vs
F5, Inc.（FFIV）与SSR MINING INC.（SSRM）财务数据对比。点击上方公司名可切换其他公司
F5, Inc.的季度营收约是SSR MINING INC.的1.6倍（$811.7M vs $521.7M），SSR MINING INC.净利率更高（34.8% vs 18.2%，领先16.5%），SSR MINING INC.同比增速更快（61.4% vs 11.0%），过去两年SSR MINING INC.的营收复合增速更高（50.5% vs 8.0%）
F5, Inc.是一家美国科技企业，专注于应用安全、多云管理、线上反欺诈、应用交付网络（ADN）相关业务，同时提供应用可用性与性能优化、网络安全、访问授权管理等产品及解决方案，助力各行业客户保障数字化业务稳定运营，提升运行效率。
SSR Mining Inc.（前身为白银标准资源公司）总部位于美国科罗拉多州丹佛，主营金、银、铜、铅、锌矿产开采，拥有阿根廷最大的银矿，同时在美洲全境及土耳其开展矿产勘探业务。2020年与阿拉瑟黄金合并后迁至丹佛，现任总裁兼首席执行官为罗德尼·P·安塔尔。
FFIV vs SSRM — 直观对比
营收规模更大
FFIV
是对方的1.6倍
$521.7M
营收增速更快
SSRM
高出50.4%
11.0%
净利率更高
SSRM
高出16.5%
18.2%
两年增速更快
SSRM
近两年复合增速
8.0%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $811.7M | $521.7M |
| 净利润 | $148.0M | $181.5M |
| 毛利率 | 81.4% | — |
| 营业利润率 | 22.1% | 38.8% |
| 净利率 | 18.2% | 34.8% |
| 营收同比 | 11.0% | 61.4% |
| 净利润同比 | 1.5% | 3166.6% |
| 每股收益（稀释后） | $2.58 | $0.84 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FFIVSSRM
| Q1 26 | $811.7M | — | ||
| Q4 25 | $822.5M | $521.7M | ||
| Q3 25 | $810.1M | $385.8M | ||
| Q2 25 | $780.4M | $405.5M | ||
| Q1 25 | $731.1M | $316.6M | ||
| Q4 24 | $766.5M | $323.2M | ||
| Q3 24 | $746.7M | $257.4M | ||
| Q2 24 | $695.5M | $184.8M |
净利润FFIVSSRM
| Q1 26 | $148.0M | — | ||
| Q4 25 | $180.1M | $181.5M | ||
| Q3 25 | $190.5M | $65.4M | ||
| Q2 25 | $189.9M | $90.1M | ||
| Q1 25 | $145.5M | $58.8M | ||
| Q4 24 | $166.4M | $5.6M | ||
| Q3 24 | $165.3M | $10.6M | ||
| Q2 24 | $144.1M | $9.7M |
毛利率FFIVSSRM
| Q1 26 | 81.4% | — | ||
| Q4 25 | 81.5% | — | ||
| Q3 25 | 82.2% | — | ||
| Q2 25 | 81.0% | — | ||
| Q1 25 | 80.7% | — | ||
| Q4 24 | 81.7% | — | ||
| Q3 24 | 80.8% | — | ||
| Q2 24 | 80.4% | — |
营业利润率FFIVSSRM
| Q1 26 | 22.1% | — | ||
| Q4 25 | 26.0% | 38.8% | ||
| Q3 25 | 25.4% | 21.6% | ||
| Q2 25 | 25.2% | 26.9% | ||
| Q1 25 | 21.7% | 21.1% | ||
| Q4 24 | 26.8% | 10.6% | ||
| Q3 24 | 25.6% | 3.5% | ||
| Q2 24 | 23.4% | 5.8% |
净利率FFIVSSRM
| Q1 26 | 18.2% | — | ||
| Q4 25 | 21.9% | 34.8% | ||
| Q3 25 | 23.5% | 17.0% | ||
| Q2 25 | 24.3% | 22.2% | ||
| Q1 25 | 19.9% | 18.6% | ||
| Q4 24 | 21.7% | 1.7% | ||
| Q3 24 | 22.1% | 4.1% | ||
| Q2 24 | 20.7% | 5.2% |
每股收益（稀释后）FFIVSSRM
| Q1 26 | $2.58 | — | ||
| Q4 25 | $3.10 | $0.84 | ||
| Q3 25 | $3.25 | $0.31 | ||
| Q2 25 | $3.25 | $0.42 | ||
| Q1 25 | $2.48 | $0.28 | ||
| Q4 24 | $2.82 | $0.03 | ||
| Q3 24 | $2.79 | $0.05 | ||
| Q2 24 | $2.44 | $0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.4B | $575.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.6B | $3.5B |
| 总资产 | $6.5B | $6.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FFIVSSRM
| Q1 26 | $1.4B | — | ||
| Q4 25 | $1.2B | $575.6M | ||
| Q3 25 | $1.3B | $445.4M | ||
| Q2 25 | $1.4B | $438.5M | ||
| Q1 25 | $1.3B | $341.3M | ||
| Q4 24 | $1.2B | $417.3M | ||
| Q3 24 | $1.1B | $365.8M | ||
| Q2 24 | $935.6M | $384.4M |
总债务FFIVSSRM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $228.6M | ||
| Q3 24 | — | $228.3M | ||
| Q2 24 | — | $228.0M |
股东权益FFIVSSRM
| Q1 26 | $3.6B | — | ||
| Q4 25 | $3.5B | $3.5B | ||
| Q3 25 | $3.6B | $3.3B | ||
| Q2 25 | $3.5B | $3.3B | ||
| Q1 25 | $3.3B | $3.2B | ||
| Q4 24 | $3.2B | $3.1B | ||
| Q3 24 | $3.1B | $3.1B | ||
| Q2 24 | $3.0B | $3.1B |
总资产FFIVSSRM
| Q1 26 | $6.5B | — | ||
| Q4 25 | $6.3B | $6.1B | ||
| Q3 25 | $6.3B | $5.9B | ||
| Q2 25 | $6.1B | $5.8B | ||
| Q1 25 | $5.9B | $5.6B | ||
| Q4 24 | $5.9B | $5.2B | ||
| Q3 24 | $5.6B | $5.1B | ||
| Q2 24 | $5.4B | $5.2B |
负债/权益比FFIVSSRM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.07× | ||
| Q3 24 | — | 0.07× | ||
| Q2 24 | — | 0.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $525.1M | $172.1M |
| 自由现金流经营现金流 - 资本支出 | — | $106.4M |
| 自由现金流率自由现金流/营收 | — | 20.4% |
| 资本支出强度资本支出/营收 | — | 12.6% |
| 现金转化率经营现金流/净利润 | 3.55× | 0.95× |
| 过去12个月自由现金流最近4个季度 | — | $241.6M |
8季度趋势，按日历期对齐
经营现金流FFIVSSRM
| Q1 26 | $525.1M | — | ||
| Q4 25 | $159.2M | $172.1M | ||
| Q3 25 | $208.1M | $57.2M | ||
| Q2 25 | $282.2M | $157.8M | ||
| Q1 25 | $256.6M | $84.8M | ||
| Q4 24 | $202.8M | $95.0M | ||
| Q3 24 | $246.5M | $-1.3M | ||
| Q2 24 | $159.0M | $-78.1M |
自由现金流FFIVSSRM
| Q1 26 | — | — | ||
| Q4 25 | $149.5M | $106.4M | ||
| Q3 25 | $191.9M | $-2.4M | ||
| Q2 25 | $273.7M | $98.4M | ||
| Q1 25 | $246.1M | $39.3M | ||
| Q4 24 | $194.7M | $56.4M | ||
| Q3 24 | $240.4M | $-34.1M | ||
| Q2 24 | $153.1M | $-116.3M |
自由现金流率FFIVSSRM
| Q1 26 | — | — | ||
| Q4 25 | 18.2% | 20.4% | ||
| Q3 25 | 23.7% | -0.6% | ||
| Q2 25 | 35.1% | 24.3% | ||
| Q1 25 | 33.7% | 12.4% | ||
| Q4 24 | 25.4% | 17.5% | ||
| Q3 24 | 32.2% | -13.2% | ||
| Q2 24 | 22.0% | -62.9% |
资本支出强度FFIVSSRM
| Q1 26 | — | — | ||
| Q4 25 | 1.2% | 12.6% | ||
| Q3 25 | 2.0% | 15.4% | ||
| Q2 25 | 1.1% | 14.7% | ||
| Q1 25 | 1.4% | 14.4% | ||
| Q4 24 | 1.1% | 11.9% | ||
| Q3 24 | 0.8% | 12.7% | ||
| Q2 24 | 0.8% | 20.7% |
现金转化率FFIVSSRM
| Q1 26 | 3.55× | — | ||
| Q4 25 | 0.88× | 0.95× | ||
| Q3 25 | 1.09× | 0.87× | ||
| Q2 25 | 1.49× | 1.75× | ||
| Q1 25 | 1.76× | 1.44× | ||
| Q4 24 | 1.22× | 17.10× | ||
| Q3 24 | 1.49× | -0.13× | ||
| Q2 24 | 1.10× | -8.06× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FFIV
暂无分部数据
SSRM
| Gold | $369.3M | 71% |
| Concentrate Sales | $124.4M | 24% |
| Other | $19.1M | 4% |
| Lead | $9.0M | 2% |
