vs
FIRST FINANCIAL BANCORP（FFBC）与PLUG POWER INC（PLUG）财务数据对比。点击上方公司名可切换其他公司
FIRST FINANCIAL BANCORP的季度营收约是PLUG POWER INC的1.2倍（$271.5M vs $225.2M），FIRST FINANCIAL BANCORP净利率更高（27.4% vs -375.6%，领先403.0%），过去两年PLUG POWER INC的营收复合增速更高（36.8% vs 12.4%）
第一金融银行集团是总部位于美国俄亥俄州辛辛那提的区域性银行，运营中心设于辛辛那提北郊斯普林代尔及印第安纳州格林斯堡。该行成立于1863年，拥有美国第六悠久的国家银行牌照，在俄亥俄、印第安纳、肯塔基、伊利诺伊四州共设有131个营业网点，2009年9月曾在政府协助下收购欧文金融公司及其子公司。
普拉格能源是一家美国企业，专注于氢燃料电池和电解槽系统的研发，其产品可替代电动设备及车辆所使用的传统电池。公司总部位于纽约州斯林格兰兹，在华盛顿州斯波坎、纽约州罗切斯特均设有生产运营基地。
FFBC vs PLUG — 直观对比
营收规模更大
FFBC
是对方的1.2倍
$225.2M
净利率更高
FFBC
高出403.0%
-375.6%
两年增速更快
PLUG
近两年复合增速
12.4%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $271.5M | $225.2M |
| 净利润 | $74.4M | $-846.0M |
| 毛利率 | — | 2.4% |
| 营业利润率 | — | -338.9% |
| 净利率 | 27.4% | -375.6% |
| 营收同比 | — | 17.6% |
| 净利润同比 | — | 36.7% |
| 每股收益（稀释后） | $0.71 | $-0.70 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FFBCPLUG
| Q1 26 | $271.5M | — | ||
| Q4 25 | $238.8M | $225.2M | ||
| Q3 25 | $234.0M | $177.1M | ||
| Q2 25 | $226.3M | $174.0M | ||
| Q1 25 | $200.4M | $133.7M | ||
| Q4 24 | $224.3M | $191.5M | ||
| Q3 24 | $201.3M | $173.7M | ||
| Q2 24 | $214.8M | $143.3M |
净利润FFBCPLUG
| Q1 26 | $74.4M | — | ||
| Q4 25 | — | $-846.0M | ||
| Q3 25 | $71.9M | $-361.9M | ||
| Q2 25 | $70.0M | $-227.1M | ||
| Q1 25 | $51.3M | $-196.7M | ||
| Q4 24 | — | $-1.3B | ||
| Q3 24 | $52.5M | $-211.2M | ||
| Q2 24 | $60.8M | $-262.3M |
毛利率FFBCPLUG
| Q1 26 | — | — | ||
| Q4 25 | — | 2.4% | ||
| Q3 25 | — | -67.9% | ||
| Q2 25 | — | -30.7% | ||
| Q1 25 | — | -55.3% | ||
| Q4 24 | — | -122.5% | ||
| Q3 24 | — | -57.6% | ||
| Q2 24 | — | -91.6% |
营业利润率FFBCPLUG
| Q1 26 | — | — | ||
| Q4 25 | — | -338.9% | ||
| Q3 25 | 38.7% | -197.0% | ||
| Q2 25 | 38.8% | -101.7% | ||
| Q1 25 | 31.7% | -133.5% | ||
| Q4 24 | — | -678.7% | ||
| Q3 24 | 32.2% | -124.4% | ||
| Q2 24 | 34.8% | -170.7% |
净利率FFBCPLUG
| Q1 26 | 27.4% | — | ||
| Q4 25 | — | -375.6% | ||
| Q3 25 | 30.7% | -204.4% | ||
| Q2 25 | 30.9% | -130.5% | ||
| Q1 25 | 25.6% | -147.1% | ||
| Q4 24 | — | -697.5% | ||
| Q3 24 | 26.1% | -121.5% | ||
| Q2 24 | 28.3% | -183.0% |
每股收益（稀释后）FFBCPLUG
| Q1 26 | $0.71 | — | ||
| Q4 25 | $0.64 | $-0.70 | ||
| Q3 25 | $0.75 | $-0.31 | ||
| Q2 25 | $0.73 | $-0.20 | ||
| Q1 25 | $0.54 | $-0.21 | ||
| Q4 24 | $0.68 | $-1.61 | ||
| Q3 24 | $0.55 | $-0.25 | ||
| Q2 24 | $0.64 | $-0.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $368.5M |
| 总债务越低越好 | $13.1M | — |
| 股东权益账面价值 | $2.9B | $978.1M |
| 总资产 | $22.5B | $2.6B |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势，按日历期对齐
现金及短期投资FFBCPLUG
| Q1 26 | — | — | ||
| Q4 25 | — | $368.5M | ||
| Q3 25 | — | $165.9M | ||
| Q2 25 | — | $140.7M | ||
| Q1 25 | — | $295.8M | ||
| Q4 24 | — | $205.7M | ||
| Q3 24 | — | $93.9M | ||
| Q2 24 | — | $62.4M |
总债务FFBCPLUG
| Q1 26 | $13.1M | — | ||
| Q4 25 | $514.1M | — | ||
| Q3 25 | $221.8M | — | ||
| Q2 25 | $345.0M | — | ||
| Q1 25 | $345.9M | — | ||
| Q4 24 | $347.5M | — | ||
| Q3 24 | $344.1M | $3.9M | ||
| Q2 24 | $338.6M | $3.7M |
股东权益FFBCPLUG
| Q1 26 | $2.9B | — | ||
| Q4 25 | $2.8B | $978.1M | ||
| Q3 25 | $2.6B | $1.4B | ||
| Q2 25 | $2.6B | $1.7B | ||
| Q1 25 | $2.5B | $1.9B | ||
| Q4 24 | $2.4B | $1.7B | ||
| Q3 24 | $2.5B | $3.0B | ||
| Q2 24 | $2.3B | $3.0B |
总资产FFBCPLUG
| Q1 26 | $22.5B | — | ||
| Q4 25 | $21.1B | $2.6B | ||
| Q3 25 | $18.6B | $3.1B | ||
| Q2 25 | $18.6B | $3.4B | ||
| Q1 25 | $18.5B | $3.6B | ||
| Q4 24 | $18.6B | $3.6B | ||
| Q3 24 | $18.1B | $4.7B | ||
| Q2 24 | $18.2B | $4.8B |
负债/权益比FFBCPLUG
| Q1 26 | 0.00× | — | ||
| Q4 25 | 0.19× | — | ||
| Q3 25 | 0.08× | — | ||
| Q2 25 | 0.13× | — | ||
| Q1 25 | 0.14× | — | ||
| Q4 24 | 0.14× | — | ||
| Q3 24 | 0.14× | 0.00× | ||
| Q2 24 | 0.15× | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-148.6M |
| 自由现金流经营现金流 - 资本支出 | — | $-153.0M |
| 自由现金流率自由现金流/营收 | — | -67.9% |
| 资本支出强度资本支出/营收 | — | 1.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-647.0M |
8季度趋势，按日历期对齐
经营现金流FFBCPLUG
| Q1 26 | — | — | ||
| Q4 25 | $337.9M | $-148.6M | ||
| Q3 25 | $89.8M | $-89.8M | ||
| Q2 25 | $69.8M | $-191.8M | ||
| Q1 25 | $56.1M | $-105.6M | ||
| Q4 24 | $262.2M | $-131.2M | ||
| Q3 24 | $88.1M | $-174.9M | ||
| Q2 24 | $68.1M | $-254.7M |
自由现金流FFBCPLUG
| Q1 26 | — | — | ||
| Q4 25 | $317.1M | $-153.0M | ||
| Q3 25 | $85.8M | $-117.5M | ||
| Q2 25 | $64.8M | $-230.4M | ||
| Q1 25 | $52.4M | $-146.0M | ||
| Q4 24 | $241.1M | $-165.2M | ||
| Q3 24 | $84.4M | $-234.2M | ||
| Q2 24 | $64.8M | $-356.0M |
自由现金流率FFBCPLUG
| Q1 26 | — | — | ||
| Q4 25 | 132.8% | -67.9% | ||
| Q3 25 | 36.7% | -66.4% | ||
| Q2 25 | 28.6% | -132.5% | ||
| Q1 25 | 26.1% | -109.2% | ||
| Q4 24 | 107.5% | -86.3% | ||
| Q3 24 | 42.0% | -134.8% | ||
| Q2 24 | 30.2% | -248.4% |
资本支出强度FFBCPLUG
| Q1 26 | — | — | ||
| Q4 25 | 8.7% | 1.9% | ||
| Q3 25 | 1.7% | 15.6% | ||
| Q2 25 | 2.2% | 22.2% | ||
| Q1 25 | 1.9% | 30.3% | ||
| Q4 24 | 9.4% | 17.7% | ||
| Q3 24 | 1.8% | 34.1% | ||
| Q2 24 | 1.5% | 70.7% |
现金转化率FFBCPLUG
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 1.25× | — | ||
| Q2 25 | 1.00× | — | ||
| Q1 25 | 1.09× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.68× | — | ||
| Q2 24 | 1.12× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FFBC
| Net Interest Income | $189.6M | 70% |
| Noninterest Income | $81.9M | 30% |
PLUG
| Sales Of Equipment And Related Infrastructure | $111.6M | 50% |
| Services Performed On Fuel Cell Systems And Related Infrastructure | $41.5M | 18% |
| Power Purchase Agreements | $36.1M | 16% |
| Sale Of Cryogenic Equipment | $20.0M | 9% |
| Sales Of Fuel Cell Systems | $11.2M | 5% |
| Other | $4.8M | 2% |
