M | ||
| Q3 25 | $22.9M | $48.4M | ||
| Q2 25 | $15.8M | $59.2M | ||
| Q1 25 | $9.3M | $31.1M | ||
| Q4 24 | $38.5M | $36.3M | ||
| Q3 24 | $25.6M | $21.7M | ||
| Q2 24 | $23.1M | $22.8M | ||
| Q1 24 | $5.0M | $12.6M |
自由现金流FETINVX
| Q4 25 | $20.9M | — | ||
| Q3 25 | $21.5M | — | ||
| Q2 25 | $14.8M | — | ||
| Q1 25 | $7.2M | — | ||
| Q4 24 | $36.1M | — | ||
| Q3 24 | $24.3M | — | ||
| Q2 24 | $21.6M | $16.6M | ||
| Q1 24 | $2.1M | $7.8M |
自由现金流率FETINVX
| Q4 25 | 10.3% | — | ||
| Q3 25 | 10.9% | — | ||
| Q2 25 | 7.4% | — | ||
| Q1 25 | 3.7% | — | ||
| Q4 24 | 18.0% | — | ||
| Q3 24 | 11.7% | — | ||
| Q2 24 | 10.5% | 12.7% | ||
| Q1 24 | 1.0% | 6.1% |
资本支出强度FETINVX
| Q4 25 | 0.8% | — | ||
| Q3 25 | 0.7% | — | ||
| Q2 25 | 0.5% | — | ||
| Q1 25 | 1.1% | — | ||
| Q4 24 | 1.2% | — | ||
| Q3 24 | 0.6% | — | ||
| Q2 24 | 0.7% | 4.7% | ||
| Q1 24 | 1.4% | 3.7% |
现金转化率FETINVX
| Q4 25 | 10.83× | 3.74× | ||
| Q3 25 | — | 1.23× | ||
| Q2 25 | 2.05× | 3.86× | ||
| Q1 25 | 8.31× | 2.11× | ||
| Q4 24 | — | 1.14× | ||
| Q3 24 | — | 0.26× | ||
| Q2 24 | — | 2.39× | ||
| Q1 24 | — | 0.77× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FET
| Drilling And Completions Segment | $127.2M | 63% |
| Artificial Lift And Downhole Segment | $75.5M | 37% |
INVX
| Products | $202.7M | 74% |
| Leasing | $42.3M | 15% |
| Services | $28.6M | 10% |
