vs
FLUSHING FINANCIAL CORP（FFIC）与MP Materials Corp.（MP）财务数据对比。点击上方公司名可切换其他公司
MP Materials Corp.的季度营收约是FLUSHING FINANCIAL CORP的1.5倍（$90.6M vs $58.8M），FLUSHING FINANCIAL CORP净利率更高（6.8% vs -8.8%，领先15.6%），FLUSHING FINANCIAL CORP同比增速更快（2597.7% vs 49.1%），过去两年MP Materials Corp.的营收复合增速更高（70.3% vs 13.7%）
弗拉格斯塔夫银行（Flagstar Bank, N.A.）是美国区域性金融服务控股集团，总部位于纽约希克斯维尔。2023年该行共运营395家分支机构，并于2024年2月21日完成全部分支机构的品牌统一，全部更名为Flagstar品牌。
MP Materials Corp.是总部位于美国的稀土材料生产商，拥有并运营加利福尼亚州芒廷帕斯矿，这是西半球唯一在产的稀土开采及加工设施，所产核心材料可广泛应用于电动汽车、风力发电机、国防工业等多个关键领域。
FFIC vs MP — 直观对比
营收规模更大
MP
是对方的1.5倍
$58.8M
营收增速更快
FFIC
高出2548.6%
49.1%
净利率更高
FFIC
高出15.6%
-8.8%
两年增速更快
MP
近两年复合增速
13.7%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $58.8M | $90.6M |
| 净利润 | $4.0M | $-8.0M |
| 毛利率 | — | — |
| 营业利润率 | 13.3% | — |
| 净利率 | 6.8% | -8.8% |
| 营收同比 | 2597.7% | 49.1% |
| 净利润同比 | 108.2% | 64.8% |
| 每股收益（稀释后） | $0.12 | $-0.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FFICMP
| Q1 26 | — | $90.6M | ||
| Q4 25 | $58.8M | $52.7M | ||
| Q3 25 | $58.6M | $53.6M | ||
| Q2 25 | $63.5M | $57.4M | ||
| Q1 25 | $58.1M | $60.8M | ||
| Q4 24 | $2.2M | $61.0M | ||
| Q3 24 | $51.9M | $62.9M | ||
| Q2 24 | $47.0M | $31.3M |
净利润FFICMP
| Q1 26 | — | $-8.0M | ||
| Q4 25 | $4.0M | $9.4M | ||
| Q3 25 | $10.4M | $-41.8M | ||
| Q2 25 | $14.2M | $-30.9M | ||
| Q1 25 | $-9.8M | $-22.6M | ||
| Q4 24 | $-49.2M | $-22.3M | ||
| Q3 24 | $8.9M | $-25.5M | ||
| Q2 24 | $5.3M | $-34.1M |
营业利润率FFICMP
| Q1 26 | — | — | ||
| Q4 25 | 13.3% | -7.0% | ||
| Q3 25 | 23.4% | -125.2% | ||
| Q2 25 | 29.8% | -76.5% | ||
| Q1 25 | -10.2% | -57.2% | ||
| Q4 24 | -3296.2% | -72.1% | ||
| Q3 24 | 22.1% | -62.8% | ||
| Q2 24 | 15.2% | -171.1% |
净利率FFICMP
| Q1 26 | — | -8.8% | ||
| Q4 25 | 6.8% | 17.9% | ||
| Q3 25 | 17.8% | -78.0% | ||
| Q2 25 | 22.4% | -53.8% | ||
| Q1 25 | -16.9% | -37.2% | ||
| Q4 24 | -2258.9% | -36.6% | ||
| Q3 24 | 17.2% | -40.5% | ||
| Q2 24 | 11.3% | -108.9% |
每股收益（稀释后）FFICMP
| Q1 26 | — | $-0.04 | ||
| Q4 25 | $0.12 | $0.07 | ||
| Q3 25 | $0.30 | $-0.24 | ||
| Q2 25 | $0.41 | $-0.19 | ||
| Q1 25 | $-0.29 | $-0.14 | ||
| Q4 24 | $-1.67 | $-0.12 | ||
| Q3 24 | $0.30 | $-0.16 | ||
| Q2 24 | $0.18 | $-0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.7B |
| 总债务越低越好 | — | $1.0B |
| 股东权益账面价值 | $708.0M | $2.0B |
| 总资产 | $8.7B | $3.8B |
| 负债/权益比越低杠杆越低 | — | 0.51× |
8季度趋势，按日历期对齐
现金及短期投资FFICMP
| Q1 26 | — | $1.7B | ||
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $1.1B | ||
| Q2 25 | — | $261.5M | ||
| Q1 25 | — | $198.3M | ||
| Q4 24 | — | $282.4M | ||
| Q3 24 | — | $284.4M | ||
| Q2 24 | — | $295.6M |
总债务FFICMP
| Q1 26 | — | $1.0B | ||
| Q4 25 | — | $998.7M | ||
| Q3 25 | — | $997.3M | ||
| Q2 25 | — | $910.8M | ||
| Q1 25 | — | $909.8M | ||
| Q4 24 | — | $908.7M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益FFICMP
| Q1 26 | — | $2.0B | ||
| Q4 25 | $708.0M | $2.0B | ||
| Q3 25 | $711.2M | $2.0B | ||
| Q2 25 | $706.4M | $1.0B | ||
| Q1 25 | $702.9M | $1.0B | ||
| Q4 24 | $724.5M | $1.1B | ||
| Q3 24 | $666.9M | $1.1B | ||
| Q2 24 | $665.3M | $1.1B |
总资产FFICMP
| Q1 26 | — | $3.8B | ||
| Q4 25 | $8.7B | $3.9B | ||
| Q3 25 | $8.9B | $3.8B | ||
| Q2 25 | $8.8B | $2.3B | ||
| Q1 25 | $9.0B | $2.4B | ||
| Q4 24 | $9.0B | $2.3B | ||
| Q3 24 | $9.3B | $2.3B | ||
| Q2 24 | $9.1B | $2.4B |
负债/权益比FFICMP
| Q1 26 | — | 0.51× | ||
| Q4 25 | — | 0.50× | ||
| Q3 25 | — | 0.51× | ||
| Q2 25 | — | 0.90× | ||
| Q1 25 | — | 0.88× | ||
| Q4 24 | — | 0.86× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $61.0M | $-1.9M |
| 自由现金流经营现金流 - 资本支出 | $55.8M | — |
| 自由现金流率自由现金流/营收 | 94.9% | — |
| 资本支出强度资本支出/营收 | 8.9% | — |
| 现金转化率经营现金流/净利润 | 15.16× | — |
| 过去12个月自由现金流最近4个季度 | $104.7M | — |
8季度趋势，按日历期对齐
经营现金流FFICMP
| Q1 26 | — | $-1.9M | ||
| Q4 25 | $61.0M | $-46.9M | ||
| Q3 25 | $19.6M | $-42.0M | ||
| Q2 25 | $25.8M | $-3.7M | ||
| Q1 25 | $6.9M | $-63.2M | ||
| Q4 24 | $12.4M | $30.5M | ||
| Q3 24 | $5.4M | $-6.8M | ||
| Q2 24 | $9.6M | $30.8M |
自由现金流FFICMP
| Q1 26 | — | — | ||
| Q4 25 | $55.8M | $-109.3M | ||
| Q3 25 | $19.3M | $-92.5M | ||
| Q2 25 | $24.4M | $-32.7M | ||
| Q1 25 | $5.2M | $-93.7M | ||
| Q4 24 | $10.1M | $-11.2M | ||
| Q3 24 | $4.8M | $-53.3M | ||
| Q2 24 | $8.8M | $-15.6M |
自由现金流率FFICMP
| Q1 26 | — | — | ||
| Q4 25 | 94.9% | -207.4% | ||
| Q3 25 | 33.0% | -172.8% | ||
| Q2 25 | 38.5% | -56.9% | ||
| Q1 25 | 8.9% | -154.0% | ||
| Q4 24 | 463.4% | -18.3% | ||
| Q3 24 | 9.3% | -84.7% | ||
| Q2 24 | 18.7% | -50.1% |
资本支出强度FFICMP
| Q1 26 | — | — | ||
| Q4 25 | 8.9% | 118.5% | ||
| Q3 25 | 0.4% | 94.3% | ||
| Q2 25 | 2.1% | 50.5% | ||
| Q1 25 | 2.9% | 50.1% | ||
| Q4 24 | 106.0% | 68.3% | ||
| Q3 24 | 1.1% | 73.8% | ||
| Q2 24 | 1.7% | 148.7% |
现金转化率FFICMP
| Q1 26 | — | — | ||
| Q4 25 | 15.16× | -4.97× | ||
| Q3 25 | 1.87× | — | ||
| Q2 25 | 1.81× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.61× | — | ||
| Q2 24 | 1.80× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FFIC
暂无分部数据
MP
| Materials Segment | $72.2M | 80% |
| Magnetics Segment | $21.1M | 23% |
