vs
FGI Industries Ltd.（FGI）与SANDRIDGE ENERGY INC（SD）财务数据对比。点击上方公司名可切换其他公司
SANDRIDGE ENERGY INC的季度营收约是FGI Industries Ltd.的1.3倍（$39.4M vs $30.5M），SANDRIDGE ENERGY INC净利率更高（54.9% vs -8.6%，领先63.6%），SANDRIDGE ENERGY INC同比增速更快（1.1% vs -14.4%），SANDRIDGE ENERGY INC自由现金流更多（$14.4M vs $2.3M），过去两年SANDRIDGE ENERGY INC的营收复合增速更高（14.1% vs -0.5%）
FGI Industries Ltd是一家全球厨卫产品、家居收纳解决方案及家装用品的设计、制造与分销商，服务覆盖北美、欧洲及亚太地区的大型连锁零售商、家居专营店和电商平台。
桑德里奇能源公司是一家专注于油气勘探开发的能源企业，核心业务区域位于美国中大陆地区。公司依照特拉华州法律注册设立，总部设于俄克拉荷马州俄克拉荷马城，是北美本土颇具影响力的独立油气生产商。
FGI vs SD — 直观对比
营收规模更大
SD
是对方的1.3倍
$30.5M
营收增速更快
SD
高出15.5%
-14.4%
净利率更高
SD
高出63.6%
-8.6%
自由现金流更多
SD
多$12.2M
$2.3M
两年增速更快
SD
近两年复合增速
-0.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $30.5M | $39.4M |
| 净利润 | $-2.6M | $21.6M |
| 毛利率 | 26.7% | — |
| 营业利润率 | -2.2% | 38.5% |
| 净利率 | -8.6% | 54.9% |
| 营收同比 | -14.4% | 1.1% |
| 净利润同比 | -553.1% | 23.1% |
| 每股收益（稀释后） | $-1.63 | $0.59 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FGISD
| Q4 25 | $30.5M | $39.4M | ||
| Q3 25 | $35.8M | $39.8M | ||
| Q2 25 | $31.0M | $34.5M | ||
| Q1 25 | $33.2M | $42.6M | ||
| Q4 24 | $35.6M | $39.0M | ||
| Q3 24 | $36.1M | $30.1M | ||
| Q2 24 | $29.4M | $26.0M | ||
| Q1 24 | $30.8M | $30.3M |
净利润FGISD
| Q4 25 | $-2.6M | $21.6M | ||
| Q3 25 | $-1.7M | $16.0M | ||
| Q2 25 | $-1.2M | $19.6M | ||
| Q1 25 | $-629.1K | $13.0M | ||
| Q4 24 | $-402.3K | $17.6M | ||
| Q3 24 | $-550.1K | $25.5M | ||
| Q2 24 | $163.6K | $8.8M | ||
| Q1 24 | $-412.2K | $11.1M |
毛利率FGISD
| Q4 25 | 26.7% | — | ||
| Q3 25 | 26.5% | — | ||
| Q2 25 | 28.1% | — | ||
| Q1 25 | 26.8% | — | ||
| Q4 24 | 24.6% | — | ||
| Q3 24 | 25.8% | — | ||
| Q2 24 | 30.5% | — | ||
| Q1 24 | 27.4% | — |
营业利润率FGISD
| Q4 25 | -2.2% | 38.5% | ||
| Q3 25 | 1.0% | 37.8% | ||
| Q2 25 | -2.7% | 53.7% | ||
| Q1 25 | -3.9% | 28.6% | ||
| Q4 24 | -3.5% | 25.9% | ||
| Q3 24 | -0.2% | 28.3% | ||
| Q2 24 | -1.5% | 23.9% | ||
| Q1 24 | -1.0% | 27.8% |
净利率FGISD
| Q4 25 | -8.6% | 54.9% | ||
| Q3 25 | -4.6% | 40.1% | ||
| Q2 25 | -4.0% | 56.6% | ||
| Q1 25 | -1.9% | 30.6% | ||
| Q4 24 | -1.1% | 45.1% | ||
| Q3 24 | -1.5% | 84.8% | ||
| Q2 24 | 0.6% | 33.9% | ||
| Q1 24 | -1.3% | 36.7% |
每股收益（稀释后）FGISD
| Q4 25 | $-1.63 | $0.59 | ||
| Q3 25 | $-0.86 | $0.43 | ||
| Q2 25 | $-0.64 | $0.53 | ||
| Q1 25 | $-0.07 | $0.35 | ||
| Q4 24 | $-0.38 | $0.46 | ||
| Q3 24 | $-0.29 | $0.69 | ||
| Q2 24 | $0.08 | $0.24 | ||
| Q1 24 | $-0.04 | $0.30 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.9M | $111.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $17.3M | $510.9M |
| 总资产 | $69.5M | $644.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FGISD
| Q4 25 | $1.9M | $111.0M | ||
| Q3 25 | $1.9M | $101.2M | ||
| Q2 25 | $2.5M | $102.8M | ||
| Q1 25 | $1.2M | $99.7M | ||
| Q4 24 | $4.6M | $98.1M | ||
| Q3 24 | $3.0M | $92.7M | ||
| Q2 24 | $1.3M | $209.9M | ||
| Q1 24 | $3.3M | $207.0M |
股东权益FGISD
| Q4 25 | $17.3M | $510.9M | ||
| Q3 25 | $19.7M | $492.4M | ||
| Q2 25 | $21.3M | $480.2M | ||
| Q1 25 | $21.8M | $464.9M | ||
| Q4 24 | $22.3M | $460.5M | ||
| Q3 24 | $23.5M | $446.8M | ||
| Q2 24 | $23.8M | $424.8M | ||
| Q1 24 | $23.9M | $419.7M |
总资产FGISD
| Q4 25 | $69.5M | $644.0M | ||
| Q3 25 | $73.0M | $619.0M | ||
| Q2 25 | $71.7M | $602.3M | ||
| Q1 25 | $68.5M | $588.3M | ||
| Q4 24 | $75.5M | $581.5M | ||
| Q3 24 | $74.7M | $565.2M | ||
| Q2 24 | $69.9M | $529.6M | ||
| Q1 24 | $68.6M | $527.4M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.3M | $31.7M |
| 自由现金流经营现金流 - 资本支出 | $2.3M | $14.4M |
| 自由现金流率自由现金流/营收 | 7.5% | 36.6% |
| 资本支出强度资本支出/营收 | 0.2% | 43.8% |
| 现金转化率经营现金流/净利润 | — | 1.46× |
| 过去12个月自由现金流最近4个季度 | $-212.5K | $41.5M |
8季度趋势，按日历期对齐
经营现金流FGISD
| Q4 25 | $2.3M | $31.7M | ||
| Q3 25 | $-1.9M | $25.3M | ||
| Q2 25 | $7.6M | $22.9M | ||
| Q1 25 | $-7.4M | $20.3M | ||
| Q4 24 | $617.4K | $26.0M | ||
| Q3 24 | $-915.0K | $20.8M | ||
| Q2 24 | $862.1K | $11.4M | ||
| Q1 24 | $-8.0M | $15.7M |
自由现金流FGISD
| Q4 25 | $2.3M | $14.4M | ||
| Q3 25 | $-2.1M | $5.9M | ||
| Q2 25 | $7.4M | $7.3M | ||
| Q1 25 | $-7.7M | $13.9M | ||
| Q4 24 | $-214.1K | $13.2M | ||
| Q3 24 | $-1.1M | $10.8M | ||
| Q2 24 | $281.5K | $9.0M | ||
| Q1 24 | $-8.6M | $14.6M |
自由现金流率FGISD
| Q4 25 | 7.5% | 36.6% | ||
| Q3 25 | -5.9% | 14.9% | ||
| Q2 25 | 23.8% | 21.0% | ||
| Q1 25 | -23.3% | 32.7% | ||
| Q4 24 | -0.6% | 33.8% | ||
| Q3 24 | -3.0% | 36.1% | ||
| Q2 24 | 1.0% | 34.5% | ||
| Q1 24 | -28.0% | 48.1% |
资本支出强度FGISD
| Q4 25 | 0.2% | 43.8% | ||
| Q3 25 | 0.7% | 48.6% | ||
| Q2 25 | 0.7% | 45.2% | ||
| Q1 25 | 1.1% | 15.0% | ||
| Q4 24 | 2.3% | 32.9% | ||
| Q3 24 | 0.5% | 33.3% | ||
| Q2 24 | 2.0% | 9.4% | ||
| Q1 24 | 2.0% | 3.7% |
现金转化率FGISD
| Q4 25 | — | 1.46× | ||
| Q3 25 | — | 1.58× | ||
| Q2 25 | — | 1.17× | ||
| Q1 25 | — | 1.56× | ||
| Q4 24 | — | 1.48× | ||
| Q3 24 | — | 0.82× | ||
| Q2 24 | 5.27× | 1.30× | ||
| Q1 24 | — | 1.41× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FGI
| Sanitaryware | $19.1M | 63% |
| Shower System | $5.8M | 19% |
| Kitchen And Bath Other | $3.3M | 11% |
| Bath Furniture Products | $2.3M | 7% |
SD
| Oil Reserves | $19.0M | 48% |
| Natural Gas Reserves | $11.6M | 30% |
| Natural Gas Liquids Reserves | $8.7M | 22% |
