vs
FLUSHING FINANCIAL CORP（FFIC）与null（SWIM）财务数据对比。点击上方公司名可切换其他公司
null的季度营收约是FLUSHING FINANCIAL CORP的1.7倍（$100.0M vs $58.8M），FLUSHING FINANCIAL CORP净利率更高（6.8% vs -7.0%，领先13.9%），FLUSHING FINANCIAL CORP同比增速更快（2597.7% vs 14.5%），FLUSHING FINANCIAL CORP自由现金流更多（$55.8M vs $14.1M），过去两年FLUSHING FINANCIAL CORP的营收复合增速更高（13.7% vs -4.9%）
弗拉格斯塔夫银行（Flagstar Bank, N.A.）是美国区域性金融服务控股集团，总部位于纽约希克斯维尔。2023年该行共运营395家分支机构，并于2024年2月21日完成全部分支机构的品牌统一，全部更名为Flagstar品牌。
该企业是一家源自美国的跨国律师事务所，1934年创立于加利福尼亚州洛杉矶，在诉讼业务、公司法务以及监管合规法律领域拥有深厚的行业积累与知名度，是全球颇具影响力的综合性律所之一。
FFIC vs SWIM — 直观对比
营收规模更大
SWIM
是对方的1.7倍
$58.8M
营收增速更快
FFIC
高出2583.1%
14.5%
净利率更高
FFIC
高出13.9%
-7.0%
自由现金流更多
FFIC
多$41.7M
$14.1M
两年增速更快
FFIC
近两年复合增速
-4.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $58.8M | $100.0M |
| 净利润 | $4.0M | $-7.0M |
| 毛利率 | — | 28.0% |
| 营业利润率 | 13.3% | -10.7% |
| 净利率 | 6.8% | -7.0% |
| 营收同比 | 2597.7% | 14.5% |
| 净利润同比 | 108.2% | 76.0% |
| 每股收益（稀释后） | $0.12 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FFICSWIM
| Q4 25 | $58.8M | $100.0M | ||
| Q3 25 | $58.6M | $161.9M | ||
| Q2 25 | $63.5M | $172.6M | ||
| Q1 25 | $58.1M | $111.4M | ||
| Q4 24 | $2.2M | $87.3M | ||
| Q3 24 | $51.9M | $150.5M | ||
| Q2 24 | $47.0M | $160.1M | ||
| Q1 24 | $45.5M | $110.6M |
净利润FFICSWIM
| Q4 25 | $4.0M | $-7.0M | ||
| Q3 25 | $10.4M | $8.1M | ||
| Q2 25 | $14.2M | $16.0M | ||
| Q1 25 | $-9.8M | $-6.0M | ||
| Q4 24 | $-49.2M | $-29.2M | ||
| Q3 24 | $8.9M | $5.9M | ||
| Q2 24 | $5.3M | $13.3M | ||
| Q1 24 | $3.7M | $-7.9M |
毛利率FFICSWIM
| Q4 25 | — | 28.0% | ||
| Q3 25 | — | 35.4% | ||
| Q2 25 | — | 37.1% | ||
| Q1 25 | — | 29.5% | ||
| Q4 24 | — | 24.6% | ||
| Q3 24 | — | 32.4% | ||
| Q2 24 | — | 33.1% | ||
| Q1 24 | — | 27.7% |
营业利润率FFICSWIM
| Q4 25 | 13.3% | -10.7% | ||
| Q3 25 | 23.4% | 13.3% | ||
| Q2 25 | 29.8% | 14.3% | ||
| Q1 25 | -10.2% | -4.4% | ||
| Q4 24 | -3296.2% | -14.9% | ||
| Q3 24 | 22.1% | 8.9% | ||
| Q2 24 | 15.2% | 12.5% | ||
| Q1 24 | 11.0% | -1.9% |
净利率FFICSWIM
| Q4 25 | 6.8% | -7.0% | ||
| Q3 25 | 17.8% | 5.0% | ||
| Q2 25 | 22.4% | 9.3% | ||
| Q1 25 | -16.9% | -5.4% | ||
| Q4 24 | -2258.9% | -33.4% | ||
| Q3 24 | 17.2% | 3.9% | ||
| Q2 24 | 11.3% | 8.3% | ||
| Q1 24 | 8.1% | -7.1% |
每股收益（稀释后）FFICSWIM
| Q4 25 | $0.12 | $-0.06 | ||
| Q3 25 | $0.30 | $0.07 | ||
| Q2 25 | $0.41 | $0.13 | ||
| Q1 25 | $-0.29 | $-0.05 | ||
| Q4 24 | $-1.67 | $-0.24 | ||
| Q3 24 | $0.30 | $0.05 | ||
| Q2 24 | $0.18 | $0.11 | ||
| Q1 24 | $0.12 | $-0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | — | $279.8M |
| 股东权益账面价值 | $708.0M | $405.9M |
| 总资产 | $8.7B | $823.2M |
| 负债/权益比越低杠杆越低 | — | 0.69× |
8季度趋势，按日历期对齐
总债务FFICSWIM
| Q4 25 | — | $279.8M | ||
| Q3 25 | — | $281.1M | ||
| Q2 25 | — | $281.5M | ||
| Q1 25 | — | $306.9M | ||
| Q4 24 | — | $281.5M | ||
| Q3 24 | — | $282.8M | ||
| Q2 24 | — | $282.4M | ||
| Q1 24 | — | $282.8M |
股东权益FFICSWIM
| Q4 25 | $708.0M | $405.9M | ||
| Q3 25 | $711.2M | $408.4M | ||
| Q2 25 | $706.4M | $398.4M | ||
| Q1 25 | $702.9M | $381.1M | ||
| Q4 24 | $724.5M | $387.2M | ||
| Q3 24 | $666.9M | $416.6M | ||
| Q2 24 | $665.3M | $408.1M | ||
| Q1 24 | $669.8M | $391.8M |
总资产FFICSWIM
| Q4 25 | $8.7B | $823.2M | ||
| Q3 25 | $8.9B | $844.4M | ||
| Q2 25 | $8.8B | $822.1M | ||
| Q1 25 | $9.0B | $824.6M | ||
| Q4 24 | $9.0B | $794.2M | ||
| Q3 24 | $9.3B | $853.4M | ||
| Q2 24 | $9.1B | $830.0M | ||
| Q1 24 | $8.8B | $808.6M |
负债/权益比FFICSWIM
| Q4 25 | — | 0.69× | ||
| Q3 25 | — | 0.69× | ||
| Q2 25 | — | 0.71× | ||
| Q1 25 | — | 0.81× | ||
| Q4 24 | — | 0.73× | ||
| Q3 24 | — | 0.68× | ||
| Q2 24 | — | 0.69× | ||
| Q1 24 | — | 0.72× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $61.0M | $23.3M |
| 自由现金流经营现金流 - 资本支出 | $55.8M | $14.1M |
| 自由现金流率自由现金流/营收 | 94.9% | 14.1% |
| 资本支出强度资本支出/营收 | 8.9% | 9.2% |
| 现金转化率经营现金流/净利润 | 15.16× | — |
| 过去12个月自由现金流最近4个季度 | $104.7M | $38.0M |
8季度趋势，按日历期对齐
经营现金流FFICSWIM
| Q4 25 | $61.0M | $23.3M | ||
| Q3 25 | $19.6M | $51.0M | ||
| Q2 25 | $25.8M | $36.0M | ||
| Q1 25 | $6.9M | $-46.9M | ||
| Q4 24 | $12.4M | $6.2M | ||
| Q3 24 | $5.4M | $37.2M | ||
| Q2 24 | $9.6M | $52.4M | ||
| Q1 24 | $-6.2M | $-34.5M |
自由现金流FFICSWIM
| Q4 25 | $55.8M | $14.1M | ||
| Q3 25 | $19.3M | $45.2M | ||
| Q2 25 | $24.4M | $29.1M | ||
| Q1 25 | $5.2M | $-50.3M | ||
| Q4 24 | $10.1M | $-98.0K | ||
| Q3 24 | $4.8M | $33.2M | ||
| Q2 24 | $8.8M | $47.9M | ||
| Q1 24 | $-6.5M | $-39.9M |
自由现金流率FFICSWIM
| Q4 25 | 94.9% | 14.1% | ||
| Q3 25 | 33.0% | 27.9% | ||
| Q2 25 | 38.5% | 16.8% | ||
| Q1 25 | 8.9% | -45.2% | ||
| Q4 24 | 463.4% | -0.1% | ||
| Q3 24 | 9.3% | 22.1% | ||
| Q2 24 | 18.7% | 29.9% | ||
| Q1 24 | -14.3% | -36.0% |
资本支出强度FFICSWIM
| Q4 25 | 8.9% | 9.2% | ||
| Q3 25 | 0.4% | 3.6% | ||
| Q2 25 | 2.1% | 4.0% | ||
| Q1 25 | 2.9% | 3.1% | ||
| Q4 24 | 106.0% | 7.2% | ||
| Q3 24 | 1.1% | 2.7% | ||
| Q2 24 | 1.7% | 2.8% | ||
| Q1 24 | 0.6% | 4.8% |
现金转化率FFICSWIM
| Q4 25 | 15.16× | — | ||
| Q3 25 | 1.87× | 6.29× | ||
| Q2 25 | 1.81× | 2.25× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.61× | 6.32× | ||
| Q2 24 | 1.80× | 3.95× | ||
| Q1 24 | -1.69× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FFIC
暂无分部数据
SWIM
| In Ground Swimming Pools | $50.2M | 50% |
| Covers | $37.0M | 37% |
| Liners | $12.7M | 13% |
