vs
FORUM ENERGY TECHNOLOGIES, INC.（FET）与威德福国际（WFRD）财务数据对比。点击上方公司名可切换其他公司
威德福国际的季度营收约是FORUM ENERGY TECHNOLOGIES, INC.的5.7倍（$1.2B vs $202.2M）。威德福国际净利率更高（9.5% vs 1.0%，领先8.4%）。FORUM ENERGY TECHNOLOGIES, INC.同比增速更快（0.6% vs -8.3%）。威德福国际自由现金流更多（$85.0M vs $20.9M）。过去两年FORUM ENERGY TECHNOLOGIES, INC.的营收复合增速更高（-0.0% vs -9.5%）
Forum Energy Technologies是一家美国能源领域产品企业，面向全球油气及可再生能源行业，提供相关产品与配套服务，在能源产业链中为上下游客户供应专业配套解决方案。
威德福国际是一家美国跨国油田服务企业，总部位于美国，业务覆盖全球75个国家的油气产区，为油气井的钻探、评估、完井、生产及修井作业提供专业技术设备与相关服务，在全球油田服务领域拥有广泛布局。
FET vs WFRD — 直观对比
营收规模更大
WFRD
是对方的5.7倍
$202.2M
营收增速更快
FET
高出8.9%
-8.3%
净利率更高
WFRD
高出8.4%
1.0%
自由现金流更多
WFRD
多$64.1M
$20.9M
两年增速更快
FET
近两年复合增速
-9.5%
损益表 — Q4 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $202.2M | $1.2B |
| 净利润 | $2.1M | $109.0M |
| 毛利率 | 30.2% | — |
| 营业利润率 | 6.3% | 10.7% |
| 净利率 | 1.0% | 9.5% |
| 营收同比 | 0.6% | -8.3% |
| 净利润同比 | 102.0% | -21.6% |
| 每股收益（稀释后） | $0.25 | $1.49 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FETWFRD
| Q1 26 | — | $1.2B | ||
| Q4 25 | $202.2M | $1.3B | ||
| Q3 25 | $196.2M | $1.2B | ||
| Q2 25 | $199.8M | $1.2B | ||
| Q1 25 | $193.3M | $1.2B | ||
| Q4 24 | $201.0M | $1.3B | ||
| Q3 24 | $207.8M | $1.4B | ||
| Q2 24 | $205.2M | $1.4B |
净利润FETWFRD
| Q1 26 | — | $109.0M | ||
| Q4 25 | $2.1M | $138.0M | ||
| Q3 25 | $-20.6M | $81.0M | ||
| Q2 25 | $7.7M | $136.0M | ||
| Q1 25 | $1.1M | $76.0M | ||
| Q4 24 | $-103.5M | $112.0M | ||
| Q3 24 | $-14.8M | $157.0M | ||
| Q2 24 | $-6.7M | $125.0M |
毛利率FETWFRD
| Q1 26 | — | — | ||
| Q4 25 | 30.2% | — | ||
| Q3 25 | 20.5% | — | ||
| Q2 25 | 29.7% | — | ||
| Q1 25 | 30.2% | — | ||
| Q4 24 | 31.1% | — | ||
| Q3 24 | 31.6% | — | ||
| Q2 24 | 30.7% | — |
营业利润率FETWFRD
| Q1 26 | — | 10.7% | ||
| Q4 25 | 6.3% | 15.4% | ||
| Q3 25 | -3.1% | 14.4% | ||
| Q2 25 | 7.4% | 19.7% | ||
| Q1 25 | 4.6% | 11.9% | ||
| Q4 24 | -53.1% | 14.8% | ||
| Q3 24 | 4.3% | 17.2% | ||
| Q2 24 | 3.9% | 18.8% |
净利率FETWFRD
| Q1 26 | — | 9.5% | ||
| Q4 25 | 1.0% | 10.7% | ||
| Q3 25 | -10.5% | 6.6% | ||
| Q2 25 | 3.9% | 11.3% | ||
| Q1 25 | 0.6% | 6.4% | ||
| Q4 24 | -51.5% | 8.4% | ||
| Q3 24 | -7.1% | 11.1% | ||
| Q2 24 | -3.3% | 8.9% |
每股收益（稀释后）FETWFRD
| Q1 26 | — | $1.49 | ||
| Q4 25 | $0.25 | $1.91 | ||
| Q3 25 | $-1.76 | $1.12 | ||
| Q2 25 | $0.61 | $1.87 | ||
| Q1 25 | $0.09 | $1.03 | ||
| Q4 24 | $-8.41 | $1.53 | ||
| Q3 24 | $-1.20 | $2.06 | ||
| Q2 24 | $-0.54 | $1.66 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $34.7M | $1.0B |
| 总债务越低越好 | $135.9M | $1.5B |
| 股东权益账面价值 | $291.1M | $1.8B |
| 总资产 | $752.5M | — |
| 负债/权益比越低杠杆越低 | 0.47× | 0.84× |
8季度趋势，按日历期对齐
现金及短期投资FETWFRD
| Q1 26 | — | $1.0B | ||
| Q4 25 | $34.7M | $987.0M | ||
| Q3 25 | $31.7M | $967.0M | ||
| Q2 25 | $39.0M | $943.0M | ||
| Q1 25 | $31.1M | $873.0M | ||
| Q4 24 | $44.7M | $916.0M | ||
| Q3 24 | $33.3M | $920.0M | ||
| Q2 24 | $31.8M | $862.0M |
总债务FETWFRD
| Q1 26 | — | $1.5B | ||
| Q4 25 | $135.9M | $1.5B | ||
| Q3 25 | $140.0M | $1.5B | ||
| Q2 25 | $159.3M | $1.6B | ||
| Q1 25 | $171.4M | $1.6B | ||
| Q4 24 | $188.4M | $1.6B | ||
| Q3 24 | $231.5M | $1.6B | ||
| Q2 24 | $252.9M | $1.6B |
股东权益FETWFRD
| Q1 26 | — | $1.8B | ||
| Q4 25 | $291.1M | $1.7B | ||
| Q3 25 | $297.3M | $1.6B | ||
| Q2 25 | $334.2M | $1.5B | ||
| Q1 25 | $320.0M | $1.4B | ||
| Q4 24 | $319.9M | $1.3B | ||
| Q3 24 | $443.5M | $1.3B | ||
| Q2 24 | $442.0M | $1.2B |
总资产FETWFRD
| Q1 26 | — | — | ||
| Q4 25 | $752.5M | $5.2B | ||
| Q3 25 | $770.1M | $5.3B | ||
| Q2 25 | $810.1M | $5.1B | ||
| Q1 25 | $790.1M | $5.1B | ||
| Q4 24 | $816.0M | $5.2B | ||
| Q3 24 | $973.7M | $5.2B | ||
| Q2 24 | $976.8M | $5.1B |
负债/权益比FETWFRD
| Q1 26 | — | 0.84× | ||
| Q4 25 | 0.47× | 0.86× | ||
| Q3 25 | 0.47× | 0.94× | ||
| Q2 25 | 0.48× | 1.04× | ||
| Q1 25 | 0.54× | 1.17× | ||
| Q4 24 | 0.59× | 1.26× | ||
| Q3 24 | 0.52× | 1.21× | ||
| Q2 24 | 0.57× | 1.33× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.4M | $136.0M |
| 自由现金流经营现金流 - 资本支出 | $20.9M | $85.0M |
| 自由现金流率自由现金流/营收 | 10.3% | 7.4% |
| 资本支出强度资本支出/营收 | 0.8% | 4.7% |
| 现金转化率经营现金流/净利润 | 10.83× | 1.25× |
| 过去12个月自由现金流最近4个季度 | $64.4M | $470.0M |
8季度趋势，按日历期对齐
经营现金流FETWFRD
| Q1 26 | — | $136.0M | ||
| Q4 25 | $22.4M | $268.0M | ||
| Q3 25 | $22.9M | $138.0M | ||
| Q2 25 | $15.8M | $128.0M | ||
| Q1 25 | $9.3M | $142.0M | ||
| Q4 24 | $38.5M | $249.0M | ||
| Q3 24 | $25.6M | $262.0M | ||
| Q2 24 | $23.1M | $150.0M |
自由现金流FETWFRD
| Q1 26 | — | $85.0M | ||
| Q4 25 | $20.9M | $217.0M | ||
| Q3 25 | $21.5M | $94.0M | ||
| Q2 25 | $14.8M | $74.0M | ||
| Q1 25 | $7.2M | $65.0M | ||
| Q4 24 | $36.1M | $149.0M | ||
| Q3 24 | $24.3M | $184.0M | ||
| Q2 24 | $21.6M | $88.0M |
自由现金流率FETWFRD
| Q1 26 | — | 7.4% | ||
| Q4 25 | 10.3% | 16.8% | ||
| Q3 25 | 10.9% | 7.6% | ||
| Q2 25 | 7.4% | 6.1% | ||
| Q1 25 | 3.7% | 5.4% | ||
| Q4 24 | 18.0% | 11.1% | ||
| Q3 24 | 11.7% | 13.1% | ||
| Q2 24 | 10.5% | 6.3% |
资本支出强度FETWFRD
| Q1 26 | — | 4.7% | ||
| Q4 25 | 0.8% | 4.0% | ||
| Q3 25 | 0.7% | 3.6% | ||
| Q2 25 | 0.5% | 4.5% | ||
| Q1 25 | 1.1% | 6.5% | ||
| Q4 24 | 1.2% | 7.5% | ||
| Q3 24 | 0.6% | 5.5% | ||
| Q2 24 | 0.7% | 4.4% |
现金转化率FETWFRD
| Q1 26 | — | 1.25× | ||
| Q4 25 | 10.83× | 1.94× | ||
| Q3 25 | — | 1.70× | ||
| Q2 25 | 2.05× | 0.94× | ||
| Q1 25 | 8.31× | 1.87× | ||
| Q4 24 | — | 2.22× | ||
| Q3 24 | — | 1.67× | ||
| Q2 24 | — | 1.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FET
| Drilling And Completions Segment | $127.2M | 63% |
| Artificial Lift And Downhole Segment | $75.5M | 37% |
WFRD
| International | $932.0M | 81% |
| North America | $220.0M | 19% |
