vs
FLUSHING FINANCIAL CORP（FFIC）与COMSCORE, INC.（SCOR）财务数据对比。点击上方公司名可切换其他公司
COMSCORE, INC.的季度营收约是FLUSHING FINANCIAL CORP的1.6倍（$93.5M vs $58.8M），FLUSHING FINANCIAL CORP净利率更高（6.8% vs 3.2%，领先3.6%），FLUSHING FINANCIAL CORP同比增速更快（2597.7% vs -1.5%），FLUSHING FINANCIAL CORP自由现金流更多（$55.8M vs $2.9M），过去两年FLUSHING FINANCIAL CORP的营收复合增速更高（13.7% vs 3.8%）
弗拉格斯塔夫银行（Flagstar Bank, N.A.）是美国区域性金融服务控股集团，总部位于纽约希克斯维尔。2023年该行共运营395家分支机构，并于2024年2月21日完成全部分支机构的品牌统一，全部更名为Flagstar品牌。
Comscore是总部设于美国的全球媒体测量与分析企业，为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务，在全球媒体行业和营销领域拥有广泛影响力。
FFIC vs SCOR — 直观对比
营收规模更大
SCOR
是对方的1.6倍
$58.8M
营收增速更快
FFIC
高出2599.2%
-1.5%
净利率更高
FFIC
高出3.6%
3.2%
自由现金流更多
FFIC
多$52.9M
$2.9M
两年增速更快
FFIC
近两年复合增速
3.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $58.8M | $93.5M |
| 净利润 | $4.0M | $3.0M |
| 毛利率 | — | 41.0% |
| 营业利润率 | 13.3% | 7.0% |
| 净利率 | 6.8% | 3.2% |
| 营收同比 | 2597.7% | -1.5% |
| 净利润同比 | 108.2% | -3.7% |
| 每股收益（稀释后） | $0.12 | $9.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FFICSCOR
| Q4 25 | $58.8M | $93.5M | ||
| Q3 25 | $58.6M | $88.9M | ||
| Q2 25 | $63.5M | $89.4M | ||
| Q1 25 | $58.1M | $85.7M | ||
| Q4 24 | $2.2M | $94.9M | ||
| Q3 24 | $51.9M | $88.5M | ||
| Q2 24 | $47.0M | $85.8M | ||
| Q1 24 | $45.5M | $86.8M |
净利润FFICSCOR
| Q4 25 | $4.0M | $3.0M | ||
| Q3 25 | $10.4M | $453.0K | ||
| Q2 25 | $14.2M | $-9.5M | ||
| Q1 25 | $-9.8M | $-4.0M | ||
| Q4 24 | $-49.2M | $3.1M | ||
| Q3 24 | $8.9M | $-60.6M | ||
| Q2 24 | $5.3M | $-1.7M | ||
| Q1 24 | $3.7M | $-1.1M |
毛利率FFICSCOR
| Q4 25 | — | 41.0% | ||
| Q3 25 | — | 40.6% | ||
| Q2 25 | — | 40.6% | ||
| Q1 25 | — | 39.6% | ||
| Q4 24 | — | 42.4% | ||
| Q3 24 | — | 41.2% | ||
| Q2 24 | — | 39.5% | ||
| Q1 24 | — | 42.3% |
营业利润率FFICSCOR
| Q4 25 | 13.3% | 7.0% | ||
| Q3 25 | 23.4% | 1.9% | ||
| Q2 25 | 29.8% | -1.9% | ||
| Q1 25 | -10.2% | -2.4% | ||
| Q4 24 | -3296.2% | 4.1% | ||
| Q3 24 | 22.1% | -67.4% | ||
| Q2 24 | 15.2% | -2.2% | ||
| Q1 24 | 11.0% | -2.2% |
净利率FFICSCOR
| Q4 25 | 6.8% | 3.2% | ||
| Q3 25 | 17.8% | 0.5% | ||
| Q2 25 | 22.4% | -10.6% | ||
| Q1 25 | -16.9% | -4.7% | ||
| Q4 24 | -2258.9% | 3.3% | ||
| Q3 24 | 17.2% | -68.5% | ||
| Q2 24 | 11.3% | -2.0% | ||
| Q1 24 | 8.1% | -1.2% |
每股收益（稀释后）FFICSCOR
| Q4 25 | $0.12 | $9.50 | ||
| Q3 25 | $0.30 | $-0.86 | ||
| Q2 25 | $0.41 | $-2.73 | ||
| Q1 25 | $-0.29 | $-1.66 | ||
| Q4 24 | $-1.67 | $-0.47 | ||
| Q3 24 | $0.30 | $-12.79 | ||
| Q2 24 | $0.18 | $-1.19 | ||
| Q1 24 | $0.12 | $-1.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $23.6M |
| 总债务越低越好 | — | $41.5M |
| 股东权益账面价值 | $708.0M | $111.4M |
| 总资产 | $8.7B | $407.7M |
| 负债/权益比越低杠杆越低 | — | 0.37× |
8季度趋势，按日历期对齐
现金及短期投资FFICSCOR
| Q4 25 | — | $23.6M | ||
| Q3 25 | — | $26.7M | ||
| Q2 25 | — | $26.0M | ||
| Q1 25 | — | $31.0M | ||
| Q4 24 | — | $29.9M | ||
| Q3 24 | — | $20.0M | ||
| Q2 24 | — | $14.7M | ||
| Q1 24 | — | $18.7M |
总债务FFICSCOR
| Q4 25 | — | $41.5M | ||
| Q3 25 | — | $41.4M | ||
| Q2 25 | — | $41.3M | ||
| Q1 25 | — | $41.3M | ||
| Q4 24 | — | $41.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益FFICSCOR
| Q4 25 | $708.0M | $111.4M | ||
| Q3 25 | $711.2M | $-26.3M | ||
| Q2 25 | $706.4M | $-21.7M | ||
| Q1 25 | $702.9M | $-13.5M | ||
| Q4 24 | $724.5M | $-8.3M | ||
| Q3 24 | $666.9M | $-2.7M | ||
| Q2 24 | $665.3M | $45.8M | ||
| Q1 24 | $669.8M | $51.4M |
总资产FFICSCOR
| Q4 25 | $8.7B | $407.7M | ||
| Q3 25 | $8.9B | $406.9M | ||
| Q2 25 | $8.8B | $415.9M | ||
| Q1 25 | $9.0B | $421.5M | ||
| Q4 24 | $9.0B | $430.2M | ||
| Q3 24 | $9.3B | $412.5M | ||
| Q2 24 | $9.1B | $474.1M | ||
| Q1 24 | $8.8B | $477.7M |
负债/权益比FFICSCOR
| Q4 25 | — | 0.37× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $61.0M | $3.2M |
| 自由现金流经营现金流 - 资本支出 | $55.8M | $2.9M |
| 自由现金流率自由现金流/营收 | 94.9% | 3.1% |
| 资本支出强度资本支出/营收 | 8.9% | 0.3% |
| 现金转化率经营现金流/净利润 | 15.16× | 1.07× |
| 过去12个月自由现金流最近4个季度 | $104.7M | $21.8M |
8季度趋势，按日历期对齐
经营现金流FFICSCOR
| Q4 25 | $61.0M | $3.2M | ||
| Q3 25 | $19.6M | $9.5M | ||
| Q2 25 | $25.8M | $932.0K | ||
| Q1 25 | $6.9M | $9.1M | ||
| Q4 24 | $12.4M | $-10.0M | ||
| Q3 24 | $5.4M | $12.5M | ||
| Q2 24 | $9.6M | $8.7M | ||
| Q1 24 | $-6.2M | $6.9M |
自由现金流FFICSCOR
| Q4 25 | $55.8M | $2.9M | ||
| Q3 25 | $19.3M | $9.4M | ||
| Q2 25 | $24.4M | $787.0K | ||
| Q1 25 | $5.2M | $8.7M | ||
| Q4 24 | $10.1M | $-10.3M | ||
| Q3 24 | $4.8M | $12.4M | ||
| Q2 24 | $8.8M | $8.5M | ||
| Q1 24 | $-6.5M | $6.6M |
自由现金流率FFICSCOR
| Q4 25 | 94.9% | 3.1% | ||
| Q3 25 | 33.0% | 10.5% | ||
| Q2 25 | 38.5% | 0.9% | ||
| Q1 25 | 8.9% | 10.1% | ||
| Q4 24 | 463.4% | -10.8% | ||
| Q3 24 | 9.3% | 14.0% | ||
| Q2 24 | 18.7% | 10.0% | ||
| Q1 24 | -14.3% | 7.6% |
资本支出强度FFICSCOR
| Q4 25 | 8.9% | 0.3% | ||
| Q3 25 | 0.4% | 0.1% | ||
| Q2 25 | 2.1% | 0.2% | ||
| Q1 25 | 2.9% | 0.4% | ||
| Q4 24 | 106.0% | 0.2% | ||
| Q3 24 | 1.1% | 0.1% | ||
| Q2 24 | 1.7% | 0.2% | ||
| Q1 24 | 0.6% | 0.3% |
现金转化率FFICSCOR
| Q4 25 | 15.16× | 1.07× | ||
| Q3 25 | 1.87× | 20.96× | ||
| Q2 25 | 1.81× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -3.19× | ||
| Q3 24 | 0.61× | — | ||
| Q2 24 | 1.80× | — | ||
| Q1 24 | -1.69× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FFIC
暂无分部数据
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
