vs
FIRST FINANCIAL BANKSHARES INC（FFIN）与GDEV Inc.（GDEV）财务数据对比。点击上方公司名可切换其他公司
FIRST FINANCIAL BANKSHARES INC的季度营收约是GDEV Inc.的1.4倍（$164.7M vs $119.9M），FIRST FINANCIAL BANKSHARES INC净利率更高（44.5% vs 13.9%，领先30.6%），GDEV Inc.同比增速更快（13.3% vs 12.0%）
第一金融银行股份有限公司（FFIN）是总部位于印第安纳州特雷霍特的区域银行，由第一金融集团运营。它是印第安纳州历史最悠久的全国性银行，在美国全国性银行中历史排名第五，其母公司第一金融集团也是维戈县唯一的上市企业。
GDEV Inc.是一家游戏娱乐控股公司，在纳斯达克上市，总部位于塞浦路斯利马索尔。该公司前身为2014年成立的游戏公司Nexters，2023年6月改组为控股集团，是欧洲前五的独立移动游戏企业，旗下拥有Nexters Studio、Cubic Games、Royal Ark、Game Gears、Light Hour Games等工作室，分支机构分布在塞浦路斯、亚美尼亚、哈萨克斯坦等地。
FFIN vs GDEV — 直观对比
营收规模更大
FFIN
是对方的1.4倍
$119.9M
营收增速更快
GDEV
高出1.3%
12.0%
净利率更高
FFIN
高出30.6%
13.9%
损益表 — Q4 FY2025 vs Q2 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $164.7M | $119.9M |
| 净利润 | $73.3M | $16.6M |
| 毛利率 | — | — |
| 营业利润率 | 54.4% | 15.5% |
| 净利率 | 44.5% | 13.9% |
| 营收同比 | 12.0% | 13.3% |
| 净利润同比 | 17.6% | 13.0% |
| 每股收益（稀释后） | $0.51 | $0.90 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FFINGDEV
| Q4 25 | $164.7M | — | ||
| Q3 25 | $161.3M | — | ||
| Q2 25 | $156.6M | $119.9M | ||
| Q1 25 | $149.0M | — | ||
| Q4 24 | $147.1M | — | ||
| Q3 24 | $139.5M | — | ||
| Q2 24 | $134.5M | $105.8M | ||
| Q1 24 | $129.6M | — |
净利润FFINGDEV
| Q4 25 | $73.3M | — | ||
| Q3 25 | $52.3M | — | ||
| Q2 25 | $66.7M | $16.6M | ||
| Q1 25 | $61.3M | — | ||
| Q4 24 | $62.3M | — | ||
| Q3 24 | $55.3M | — | ||
| Q2 24 | $52.5M | $14.7M | ||
| Q1 24 | $53.4M | — |
营业利润率FFINGDEV
| Q4 25 | 54.4% | — | ||
| Q3 25 | 39.2% | — | ||
| Q2 25 | 52.2% | 15.5% | ||
| Q1 25 | 50.4% | — | ||
| Q4 24 | 51.7% | — | ||
| Q3 24 | 48.3% | — | ||
| Q2 24 | 47.3% | 14.4% | ||
| Q1 24 | 50.0% | — |
净利率FFINGDEV
| Q4 25 | 44.5% | — | ||
| Q3 25 | 32.4% | — | ||
| Q2 25 | 42.6% | 13.9% | ||
| Q1 25 | 41.2% | — | ||
| Q4 24 | 42.4% | — | ||
| Q3 24 | 39.7% | — | ||
| Q2 24 | 39.0% | 13.9% | ||
| Q1 24 | 41.2% | — |
每股收益（稀释后）FFINGDEV
| Q4 25 | $0.51 | — | ||
| Q3 25 | $0.36 | — | ||
| Q2 25 | $0.47 | $0.90 | ||
| Q1 25 | $0.43 | — | ||
| Q4 24 | $0.43 | — | ||
| Q3 24 | $0.39 | — | ||
| Q2 24 | $0.37 | $0.81 | ||
| Q1 24 | $0.37 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $41.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.9B | $-129.4M |
| 总资产 | $15.4B | $210.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FFINGDEV
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $41.6M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $50.8M | ||
| Q1 24 | — | — |
股东权益FFINGDEV
| Q4 25 | $1.9B | — | ||
| Q3 25 | $1.8B | — | ||
| Q2 25 | $1.7B | $-129.4M | ||
| Q1 25 | $1.7B | — | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $1.7B | — | ||
| Q2 24 | $1.5B | $-118.7M | ||
| Q1 24 | $1.5B | — |
总资产FFINGDEV
| Q4 25 | $15.4B | — | ||
| Q3 25 | $14.8B | — | ||
| Q2 25 | $14.4B | $210.2M | ||
| Q1 25 | $14.3B | — | ||
| Q4 24 | $14.0B | — | ||
| Q3 24 | $13.6B | — | ||
| Q2 24 | $13.2B | $282.8M | ||
| Q1 24 | $13.2B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $299.4M | — |
| 自由现金流经营现金流 - 资本支出 | $286.0M | — |
| 自由现金流率自由现金流/营收 | 173.6% | — |
| 资本支出强度资本支出/营收 | 8.2% | — |
| 现金转化率经营现金流/净利润 | 4.08× | — |
| 过去12个月自由现金流最近4个季度 | $503.1M | — |
8季度趋势，按日历期对齐
经营现金流FFINGDEV
| Q4 25 | $299.4M | — | ||
| Q3 25 | $86.5M | — | ||
| Q2 25 | $61.3M | — | ||
| Q1 25 | $76.8M | — | ||
| Q4 24 | $309.6M | — | ||
| Q3 24 | $80.7M | — | ||
| Q2 24 | $68.8M | — | ||
| Q1 24 | $75.6M | — |
自由现金流FFINGDEV
| Q4 25 | $286.0M | — | ||
| Q3 25 | $83.7M | — | ||
| Q2 25 | $58.7M | — | ||
| Q1 25 | $74.7M | — | ||
| Q4 24 | $292.9M | — | ||
| Q3 24 | $77.7M | — | ||
| Q2 24 | $63.8M | — | ||
| Q1 24 | $71.7M | — |
自由现金流率FFINGDEV
| Q4 25 | 173.6% | — | ||
| Q3 25 | 51.9% | — | ||
| Q2 25 | 37.5% | — | ||
| Q1 25 | 50.1% | — | ||
| Q4 24 | 199.1% | — | ||
| Q3 24 | 55.7% | — | ||
| Q2 24 | 47.4% | — | ||
| Q1 24 | 55.3% | — |
资本支出强度FFINGDEV
| Q4 25 | 8.2% | — | ||
| Q3 25 | 1.7% | — | ||
| Q2 25 | 1.6% | — | ||
| Q1 25 | 1.4% | — | ||
| Q4 24 | 11.4% | — | ||
| Q3 24 | 2.2% | — | ||
| Q2 24 | 3.7% | — | ||
| Q1 24 | 3.0% | — |
现金转化率FFINGDEV
| Q4 25 | 4.08× | — | ||
| Q3 25 | 1.65× | — | ||
| Q2 25 | 0.92× | — | ||
| Q1 25 | 1.25× | — | ||
| Q4 24 | 4.97× | — | ||
| Q3 24 | 1.46× | — | ||
| Q2 24 | 1.31× | — | ||
| Q1 24 | 1.42× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
