vs
FLUSHING FINANCIAL CORP（FFIC）与牛津地产（IIPR）财务数据对比。点击上方公司名可切换其他公司
牛津地产的季度营收约是FLUSHING FINANCIAL CORP的1.1倍（$66.7M vs $58.8M），牛津地产净利率更高（47.8% vs 6.8%，领先40.9%），FLUSHING FINANCIAL CORP同比增速更快（2597.7% vs -13.1%），过去两年FLUSHING FINANCIAL CORP的营收复合增速更高（13.7% vs -6.0%）
弗拉格斯塔夫银行（Flagstar Bank, N.A.）是美国区域性金融服务控股集团，总部位于纽约希克斯维尔。2023年该行共运营395家分支机构，并于2024年2月21日完成全部分支机构的品牌统一，全部更名为Flagstar品牌。
牛津地产是一家加拿大跨国企业，业务涵盖房地产投资、开发与物业管理。其投资组合包含写字楼、零售、工业、多户住宅、生命科学及酒店类资产。该公司1960年以私营企业形式创立，自2003年起成为安大略省市政雇员退休系统（OMERS）的全资子公司，总部设于多伦多，在纽约、伦敦、澳大利亚、新加坡及卢森堡均设有区域总部。
FFIC vs IIPR — 直观对比
营收规模更大
IIPR
是对方的1.1倍
$58.8M
营收增速更快
FFIC
高出2610.8%
-13.1%
净利率更高
IIPR
高出40.9%
6.8%
两年增速更快
FFIC
近两年复合增速
-6.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $58.8M | $66.7M |
| 净利润 | $4.0M | $31.8M |
| 毛利率 | — | — |
| 营业利润率 | 13.3% | 47.8% |
| 净利率 | 6.8% | 47.8% |
| 营收同比 | 2597.7% | -13.1% |
| 净利润同比 | 108.2% | -20.4% |
| 每股收益（稀释后） | $0.12 | $1.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FFICIIPR
| Q4 25 | $58.8M | $66.7M | ||
| Q3 25 | $58.6M | $64.7M | ||
| Q2 25 | $63.5M | $62.9M | ||
| Q1 25 | $58.1M | $71.7M | ||
| Q4 24 | $2.2M | $76.7M | ||
| Q3 24 | $51.9M | $76.5M | ||
| Q2 24 | $47.0M | $79.8M | ||
| Q1 24 | $45.5M | $75.5M |
净利润FFICIIPR
| Q4 25 | $4.0M | $31.8M | ||
| Q3 25 | $10.4M | $29.3M | ||
| Q2 25 | $14.2M | $26.0M | ||
| Q1 25 | $-9.8M | $31.1M | ||
| Q4 24 | $-49.2M | $40.0M | ||
| Q3 24 | $8.9M | $40.2M | ||
| Q2 24 | $5.3M | $42.0M | ||
| Q1 24 | $3.7M | $39.4M |
营业利润率FFICIIPR
| Q4 25 | 13.3% | 47.8% | ||
| Q3 25 | 23.4% | 45.5% | ||
| Q2 25 | 29.8% | 45.9% | ||
| Q1 25 | -10.2% | 47.4% | ||
| Q4 24 | -3296.2% | 54.7% | ||
| Q3 24 | 22.1% | 54.8% | ||
| Q2 24 | 15.2% | 53.1% | ||
| Q1 24 | 11.0% | 55.7% |
净利率FFICIIPR
| Q4 25 | 6.8% | 47.8% | ||
| Q3 25 | 17.8% | 45.3% | ||
| Q2 25 | 22.4% | 41.4% | ||
| Q1 25 | -16.9% | 43.3% | ||
| Q4 24 | -2258.9% | 52.2% | ||
| Q3 24 | 17.2% | 52.6% | ||
| Q2 24 | 11.3% | 52.6% | ||
| Q1 24 | 8.1% | 52.3% |
每股收益（稀释后）FFICIIPR
| Q4 25 | $0.12 | $1.07 | ||
| Q3 25 | $0.30 | $0.97 | ||
| Q2 25 | $0.41 | $0.86 | ||
| Q1 25 | $-0.29 | $1.03 | ||
| Q4 24 | $-1.67 | $1.35 | ||
| Q3 24 | $0.30 | $1.37 | ||
| Q2 24 | $0.18 | $1.44 | ||
| Q1 24 | $0.12 | $1.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $47.6M |
| 总债务越低越好 | — | $393.7M |
| 股东权益账面价值 | $708.0M | $1.8B |
| 总资产 | $8.7B | $2.4B |
| 负债/权益比越低杠杆越低 | — | 0.21× |
8季度趋势，按日历期对齐
现金及短期投资FFICIIPR
| Q4 25 | — | $47.6M | ||
| Q3 25 | — | $41.9M | ||
| Q2 25 | — | $104.9M | ||
| Q1 25 | — | $133.3M | ||
| Q4 24 | — | $151.2M | ||
| Q3 24 | — | $172.4M | ||
| Q2 24 | — | $160.9M | ||
| Q1 24 | — | $173.5M |
总债务FFICIIPR
| Q4 25 | — | $393.7M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益FFICIIPR
| Q4 25 | $708.0M | $1.8B | ||
| Q3 25 | $711.2M | $1.9B | ||
| Q2 25 | $706.4M | $1.9B | ||
| Q1 25 | $702.9M | $1.9B | ||
| Q4 24 | $724.5M | $1.9B | ||
| Q3 24 | $666.9M | $1.9B | ||
| Q2 24 | $665.3M | $1.9B | ||
| Q1 24 | $669.8M | $2.0B |
总资产FFICIIPR
| Q4 25 | $8.7B | $2.4B | ||
| Q3 25 | $8.9B | $2.3B | ||
| Q2 25 | $8.8B | $2.3B | ||
| Q1 25 | $9.0B | $2.4B | ||
| Q4 24 | $9.0B | $2.4B | ||
| Q3 24 | $9.3B | $2.4B | ||
| Q2 24 | $9.1B | $2.4B | ||
| Q1 24 | $8.8B | $2.4B |
负债/权益比FFICIIPR
| Q4 25 | — | 0.21× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $61.0M | $198.2M |
| 自由现金流经营现金流 - 资本支出 | $55.8M | — |
| 自由现金流率自由现金流/营收 | 94.9% | — |
| 资本支出强度资本支出/营收 | 8.9% | — |
| 现金转化率经营现金流/净利润 | 15.16× | 6.22× |
| 过去12个月自由现金流最近4个季度 | $104.7M | — |
8季度趋势，按日历期对齐
经营现金流FFICIIPR
| Q4 25 | $61.0M | $198.2M | ||
| Q3 25 | $19.6M | $45.6M | ||
| Q2 25 | $25.8M | $48.4M | ||
| Q1 25 | $6.9M | $54.2M | ||
| Q4 24 | $12.4M | $258.4M | ||
| Q3 24 | $5.4M | $64.9M | ||
| Q2 24 | $9.6M | $64.2M | ||
| Q1 24 | $-6.2M | $71.6M |
自由现金流FFICIIPR
| Q4 25 | $55.8M | — | ||
| Q3 25 | $19.3M | — | ||
| Q2 25 | $24.4M | — | ||
| Q1 25 | $5.2M | — | ||
| Q4 24 | $10.1M | — | ||
| Q3 24 | $4.8M | — | ||
| Q2 24 | $8.8M | — | ||
| Q1 24 | $-6.5M | — |
自由现金流率FFICIIPR
| Q4 25 | 94.9% | — | ||
| Q3 25 | 33.0% | — | ||
| Q2 25 | 38.5% | — | ||
| Q1 25 | 8.9% | — | ||
| Q4 24 | 463.4% | — | ||
| Q3 24 | 9.3% | — | ||
| Q2 24 | 18.7% | — | ||
| Q1 24 | -14.3% | — |
资本支出强度FFICIIPR
| Q4 25 | 8.9% | — | ||
| Q3 25 | 0.4% | — | ||
| Q2 25 | 2.1% | — | ||
| Q1 25 | 2.9% | — | ||
| Q4 24 | 106.0% | — | ||
| Q3 24 | 1.1% | — | ||
| Q2 24 | 1.7% | — | ||
| Q1 24 | 0.6% | — |
现金转化率FFICIIPR
| Q4 25 | 15.16× | 6.22× | ||
| Q3 25 | 1.87× | 1.56× | ||
| Q2 25 | 1.81× | 1.86× | ||
| Q1 25 | — | 1.75× | ||
| Q4 24 | — | 6.46× | ||
| Q3 24 | 0.61× | 1.61× | ||
| Q2 24 | 1.80× | 1.53× | ||
| Q1 24 | -1.69× | 1.82× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
