vs
法拉第未来（FFAI）与Fly-E Group, Inc.（FLYE）财务数据对比。点击上方公司名可切换其他公司
Fly-E Group, Inc.的季度营收约是法拉第未来的30.3倍（$3.9M vs $129.0K）。Fly-E Group, Inc.净利率更高（-45.4% vs -26011.6%，领先25966.2%）。Fly-E Group, Inc.同比增速更快（-42.7% vs -45.1%）。Fly-E Group, Inc.自由现金流更多（$-2.5M vs $-29.5M）。过去两年法拉第未来的营收复合增速更高（703.1% vs -29.5%）
法拉第未来是2014年成立的美国科技企业，总部位于加利福尼亚州洛杉矶，核心业务为研发电动汽车，2023年正式投入量产，产品在中美两国市场销售。截至2025年1月，该公司累计交付16辆汽车。2024年末完成两轮合计6000万美元融资后，法拉第未来宣布将转型销售贴牌中国厢式车。
FFAI vs FLYE — 直观对比
营收规模更大
FLYE
是对方的30.3倍
$129.0K
营收增速更快
FLYE
高出2.4%
-45.1%
净利率更高
FLYE
高出25966.2%
-26011.6%
自由现金流更多
FLYE
多$27.0M
$-29.5M
两年增速更快
FFAI
近两年复合增速
-29.5%
损益表 — Q4 2025 vs Q2 2026
| 指标 | | |
|---|---|---|
| 营收 | $129.0K | $3.9M |
| 净利润 | $-33.6M | $-1.8M |
| 毛利率 | -12111.6% | 25.0% |
| 营业利润率 | -25041.9% | -26.8% |
| 净利率 | -26011.6% | -45.4% |
| 营收同比 | -45.1% | -42.7% |
| 净利润同比 | 72.3% | -55.4% |
| 每股收益（稀释后） | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FFAIFLYE
| Q4 25 | $129.0K | — | ||
| Q3 25 | $37.0K | $3.9M | ||
| Q2 25 | $54.0K | $5.3M | ||
| Q1 25 | $316.0K | $5.1M | ||
| Q4 24 | $235.0K | $5.7M | ||
| Q3 24 | $9.0K | $6.8M | ||
| Q2 24 | $293.0K | $7.9M | ||
| Q1 24 | $2.0K | — |
净利润FFAIFLYE
| Q4 25 | $-33.6M | — | ||
| Q3 25 | $-222.2M | $-1.8M | ||
| Q2 25 | $-124.7M | $-2.0M | ||
| Q1 25 | $-10.3M | $-3.3M | ||
| Q4 24 | $-121.3M | $-684.5K | ||
| Q3 24 | $-77.7M | $-1.1M | ||
| Q2 24 | $-108.7M | $-179.5K | ||
| Q1 24 | $-48.2M | — |
毛利率FFAIFLYE
| Q4 25 | -12111.6% | — | ||
| Q3 25 | -92483.8% | 25.0% | ||
| Q2 25 | -49737.0% | 42.4% | ||
| Q1 25 | -6666.1% | 37.3% | ||
| Q4 24 | -8801.7% | 45.1% | ||
| Q3 24 | -238266.7% | 42.6% | ||
| Q2 24 | -7057.0% | 39.4% | ||
| Q1 24 | -1034250.0% | — |
营业利润率FFAIFLYE
| Q4 25 | -25041.9% | — | ||
| Q3 25 | -558937.8% | -26.8% | ||
| Q2 25 | -89088.9% | -28.2% | ||
| Q1 25 | -13870.6% | -46.4% | ||
| Q4 24 | -12899.6% | -16.6% | ||
| Q3 24 | -280077.8% | -18.0% | ||
| Q2 24 | -17272.7% | -0.6% | ||
| Q1 24 | -2180400.0% | — |
净利率FFAIFLYE
| Q4 25 | -26011.6% | — | ||
| Q3 25 | -600505.4% | -45.4% | ||
| Q2 25 | -230881.5% | -37.7% | ||
| Q1 25 | -3252.5% | -65.0% | ||
| Q4 24 | -51599.6% | -12.1% | ||
| Q3 24 | -863177.8% | -16.7% | ||
| Q2 24 | -37093.9% | -2.3% | ||
| Q1 24 | -2410850.0% | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $34.9M | $2.5M |
| 总债务越低越好 | — | $200.0K |
| 股东权益账面价值 | $-27.3M | $15.3M |
| 总资产 | $277.9M | $31.6M |
| 负债/权益比越低杠杆越低 | — | 0.01× |
8季度趋势，按日历期对齐
现金及短期投资FFAIFLYE
| Q4 25 | $34.9M | — | ||
| Q3 25 | $62.9M | $2.5M | ||
| Q2 25 | $13.2M | $2.3M | ||
| Q1 25 | $9.5M | $840.1K | ||
| Q4 24 | $7.1M | $1.4M | ||
| Q3 24 | $7.3M | — | ||
| Q2 24 | $793.0K | — | ||
| Q1 24 | $407.0K | — |
总债务FFAIFLYE
| Q4 25 | — | — | ||
| Q3 25 | — | $200.0K | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益FFAIFLYE
| Q4 25 | $-27.3M | — | ||
| Q3 25 | $-77.7M | $15.3M | ||
| Q2 25 | $59.9M | $13.7M | ||
| Q1 25 | $139.8M | $9.8M | ||
| Q4 24 | $115.0M | $13.1M | ||
| Q3 24 | $156.8M | $13.8M | ||
| Q2 24 | $148.7M | $15.0M | ||
| Q1 24 | $201.5M | — |
总资产FFAIFLYE
| Q4 25 | $277.9M | — | ||
| Q3 25 | $315.6M | $31.6M | ||
| Q2 25 | $399.7M | $33.8M | ||
| Q1 25 | $410.6M | $33.7M | ||
| Q4 24 | $425.4M | $37.2M | ||
| Q3 24 | $449.1M | $38.2M | ||
| Q2 24 | $457.9M | $35.2M | ||
| Q1 24 | $499.9M | — |
负债/权益比FFAIFLYE
| Q4 25 | — | — | ||
| Q3 25 | — | 0.01× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-28.4M | $-2.4M |
| 自由现金流经营现金流 - 资本支出 | $-29.5M | $-2.5M |
| 自由现金流率自由现金流/营收 | -22886.8% | -64.5% |
| 资本支出强度资本支出/营收 | 867.4% | 2.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-115.2M | $-8.7M |
8季度趋势，按日历期对齐
经营现金流FFAIFLYE
| Q4 25 | $-28.4M | — | ||
| Q3 25 | $-35.6M | $-2.4M | ||
| Q2 25 | $-23.3M | $-5.3M | ||
| Q1 25 | $-20.3M | $-645.5K | ||
| Q4 24 | $-18.4M | $-1.8K | ||
| Q3 24 | $-22.7M | — | ||
| Q2 24 | $-14.4M | $-4.5M | ||
| Q1 24 | $-14.7M | — |
自由现金流FFAIFLYE
| Q4 25 | $-29.5M | — | ||
| Q3 25 | $-37.1M | $-2.5M | ||
| Q2 25 | $-26.8M | $-5.4M | ||
| Q1 25 | $-21.9M | $-661.4K | ||
| Q4 24 | $-25.3M | $-44.2K | ||
| Q3 24 | $-23.0M | — | ||
| Q2 24 | $-14.6M | $-4.9M | ||
| Q1 24 | $-14.8M | — |
自由现金流率FFAIFLYE
| Q4 25 | -22886.8% | — | ||
| Q3 25 | -100218.9% | -64.5% | ||
| Q2 25 | -49540.7% | -101.8% | ||
| Q1 25 | -6918.7% | -13.1% | ||
| Q4 24 | -10770.6% | -0.8% | ||
| Q3 24 | -255622.2% | — | ||
| Q2 24 | -4993.5% | -61.9% | ||
| Q1 24 | -740900.0% | — |
资本支出强度FFAIFLYE
| Q4 25 | 867.4% | — | ||
| Q3 25 | 4102.7% | 2.5% | ||
| Q2 25 | 6368.5% | 2.7% | ||
| Q1 25 | 496.2% | 0.3% | ||
| Q4 24 | 2945.1% | 0.7% | ||
| Q3 24 | 3344.4% | — | ||
| Q2 24 | 88.4% | 4.5% | ||
| Q1 24 | 4950.0% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
