vs
FutureFuel Corp.（FF）与SOLAI Ltd（SLAI）财务数据对比。点击上方公司名可切换其他公司
FutureFuel Corp.的季度营收约是SOLAI Ltd的1.8倍（$19.8M vs $11.0M），FutureFuel Corp.净利率更高（-60.5% vs -126.2%，领先65.7%），SOLAI Ltd同比增速更快（-43.1% vs -67.7%），SOLAI Ltd自由现金流更多（$-17.0M vs $-29.9M）
FutureFuel是一家专注于化学品与生物燃料的研发生产商，业务涵盖相关产品的开发与生产，目前在纽约证券交易所挂牌上市，股票代码为FF。
FF vs SLAI — 直观对比
营收规模更大
FF
是对方的1.8倍
$11.0M
营收增速更快
SLAI
高出24.6%
-67.7%
净利率更高
FF
高出65.7%
-126.2%
自由现金流更多
SLAI
多$12.9M
$-29.9M
损益表 — Q4 FY2025 vs Q2 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $19.8M | $11.0M |
| 净利润 | $-12.0M | $-13.9M |
| 毛利率 | -46.7% | 0.1% |
| 营业利润率 | -62.9% | -126.2% |
| 净利率 | -60.5% | -126.2% |
| 营收同比 | -67.7% | -43.1% |
| 净利润同比 | -529.4% | -173.4% |
| 每股收益（稀释后） | $-0.28 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FFSLAI
| Q4 25 | $19.8M | — | ||
| Q3 25 | $22.7M | — | ||
| Q2 25 | $35.7M | $11.0M | ||
| Q1 25 | $17.5M | — | ||
| Q4 24 | $61.5M | — | ||
| Q3 24 | $51.1M | — | ||
| Q2 24 | $72.4M | $19.4M | ||
| Q1 24 | $58.3M | — |
净利润FFSLAI
| Q4 25 | $-12.0M | — | ||
| Q3 25 | $-9.3M | — | ||
| Q2 25 | $-10.4M | $-13.9M | ||
| Q1 25 | $-17.6M | — | ||
| Q4 24 | $2.8M | — | ||
| Q3 24 | $-1.2M | — | ||
| Q2 24 | $9.6M | $18.9M | ||
| Q1 24 | $4.3M | — |
毛利率FFSLAI
| Q4 25 | -46.7% | — | ||
| Q3 25 | -30.1% | — | ||
| Q2 25 | -24.6% | 0.1% | ||
| Q1 25 | -83.0% | — | ||
| Q4 24 | 9.1% | — | ||
| Q3 24 | 0.7% | — | ||
| Q2 24 | 12.0% | 52.4% | ||
| Q1 24 | 8.6% | — |
营业利润率FFSLAI
| Q4 25 | -62.9% | — | ||
| Q3 25 | -42.9% | — | ||
| Q2 25 | -33.4% | -126.2% | ||
| Q1 25 | -107.4% | — | ||
| Q4 24 | 2.6% | — | ||
| Q3 24 | -5.6% | — | ||
| Q2 24 | 7.5% | -2.6% | ||
| Q1 24 | 3.8% | — |
净利率FFSLAI
| Q4 25 | -60.5% | — | ||
| Q3 25 | -41.1% | — | ||
| Q2 25 | -29.2% | -126.2% | ||
| Q1 25 | -100.6% | — | ||
| Q4 24 | 4.5% | — | ||
| Q3 24 | -2.3% | — | ||
| Q2 24 | 13.2% | 97.9% | ||
| Q1 24 | 7.4% | — |
每股收益（稀释后）FFSLAI
| Q4 25 | $-0.28 | — | ||
| Q3 25 | $-0.21 | — | ||
| Q2 25 | $-0.24 | $-0.01 | ||
| Q1 25 | $-0.40 | — | ||
| Q4 24 | $0.06 | — | ||
| Q3 24 | $-0.03 | — | ||
| Q2 24 | $0.22 | $0.02 | ||
| Q1 24 | $0.10 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $51.3M | $1.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $154.7M | $43.8M |
| 总资产 | $192.2M | $69.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FFSLAI
| Q4 25 | $51.3M | — | ||
| Q3 25 | $85.6M | — | ||
| Q2 25 | $95.2M | $1.2M | ||
| Q1 25 | $97.1M | — | ||
| Q4 24 | $109.5M | — | ||
| Q3 24 | $133.4M | — | ||
| Q2 24 | $115.1M | $2.3M | ||
| Q1 24 | $201.1M | — |
股东权益FFSLAI
| Q4 25 | $154.7M | — | ||
| Q3 25 | $169.1M | — | ||
| Q2 25 | $178.2M | $43.8M | ||
| Q1 25 | $188.4M | — | ||
| Q4 24 | $205.8M | — | ||
| Q3 24 | $213.3M | — | ||
| Q2 24 | $214.4M | $45.9M | ||
| Q1 24 | $204.8M | — |
总资产FFSLAI
| Q4 25 | $192.2M | — | ||
| Q3 25 | $203.5M | — | ||
| Q2 25 | $218.2M | $69.1M | ||
| Q1 25 | $227.7M | — | ||
| Q4 24 | $247.7M | — | ||
| Q3 24 | $256.5M | — | ||
| Q2 24 | $261.2M | $63.3M | ||
| Q1 24 | $365.4M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-27.4M | $-17.0M |
| 自由现金流经营现金流 - 资本支出 | $-29.9M | $-17.0M |
| 自由现金流率自由现金流/营收 | -150.5% | -154.2% |
| 资本支出强度资本支出/营收 | 12.2% | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-46.0M | — |
8季度趋势，按日历期对齐
经营现金流FFSLAI
| Q4 25 | $-27.4M | — | ||
| Q3 25 | $-1.1M | — | ||
| Q2 25 | $5.2M | $-17.0M | ||
| Q1 25 | $-5.4M | — | ||
| Q4 24 | $-16.6M | — | ||
| Q3 24 | $25.8M | — | ||
| Q2 24 | $27.8M | $-12.1M | ||
| Q1 24 | $-12.2M | — |
自由现金流FFSLAI
| Q4 25 | $-29.9M | — | ||
| Q3 25 | $-6.5M | — | ||
| Q2 25 | $-263.0K | $-17.0M | ||
| Q1 25 | $-9.4M | — | ||
| Q4 24 | $-20.7M | — | ||
| Q3 24 | $20.5M | — | ||
| Q2 24 | $24.8M | — | ||
| Q1 24 | $-14.5M | — |
自由现金流率FFSLAI
| Q4 25 | -150.5% | — | ||
| Q3 25 | -28.5% | — | ||
| Q2 25 | -0.7% | -154.2% | ||
| Q1 25 | -53.6% | — | ||
| Q4 24 | -33.6% | — | ||
| Q3 24 | 40.1% | — | ||
| Q2 24 | 34.3% | — | ||
| Q1 24 | -24.9% | — |
资本支出强度FFSLAI
| Q4 25 | 12.2% | — | ||
| Q3 25 | 23.5% | — | ||
| Q2 25 | 15.3% | 0.0% | ||
| Q1 25 | 22.8% | — | ||
| Q4 24 | 6.6% | — | ||
| Q3 24 | 10.4% | — | ||
| Q2 24 | 4.1% | — | ||
| Q1 24 | 3.9% | — |
现金转化率FFSLAI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -5.94× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 2.90× | -0.64× | ||
| Q1 24 | -2.82× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FF
| Chemicals | $18.0M | 91% |
| Biofuels | $1.8M | 9% |
SLAI
| Data center | $6.5M | 59% |
| Cryptocurrency mining | $4.6M | 41% |
