vs
First Foundation Inc.（FFWM）与Target Hospitality Corp.（TH）财务数据对比。点击上方公司名可切换其他公司
Target Hospitality Corp.的季度营收约是First Foundation Inc.的1.5倍（$73.5M vs $48.4M），Target Hospitality Corp.净利率更高（-20.3% vs -97.9%，领先77.5%），First Foundation Inc.同比增速更快（421.7% vs 22.0%），过去两年Target Hospitality Corp.的营收复合增速更高（0.7% vs -2.7%）
约翰·B·拉克森海事基金会学院是位于菲律宾内格罗斯西部省巴科洛德市的私立海事学院，专注于培养海事领域专业人才，是当地具备影响力的海事专业高等教育机构。
Target Hospitality是一家专业住宿服务提供商，主营石油、天然气及矿业项目用工住宿，也提供大型活动、灾后救援所需的临时模块化住宿，总部位于得克萨斯州伍德兰兹，同时在北达科他州威利斯顿、科罗拉多州丹佛以及阿尔伯塔省卡尔加里设有办事处。
FFWM vs TH — 直观对比
营收规模更大
TH
是对方的1.5倍
$48.4M
营收增速更快
FFWM
高出399.7%
22.0%
净利率更高
TH
高出77.5%
-97.9%
两年增速更快
TH
近两年复合增速
-2.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $48.4M | $73.5M |
| 净利润 | $-8.0M | $-14.9M |
| 毛利率 | — | 9.6% |
| 营业利润率 | -97.5% | -22.9% |
| 净利率 | -97.9% | -20.3% |
| 营收同比 | 421.7% | 22.0% |
| 净利润同比 | 43.0% | -219.1% |
| 每股收益（稀释后） | $-0.09 | $-0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FFWMTH
| Q4 25 | $48.4M | $73.5M | ||
| Q3 25 | $63.6M | $91.6M | ||
| Q2 25 | $51.4M | $54.9M | ||
| Q1 25 | $71.4M | $54.9M | ||
| Q4 24 | $9.3M | $60.2M | ||
| Q3 24 | $9.2M | $65.8M | ||
| Q2 24 | $57.5M | $67.5M | ||
| Q1 24 | $51.1M | $72.4M |
净利润FFWMTH
| Q4 25 | $-8.0M | $-14.9M | ||
| Q3 25 | $-146.3M | $-795.0K | ||
| Q2 25 | $-7.7M | $-14.9M | ||
| Q1 25 | $6.9M | $-6.5M | ||
| Q4 24 | $-14.1M | $12.5M | ||
| Q3 24 | $-82.2M | $20.0M | ||
| Q2 24 | $3.1M | $18.4M | ||
| Q1 24 | $793.0K | $20.4M |
毛利率FFWMTH
| Q4 25 | — | 9.6% | ||
| Q3 25 | — | 19.6% | ||
| Q2 25 | — | -0.6% | ||
| Q1 25 | — | 32.7% | ||
| Q4 24 | — | 61.5% | ||
| Q3 24 | — | 68.7% | ||
| Q2 24 | — | 69.4% | ||
| Q1 24 | — | 67.8% |
营业利润率FFWMTH
| Q4 25 | -97.5% | -22.9% | ||
| Q3 25 | -92.7% | 0.1% | ||
| Q2 25 | -21.1% | -30.8% | ||
| Q1 25 | 8.8% | -2.0% | ||
| Q4 24 | -247.7% | 34.5% | ||
| Q3 24 | -1276.7% | 42.5% | ||
| Q2 24 | 4.6% | 43.8% | ||
| Q1 24 | -0.2% | 42.0% |
净利率FFWMTH
| Q4 25 | -97.9% | -20.3% | ||
| Q3 25 | -230.1% | -0.9% | ||
| Q2 25 | -15.0% | -27.2% | ||
| Q1 25 | 9.7% | -11.8% | ||
| Q4 24 | -152.2% | 20.8% | ||
| Q3 24 | -896.9% | 30.4% | ||
| Q2 24 | 5.4% | 27.2% | ||
| Q1 24 | 1.6% | 28.2% |
每股收益（稀释后）FFWMTH
| Q4 25 | $-0.09 | $-0.14 | ||
| Q3 25 | $-1.78 | $-0.01 | ||
| Q2 25 | $-0.09 | $-0.15 | ||
| Q1 25 | $0.08 | $-0.07 | ||
| Q4 24 | $-0.24 | $0.12 | ||
| Q3 24 | $-1.23 | $0.20 | ||
| Q2 24 | $0.05 | $0.18 | ||
| Q1 24 | $0.01 | $0.20 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.6B | $8.3M |
| 总债务越低越好 | — | $1.7M |
| 股东权益账面价值 | $912.6M | $389.3M |
| 总资产 | $11.9B | $530.2M |
| 负债/权益比越低杠杆越低 | — | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资FFWMTH
| Q4 25 | $1.6B | $8.3M | ||
| Q3 25 | $1.7B | $30.4M | ||
| Q2 25 | $1.1B | $19.2M | ||
| Q1 25 | $1.0B | $34.5M | ||
| Q4 24 | $1.0B | $190.7M | ||
| Q3 24 | $1.1B | $177.7M | ||
| Q2 24 | $1.4B | $154.3M | ||
| Q1 24 | $1.6B | $124.3M |
总债务FFWMTH
| Q4 25 | — | $1.7M | ||
| Q3 25 | — | $2.0M | ||
| Q2 25 | — | $26.3M | ||
| Q1 25 | — | $42.9M | ||
| Q4 24 | — | $1.5M | ||
| Q3 24 | — | $994.0K | ||
| Q2 24 | — | $1.1M | ||
| Q1 24 | — | $179.9M |
股东权益FFWMTH
| Q4 25 | $912.6M | $389.3M | ||
| Q3 25 | $917.9M | $402.4M | ||
| Q2 25 | $1.1B | $401.3M | ||
| Q1 25 | $1.1B | $415.3M | ||
| Q4 24 | $1.1B | $421.1M | ||
| Q3 24 | $1.1B | $417.6M | ||
| Q2 24 | $933.2M | $397.2M | ||
| Q1 24 | $928.7M | $375.5M |
总资产FFWMTH
| Q4 25 | $11.9B | $530.2M | ||
| Q3 25 | $11.9B | $541.2M | ||
| Q2 25 | $11.6B | $533.7M | ||
| Q1 25 | $12.6B | $562.5M | ||
| Q4 24 | $12.6B | $725.8M | ||
| Q3 24 | $13.4B | $709.8M | ||
| Q2 24 | $13.7B | $697.0M | ||
| Q1 24 | $13.6B | $687.2M |
负债/权益比FFWMTH
| Q4 25 | — | 0.00× | ||
| Q3 25 | — | 0.01× | ||
| Q2 25 | — | 0.07× | ||
| Q1 25 | — | 0.10× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.48× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-31.9M | $5.7M |
| 自由现金流经营现金流 - 资本支出 | $-35.2M | — |
| 自由现金流率自由现金流/营收 | -72.8% | — |
| 资本支出强度资本支出/营收 | 6.9% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-45.9M | — |
8季度趋势，按日历期对齐
经营现金流FFWMTH
| Q4 25 | $-31.9M | $5.7M | ||
| Q3 25 | $9.2M | $53.4M | ||
| Q2 25 | $-16.3M | $11.1M | ||
| Q1 25 | $-552.0K | $3.9M | ||
| Q4 24 | $-8.7M | $30.6M | ||
| Q3 24 | $14.2M | $31.4M | ||
| Q2 24 | $-9.1M | $39.1M | ||
| Q1 24 | $7.2M | $50.6M |
自由现金流FFWMTH
| Q4 25 | $-35.2M | — | ||
| Q3 25 | $8.6M | — | ||
| Q2 25 | $-16.7M | — | ||
| Q1 25 | $-2.5M | $-11.6M | ||
| Q4 24 | $-11.4M | — | ||
| Q3 24 | $13.4M | — | ||
| Q2 24 | $-9.4M | — | ||
| Q1 24 | $5.9M | — |
自由现金流率FFWMTH
| Q4 25 | -72.8% | — | ||
| Q3 25 | 13.5% | — | ||
| Q2 25 | -32.4% | — | ||
| Q1 25 | -3.5% | -21.1% | ||
| Q4 24 | -123.5% | — | ||
| Q3 24 | 146.2% | — | ||
| Q2 24 | -16.3% | — | ||
| Q1 24 | 11.6% | — |
资本支出强度FFWMTH
| Q4 25 | 6.9% | — | ||
| Q3 25 | 1.0% | — | ||
| Q2 25 | 0.8% | — | ||
| Q1 25 | 2.8% | 28.2% | ||
| Q4 24 | 29.4% | — | ||
| Q3 24 | 9.0% | — | ||
| Q2 24 | 0.4% | — | ||
| Q1 24 | 2.5% | — |
现金转化率FFWMTH
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -0.08× | — | ||
| Q4 24 | — | 2.44× | ||
| Q3 24 | — | 1.57× | ||
| Q2 24 | -2.96× | 2.13× | ||
| Q1 24 | 9.09× | 2.48× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FFWM
暂无分部数据
TH
| Services | $40.9M | 56% |
| Hospitality And Facilities Services South | $32.6M | 44% |
