vs
FGI Industries Ltd.（FGI）与Ouster, Inc.（OUST）财务数据对比。点击上方公司名可切换其他公司
Ouster, Inc.的季度营收约是FGI Industries Ltd.的1.6倍（$48.6M vs $30.5M），Ouster, Inc.净利率更高（8.2% vs -8.6%，领先16.8%），Ouster, Inc.同比增速更快（48.9% vs -14.4%），过去两年Ouster, Inc.的营收复合增速更高（34.2% vs -0.5%）
FGI Industries Ltd是一家全球厨卫产品、家居收纳解决方案及家装用品的设计、制造与分销商，服务覆盖北美、欧洲及亚太地区的大型连锁零售商、家居专营店和电商平台。
Ouster, Inc.是总部位于美国加利福尼亚州旧金山的激光雷达技术企业，主打高分辨率数字化3D激光雷达传感器，产品广泛应用于自动驾驶车辆、工业自动化、机器人、无人机、地图测绘、国防及安防等领域。
FGI vs OUST — 直观对比
营收规模更大
OUST
是对方的1.6倍
$30.5M
营收增速更快
OUST
高出63.3%
-14.4%
净利率更高
OUST
高出16.8%
-8.6%
两年增速更快
OUST
近两年复合增速
-0.5%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $30.5M | $48.6M |
| 净利润 | $-2.6M | $4.0M |
| 毛利率 | 26.7% | 42.9% |
| 营业利润率 | -2.2% | 17.6% |
| 净利率 | -8.6% | 8.2% |
| 营收同比 | -14.4% | 48.9% |
| 净利润同比 | -553.1% | — |
| 每股收益（稀释后） | $-1.63 | $0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FGIOUST
| Q1 26 | — | $48.6M | ||
| Q4 25 | $30.5M | $62.2M | ||
| Q3 25 | $35.8M | $39.5M | ||
| Q2 25 | $31.0M | $35.0M | ||
| Q1 25 | $33.2M | $32.6M | ||
| Q4 24 | $35.6M | $30.1M | ||
| Q3 24 | $36.1M | $28.1M | ||
| Q2 24 | $29.4M | $27.0M |
净利润FGIOUST
| Q1 26 | — | $4.0M | ||
| Q4 25 | $-2.6M | — | ||
| Q3 25 | $-1.7M | $-21.7M | ||
| Q2 25 | $-1.2M | $-20.6M | ||
| Q1 25 | $-629.1K | $-22.0M | ||
| Q4 24 | $-402.3K | — | ||
| Q3 24 | $-550.1K | $-25.6M | ||
| Q2 24 | $163.6K | $-23.9M |
毛利率FGIOUST
| Q1 26 | — | 42.9% | ||
| Q4 25 | 26.7% | 60.2% | ||
| Q3 25 | 26.5% | 42.1% | ||
| Q2 25 | 28.1% | 45.2% | ||
| Q1 25 | 26.8% | 41.3% | ||
| Q4 24 | 24.6% | 43.8% | ||
| Q3 24 | 25.8% | 38.3% | ||
| Q2 24 | 30.5% | 33.7% |
营业利润率FGIOUST
| Q1 26 | — | 17.6% | ||
| Q4 25 | -2.2% | 1.5% | ||
| Q3 25 | 1.0% | -61.4% | ||
| Q2 25 | -2.7% | -76.5% | ||
| Q1 25 | -3.9% | -73.0% | ||
| Q4 24 | -3.5% | -85.1% | ||
| Q3 24 | -0.2% | -98.0% | ||
| Q2 24 | -1.5% | -93.6% |
净利率FGIOUST
| Q1 26 | — | 8.2% | ||
| Q4 25 | -8.6% | — | ||
| Q3 25 | -4.6% | -55.0% | ||
| Q2 25 | -4.0% | -58.8% | ||
| Q1 25 | -1.9% | -67.5% | ||
| Q4 24 | -1.1% | — | ||
| Q3 24 | -1.5% | -91.1% | ||
| Q2 24 | 0.6% | -88.4% |
每股收益（稀释后）FGIOUST
| Q1 26 | — | $0.06 | ||
| Q4 25 | $-1.63 | $0.10 | ||
| Q3 25 | $-0.86 | $-0.37 | ||
| Q2 25 | $-0.64 | $-0.38 | ||
| Q1 25 | $-0.07 | $-0.42 | ||
| Q4 24 | $-0.38 | $-0.46 | ||
| Q3 24 | $-0.29 | $-0.54 | ||
| Q2 24 | $0.08 | $-0.53 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.9M | $173.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $17.3M | $275.6M |
| 总资产 | $69.5M | $381.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FGIOUST
| Q1 26 | — | $173.1M | ||
| Q4 25 | $1.9M | $208.6M | ||
| Q3 25 | $1.9M | $244.5M | ||
| Q2 25 | $2.5M | $226.5M | ||
| Q1 25 | $1.2M | $168.2M | ||
| Q4 24 | $4.6M | $172.0M | ||
| Q3 24 | $3.0M | $151.4M | ||
| Q2 24 | $1.3M | $184.2M |
股东权益FGIOUST
| Q1 26 | — | $275.6M | ||
| Q4 25 | $17.3M | $261.7M | ||
| Q3 25 | $19.7M | $247.4M | ||
| Q2 25 | $21.3M | $221.0M | ||
| Q1 25 | $21.8M | $167.9M | ||
| Q4 24 | $22.3M | $180.9M | ||
| Q3 24 | $23.5M | $171.7M | ||
| Q2 24 | $23.8M | $170.6M |
总资产FGIOUST
| Q1 26 | — | $381.5M | ||
| Q4 25 | $69.5M | $349.5M | ||
| Q3 25 | $73.0M | $353.8M | ||
| Q2 25 | $71.7M | $321.8M | ||
| Q1 25 | $68.5M | $268.6M | ||
| Q4 24 | $75.5M | $276.1M | ||
| Q3 24 | $74.7M | $255.2M | ||
| Q2 24 | $69.9M | $309.9M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.3M | — |
| 自由现金流经营现金流 - 资本支出 | $2.3M | — |
| 自由现金流率自由现金流/营收 | 7.5% | — |
| 资本支出强度资本支出/营收 | 0.2% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-212.5K | — |
8季度趋势，按日历期对齐
经营现金流FGIOUST
| Q1 26 | — | — | ||
| Q4 25 | $2.3M | $-15.4M | ||
| Q3 25 | $-1.9M | $-18.3M | ||
| Q2 25 | $7.6M | $-1.3M | ||
| Q1 25 | $-7.4M | $-4.9M | ||
| Q4 24 | $617.4K | $-2.6M | ||
| Q3 24 | $-915.0K | $-3.8M | ||
| Q2 24 | $862.1K | $-21.6M |
自由现金流FGIOUST
| Q1 26 | — | — | ||
| Q4 25 | $2.3M | $-37.2M | ||
| Q3 25 | $-2.1M | $-20.0M | ||
| Q2 25 | $7.4M | $-2.2M | ||
| Q1 25 | $-7.7M | $-5.4M | ||
| Q4 24 | $-214.1K | $-4.0M | ||
| Q3 24 | $-1.1M | $-4.3M | ||
| Q2 24 | $281.5K | $-22.0M |
自由现金流率FGIOUST
| Q1 26 | — | — | ||
| Q4 25 | 7.5% | -59.8% | ||
| Q3 25 | -5.9% | -50.7% | ||
| Q2 25 | 23.8% | -6.3% | ||
| Q1 25 | -23.3% | -16.6% | ||
| Q4 24 | -0.6% | -13.3% | ||
| Q3 24 | -3.0% | -15.4% | ||
| Q2 24 | 1.0% | -81.5% |
资本支出强度FGIOUST
| Q1 26 | — | — | ||
| Q4 25 | 0.2% | 35.0% | ||
| Q3 25 | 0.7% | 4.3% | ||
| Q2 25 | 0.7% | 2.5% | ||
| Q1 25 | 1.1% | 1.7% | ||
| Q4 24 | 2.3% | 4.8% | ||
| Q3 24 | 0.5% | 2.0% | ||
| Q2 24 | 2.0% | 1.3% |
现金转化率FGIOUST
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 5.27× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FGI
| Sanitaryware | $19.1M | 63% |
| Shower System | $5.8M | 19% |
| Kitchen And Bath Other | $3.3M | 11% |
| Bath Furniture Products | $2.3M | 7% |
OUST
| Product revenue | $48.2M | 99% |
| Royalties | $347.0K | 1% |
