vs
FGI Industries Ltd.（FGI）与FVCBankcorp, Inc.（FVCB）财务数据对比。点击上方公司名可切换其他公司
FGI Industries Ltd.的季度营收约是FVCBankcorp, Inc.的1.8倍（$30.5M vs $16.9M），FVCBankcorp, Inc.同比增速更快（4377.5% vs -14.4%），FVCBankcorp, Inc.自由现金流更多（$23.8M vs $2.3M），过去两年FVCBankcorp, Inc.的营收复合增速更高（586.6% vs -0.5%）
FGI Industries Ltd是一家全球厨卫产品、家居收纳解决方案及家装用品的设计、制造与分销商，服务覆盖北美、欧洲及亚太地区的大型连锁零售商、家居专营店和电商平台。
FVCBankcorp是总部位于美国弗吉尼亚州的银行控股公司，旗下运营社区银行FVCbank，面向大西洋中部地区的中小企业、专业人士及个人客户提供存款、贷款、按揭、财富管理等各类个人及商业银行金融服务。
FGI vs FVCB — 直观对比
营收规模更大
FGI
是对方的1.8倍
$16.9M
营收增速更快
FVCB
高出4391.9%
-14.4%
自由现金流更多
FVCB
多$21.5M
$2.3M
两年增速更快
FVCB
近两年复合增速
-0.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $30.5M | $16.9M |
| 净利润 | $-2.6M | — |
| 毛利率 | 26.7% | — |
| 营业利润率 | -2.2% | 43.7% |
| 净利率 | -8.6% | — |
| 营收同比 | -14.4% | 4377.5% |
| 净利润同比 | -553.1% | — |
| 每股收益（稀释后） | $-1.63 | $0.31 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FGIFVCB
| Q4 25 | $30.5M | $16.9M | ||
| Q3 25 | $35.8M | $416.0K | ||
| Q2 25 | $31.0M | $15.8M | ||
| Q1 25 | $33.2M | $382.0K | ||
| Q4 24 | $35.6M | $378.0K | ||
| Q3 24 | $36.1M | $412.0K | ||
| Q2 24 | $29.4M | $415.0K | ||
| Q1 24 | $30.8M | $359.0K |
净利润FGIFVCB
| Q4 25 | $-2.6M | — | ||
| Q3 25 | $-1.7M | $5.6M | ||
| Q2 25 | $-1.2M | $5.7M | ||
| Q1 25 | $-629.1K | $5.2M | ||
| Q4 24 | $-402.3K | — | ||
| Q3 24 | $-550.1K | $4.7M | ||
| Q2 24 | $163.6K | $4.2M | ||
| Q1 24 | $-412.2K | $1.3M |
毛利率FGIFVCB
| Q4 25 | 26.7% | — | ||
| Q3 25 | 26.5% | — | ||
| Q2 25 | 28.1% | — | ||
| Q1 25 | 26.8% | — | ||
| Q4 24 | 24.6% | — | ||
| Q3 24 | 25.8% | — | ||
| Q2 24 | 30.5% | — | ||
| Q1 24 | 27.4% | — |
营业利润率FGIFVCB
| Q4 25 | -2.2% | 43.7% | ||
| Q3 25 | 1.0% | — | ||
| Q2 25 | -2.7% | 45.9% | ||
| Q1 25 | -3.9% | — | ||
| Q4 24 | -3.5% | — | ||
| Q3 24 | -0.2% | — | ||
| Q2 24 | -1.5% | — | ||
| Q1 24 | -1.0% | — |
净利率FGIFVCB
| Q4 25 | -8.6% | — | ||
| Q3 25 | -4.6% | 1341.1% | ||
| Q2 25 | -4.0% | 36.0% | ||
| Q1 25 | -1.9% | 1352.1% | ||
| Q4 24 | -1.1% | — | ||
| Q3 24 | -1.5% | 1133.3% | ||
| Q2 24 | 0.6% | 1001.2% | ||
| Q1 24 | -1.3% | 373.3% |
每股收益（稀释后）FGIFVCB
| Q4 25 | $-1.63 | $0.31 | ||
| Q3 25 | $-0.86 | $0.31 | ||
| Q2 25 | $-0.64 | $0.31 | ||
| Q1 25 | $-0.07 | $0.28 | ||
| Q4 24 | $-0.38 | $0.27 | ||
| Q3 24 | $-0.29 | $0.25 | ||
| Q2 24 | $0.08 | $0.23 | ||
| Q1 24 | $-0.04 | $0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.9M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $17.3M | $253.6M |
| 总资产 | $69.5M | $2.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FGIFVCB
| Q4 25 | $1.9M | — | ||
| Q3 25 | $1.9M | — | ||
| Q2 25 | $2.5M | — | ||
| Q1 25 | $1.2M | — | ||
| Q4 24 | $4.6M | — | ||
| Q3 24 | $3.0M | — | ||
| Q2 24 | $1.3M | — | ||
| Q1 24 | $3.3M | — |
股东权益FGIFVCB
| Q4 25 | $17.3M | $253.6M | ||
| Q3 25 | $19.7M | $249.8M | ||
| Q2 25 | $21.3M | $243.2M | ||
| Q1 25 | $21.8M | $242.3M | ||
| Q4 24 | $22.3M | $235.4M | ||
| Q3 24 | $23.5M | $230.8M | ||
| Q2 24 | $23.8M | $226.5M | ||
| Q1 24 | $23.9M | $220.7M |
总资产FGIFVCB
| Q4 25 | $69.5M | $2.3B | ||
| Q3 25 | $73.0M | $2.3B | ||
| Q2 25 | $71.7M | $2.2B | ||
| Q1 25 | $68.5M | $2.2B | ||
| Q4 24 | $75.5M | $2.2B | ||
| Q3 24 | $74.7M | $2.3B | ||
| Q2 24 | $69.9M | $2.3B | ||
| Q1 24 | $68.6M | $2.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.3M | $23.9M |
| 自由现金流经营现金流 - 资本支出 | $2.3M | $23.8M |
| 自由现金流率自由现金流/营收 | 7.5% | 140.7% |
| 资本支出强度资本支出/营收 | 0.2% | 0.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-212.5K | $40.0M |
8季度趋势，按日历期对齐
经营现金流FGIFVCB
| Q4 25 | $2.3M | $23.9M | ||
| Q3 25 | $-1.9M | $7.6M | ||
| Q2 25 | $7.6M | $3.3M | ||
| Q1 25 | $-7.4M | $5.4M | ||
| Q4 24 | $617.4K | $18.2M | ||
| Q3 24 | $-915.0K | $4.7M | ||
| Q2 24 | $862.1K | $1.6M | ||
| Q1 24 | $-8.0M | $7.2M |
自由现金流FGIFVCB
| Q4 25 | $2.3M | $23.8M | ||
| Q3 25 | $-2.1M | $7.6M | ||
| Q2 25 | $7.4M | $3.3M | ||
| Q1 25 | $-7.7M | $5.4M | ||
| Q4 24 | $-214.1K | $18.1M | ||
| Q3 24 | $-1.1M | $4.6M | ||
| Q2 24 | $281.5K | $1.5M | ||
| Q1 24 | $-8.6M | $7.1M |
自由现金流率FGIFVCB
| Q4 25 | 7.5% | 140.7% | ||
| Q3 25 | -5.9% | 1818.0% | ||
| Q2 25 | 23.8% | 20.8% | ||
| Q1 25 | -23.3% | 1413.6% | ||
| Q4 24 | -0.6% | 4786.0% | ||
| Q3 24 | -3.0% | 1121.8% | ||
| Q2 24 | 1.0% | 361.2% | ||
| Q1 24 | -28.0% | 1988.3% |
资本支出强度FGIFVCB
| Q4 25 | 0.2% | 0.3% | ||
| Q3 25 | 0.7% | 0.2% | ||
| Q2 25 | 0.7% | 0.1% | ||
| Q1 25 | 1.1% | 4.2% | ||
| Q4 24 | 2.3% | 37.3% | ||
| Q3 24 | 0.5% | 14.1% | ||
| Q2 24 | 2.0% | 12.8% | ||
| Q1 24 | 2.0% | 3.9% |
现金转化率FGIFVCB
| Q4 25 | — | — | ||
| Q3 25 | — | 1.36× | ||
| Q2 25 | — | 0.58× | ||
| Q1 25 | — | 1.05× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.00× | ||
| Q2 24 | 5.27× | 0.37× | ||
| Q1 24 | — | 5.34× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FGI
| Sanitaryware | $19.1M | 63% |
| Shower System | $5.8M | 19% |
| Kitchen And Bath Other | $3.3M | 11% |
| Bath Furniture Products | $2.3M | 7% |
FVCB
暂无分部数据
