vs
FutureFuel Corp.（FF）与Gevo, Inc.（GEVO）财务数据对比。点击上方公司名可切换其他公司
Gevo, Inc.的季度营收约是FutureFuel Corp.的2.3倍（$45.3M vs $19.8M）。Gevo, Inc.净利率更高（-13.2% vs -60.5%，领先47.3%）。Gevo, Inc.同比增速更快（695.6% vs -67.7%）。Gevo, Inc.自由现金流更多（$8.7M vs $-29.9M）。过去两年Gevo, Inc.的营收复合增速更高（237.1% vs -41.7%）
FutureFuel是一家专注于化学品与生物燃料的研发生产商，业务涵盖相关产品的开发与生产，目前在纽约证券交易所挂牌上市，股票代码为FF。
Gevo公司是总部位于美国科罗拉多州道格拉斯县的可再生化学品与先进生物燃料企业，聚焦可持续发展领域，围绕循环经济开展业务。公司结合生物技术与传统化学技术，开发生物基产品替代石油基产品，致力于推动减碳可持续转型。
FF vs GEVO — 直观对比
营收规模更大
GEVO
是对方的2.3倍
$19.8M
营收增速更快
GEVO
高出763.3%
-67.7%
净利率更高
GEVO
高出47.3%
-60.5%
自由现金流更多
GEVO
多$38.6M
$-29.9M
两年增速更快
GEVO
近两年复合增速
-41.7%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $19.8M | $45.3M |
| 净利润 | $-12.0M | $-6.0M |
| 毛利率 | -46.7% | — |
| 营业利润率 | -62.9% | -4.8% |
| 净利率 | -60.5% | -13.2% |
| 营收同比 | -67.7% | 695.6% |
| 净利润同比 | -529.4% | 65.9% |
| 每股收益（稀释后） | $-0.28 | $-0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FFGEVO
| Q4 25 | $19.8M | $45.3M | ||
| Q3 25 | $22.7M | $42.7M | ||
| Q2 25 | $35.7M | $43.4M | ||
| Q1 25 | $17.5M | $29.1M | ||
| Q4 24 | $61.5M | $5.7M | ||
| Q3 24 | $51.1M | $2.0M | ||
| Q2 24 | $72.4M | $5.3M | ||
| Q1 24 | $58.3M | $4.0M |
净利润FFGEVO
| Q4 25 | $-12.0M | $-6.0M | ||
| Q3 25 | $-9.3M | $-8.0M | ||
| Q2 25 | $-10.4M | $2.1M | ||
| Q1 25 | $-17.6M | $-21.7M | ||
| Q4 24 | $2.8M | $-17.6M | ||
| Q3 24 | $-1.2M | $-21.2M | ||
| Q2 24 | $9.6M | $-21.0M | ||
| Q1 24 | $4.3M | $-18.9M |
毛利率FFGEVO
| Q4 25 | -46.7% | — | ||
| Q3 25 | -30.1% | — | ||
| Q2 25 | -24.6% | — | ||
| Q1 25 | -83.0% | — | ||
| Q4 24 | 9.1% | — | ||
| Q3 24 | 0.7% | — | ||
| Q2 24 | 12.0% | — | ||
| Q1 24 | 8.6% | — |
营业利润率FFGEVO
| Q4 25 | -62.9% | -4.8% | ||
| Q3 25 | -42.9% | -8.6% | ||
| Q2 25 | -33.4% | 13.4% | ||
| Q1 25 | -107.4% | -69.2% | ||
| Q4 24 | 2.6% | -344.7% | ||
| Q3 24 | -5.6% | -1221.8% | ||
| Q2 24 | 7.5% | -456.8% | ||
| Q1 24 | 3.8% | -580.0% |
净利率FFGEVO
| Q4 25 | -60.5% | -13.2% | ||
| Q3 25 | -41.1% | -18.6% | ||
| Q2 25 | -29.2% | 4.9% | ||
| Q1 25 | -100.6% | -74.6% | ||
| Q4 24 | 4.5% | -308.9% | ||
| Q3 24 | -2.3% | -1076.6% | ||
| Q2 24 | 13.2% | -399.3% | ||
| Q1 24 | 7.4% | -473.1% |
每股收益（稀释后）FFGEVO
| Q4 25 | $-0.28 | $-0.03 | ||
| Q3 25 | $-0.21 | $-0.03 | ||
| Q2 25 | $-0.24 | $0.01 | ||
| Q1 25 | $-0.40 | $-0.09 | ||
| Q4 24 | $0.06 | $-0.08 | ||
| Q3 24 | $-0.03 | $-0.09 | ||
| Q2 24 | $0.22 | $-0.09 | ||
| Q1 24 | $0.10 | $-0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $51.3M | $81.2M |
| 总债务越低越好 | — | $164.8M |
| 股东权益账面价值 | $154.7M | $466.3M |
| 总资产 | $192.2M | $718.9M |
| 负债/权益比越低杠杆越低 | — | 0.35× |
8季度趋势，按日历期对齐
现金及短期投资FFGEVO
| Q4 25 | $51.3M | $81.2M | ||
| Q3 25 | $85.6M | $72.6M | ||
| Q2 25 | $95.2M | $57.3M | ||
| Q1 25 | $97.1M | $65.3M | ||
| Q4 24 | $109.5M | $189.4M | ||
| Q3 24 | $133.4M | $223.2M | ||
| Q2 24 | $115.1M | $245.7M | ||
| Q1 24 | $201.1M | $270.6M |
总债务FFGEVO
| Q4 25 | — | $164.8M | ||
| Q3 25 | — | $164.5M | ||
| Q2 25 | — | $167.5M | ||
| Q1 25 | — | $167.0M | ||
| Q4 24 | — | $67.1M | ||
| Q3 24 | — | $67.0M | ||
| Q2 24 | — | $66.8M | ||
| Q1 24 | — | $68.3M |
股东权益FFGEVO
| Q4 25 | $154.7M | $466.3M | ||
| Q3 25 | $169.1M | $468.9M | ||
| Q2 25 | $178.2M | $474.1M | ||
| Q1 25 | $188.4M | $469.8M | ||
| Q4 24 | $205.8M | $489.5M | ||
| Q3 24 | $213.3M | $504.7M | ||
| Q2 24 | $214.4M | $522.7M | ||
| Q1 24 | $204.8M | $541.9M |
总资产FFGEVO
| Q4 25 | $192.2M | $718.9M | ||
| Q3 25 | $203.5M | $685.2M | ||
| Q2 25 | $218.2M | $702.1M | ||
| Q1 25 | $227.7M | $677.8M | ||
| Q4 24 | $247.7M | $583.9M | ||
| Q3 24 | $256.5M | $583.9M | ||
| Q2 24 | $261.2M | $617.9M | ||
| Q1 24 | $365.4M | $633.6M |
负债/权益比FFGEVO
| Q4 25 | — | 0.35× | ||
| Q3 25 | — | 0.35× | ||
| Q2 25 | — | 0.35× | ||
| Q1 25 | — | 0.36× | ||
| Q4 24 | — | 0.14× | ||
| Q3 24 | — | 0.13× | ||
| Q2 24 | — | 0.13× | ||
| Q1 24 | — | 0.13× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-27.4M | $20.0M |
| 自由现金流经营现金流 - 资本支出 | $-29.9M | $8.7M |
| 自由现金流率自由现金流/营收 | -150.5% | 19.3% |
| 资本支出强度资本支出/营收 | 12.2% | 24.7% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-46.0M | $-43.5M |
8季度趋势，按日历期对齐
经营现金流FFGEVO
| Q4 25 | $-27.4M | $20.0M | ||
| Q3 25 | $-1.1M | $-6.8M | ||
| Q2 25 | $5.2M | $-2.5M | ||
| Q1 25 | $-5.4M | $-24.0M | ||
| Q4 24 | $-16.6M | $-18.8M | ||
| Q3 24 | $25.8M | $-11.0M | ||
| Q2 24 | $27.8M | $-11.4M | ||
| Q1 24 | $-12.2M | $-16.1M |
自由现金流FFGEVO
| Q4 25 | $-29.9M | $8.7M | ||
| Q3 25 | $-6.5M | $-14.6M | ||
| Q2 25 | $-263.0K | $-7.8M | ||
| Q1 25 | $-9.4M | $-29.9M | ||
| Q4 24 | $-20.7M | $-33.5M | ||
| Q3 24 | $20.5M | $-20.8M | ||
| Q2 24 | $24.8M | $-20.6M | ||
| Q1 24 | $-14.5M | $-33.6M |
自由现金流率FFGEVO
| Q4 25 | -150.5% | 19.3% | ||
| Q3 25 | -28.5% | -34.2% | ||
| Q2 25 | -0.7% | -17.9% | ||
| Q1 25 | -53.6% | -102.7% | ||
| Q4 24 | -33.6% | -587.2% | ||
| Q3 24 | 40.1% | -1057.0% | ||
| Q2 24 | 34.3% | -392.4% | ||
| Q1 24 | -24.9% | -841.9% |
资本支出强度FFGEVO
| Q4 25 | 12.2% | 24.7% | ||
| Q3 25 | 23.5% | 18.3% | ||
| Q2 25 | 15.3% | 12.1% | ||
| Q1 25 | 22.8% | 20.0% | ||
| Q4 24 | 6.6% | 256.6% | ||
| Q3 24 | 10.4% | 496.2% | ||
| Q2 24 | 4.1% | 174.8% | ||
| Q1 24 | 3.9% | 438.9% |
现金转化率FFGEVO
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -1.18× | ||
| Q1 25 | — | — | ||
| Q4 24 | -5.94× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 2.90× | — | ||
| Q1 24 | -2.82× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FF
| Chemicals | $18.0M | 91% |
| Biofuels | $1.8M | 9% |
GEVO
暂无分部数据
