vs
Foghorn Therapeutics Inc.(FHTX)与FIRST US BANCSHARES, INC.(FUSB)财务数据对比。点击上方公司名可切换其他公司
FIRST US BANCSHARES, INC.的季度营收约是Foghorn Therapeutics Inc.的1.1倍($10.4M vs $9.2M),FIRST US BANCSHARES, INC.净利率更高(20.4% vs -234.3%,领先254.7%),Foghorn Therapeutics Inc.同比增速更快(223.8% vs 7.1%),过去两年Foghorn Therapeutics Inc.的营收复合增速更高(35.3% vs 2.6%)
Foghorn Therapeutics是一家临床阶段生物技术企业,专注于开发靶向染色质调控系统的创新疗法,用于治疗多种癌症及其他严重疾病,目前推进多款靶向候选药物管线,通过自主研发与战略合作服务全球患者群体。
第一美国银行控股公司是一家银行控股企业,核心子公司第一公民银行在美国23个州经营着超过500家网点,另一家子公司硅谷银行则在15个州设有39个办事处,是美国规模较大的银行机构之一,总部位于北卡罗来纳州罗利。
FHTX vs FUSB — 直观对比
营收规模更大
FUSB
是对方的1.1倍
$9.2M
营收增速更快
FHTX
高出216.7%
7.1%
净利率更高
FUSB
高出254.7%
-234.3%
两年增速更快
FHTX
近两年复合增速
2.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $9.2M | $10.4M |
| 净利润 | $-21.7M | $2.1M |
| 毛利率 | — | — |
| 营业利润率 | -258.2% | 28.1% |
| 净利率 | -234.3% | 20.4% |
| 营收同比 | 223.8% | 7.1% |
| 净利润同比 | -11.1% | 24.2% |
| 每股收益(稀释后) | $-0.35 | $0.36 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FHTX
FUSB
| Q4 25 | $9.2M | $10.4M | ||
| Q3 25 | $8.2M | $10.5M | ||
| Q2 25 | $7.6M | $10.3M | ||
| Q1 25 | $6.0M | $9.8M | ||
| Q4 24 | $2.9M | $9.7M | ||
| Q3 24 | $7.8M | $10.1M | ||
| Q2 24 | $6.9M | $10.0M | ||
| Q1 24 | $5.0M | $9.9M |
净利润
FHTX
FUSB
| Q4 25 | $-21.7M | $2.1M | ||
| Q3 25 | $-15.8M | $1.9M | ||
| Q2 25 | $-17.9M | $155.0K | ||
| Q1 25 | $-18.8M | $1.8M | ||
| Q4 24 | $-19.5M | $1.7M | ||
| Q3 24 | $-19.1M | $2.2M | ||
| Q2 24 | $-23.0M | $2.1M | ||
| Q1 24 | $-25.0M | $2.1M |
营业利润率
FHTX
FUSB
| Q4 25 | -258.2% | 28.1% | ||
| Q3 25 | -226.9% | 23.9% | ||
| Q2 25 | -279.2% | 1.6% | ||
| Q1 25 | -385.0% | 23.8% | ||
| Q4 24 | -840.5% | 23.8% | ||
| Q3 24 | -305.5% | 29.2% | ||
| Q2 24 | -386.6% | 27.4% | ||
| Q1 24 | -558.3% | 27.8% |
净利率
FHTX
FUSB
| Q4 25 | -234.3% | 20.4% | ||
| Q3 25 | -194.4% | 18.4% | ||
| Q2 25 | -237.3% | 1.5% | ||
| Q1 25 | -316.4% | 18.1% | ||
| Q4 24 | -682.9% | 17.6% | ||
| Q3 24 | -244.9% | 22.0% | ||
| Q2 24 | -333.6% | 21.2% | ||
| Q1 24 | -495.4% | 21.3% |
每股收益(稀释后)
FHTX
FUSB
| Q4 25 | $-0.35 | $0.36 | ||
| Q3 25 | $-0.25 | $0.32 | ||
| Q2 25 | $-0.28 | $0.03 | ||
| Q1 25 | $-0.30 | $0.29 | ||
| Q4 24 | $-0.23 | $0.29 | ||
| Q3 24 | $-0.31 | $0.36 | ||
| Q2 24 | $-0.45 | $0.34 | ||
| Q1 24 | $-0.59 | $0.34 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $80.9M | $73.5M |
| 总债务越低越好 | — | $10.9M |
| 股东权益账面价值 | $-108.5M | $105.6M |
| 总资产 | $198.1M | $1.2B |
| 负债/权益比越低杠杆越低 | — | 0.10× |
8季度趋势,按日历期对齐
现金及短期投资
FHTX
FUSB
| Q4 25 | $80.9M | $73.5M | ||
| Q3 25 | $89.3M | $54.7M | ||
| Q2 25 | $72.6M | $54.0M | ||
| Q1 25 | $61.0M | $56.0M | ||
| Q4 24 | $55.5M | $47.2M | ||
| Q3 24 | $57.7M | $82.3M | ||
| Q2 24 | $138.9M | $58.2M | ||
| Q1 24 | $79.3M | $60.2M |
总债务
FHTX
FUSB
| Q4 25 | — | $10.9M | ||
| Q3 25 | — | $10.9M | ||
| Q2 25 | — | $10.9M | ||
| Q1 25 | — | $10.9M | ||
| Q4 24 | — | $10.9M | ||
| Q3 24 | — | $10.9M | ||
| Q2 24 | — | $10.8M | ||
| Q1 24 | — | $10.8M |
股东权益
FHTX
FUSB
| Q4 25 | $-108.5M | $105.6M | ||
| Q3 25 | $-89.7M | $104.2M | ||
| Q2 25 | $-76.7M | $101.9M | ||
| Q1 25 | $-61.7M | $101.2M | ||
| Q4 24 | $-45.5M | $98.6M | ||
| Q3 24 | $-28.3M | $98.5M | ||
| Q2 24 | $-14.3M | $93.8M | ||
| Q1 24 | $-97.5M | $92.3M |
总资产
FHTX
FUSB
| Q4 25 | $198.1M | $1.2B | ||
| Q3 25 | $205.0M | $1.1B | ||
| Q2 25 | $226.2M | $1.1B | ||
| Q1 25 | $258.7M | $1.1B | ||
| Q4 24 | $284.0M | $1.1B | ||
| Q3 24 | $308.4M | $1.1B | ||
| Q2 24 | $328.6M | $1.1B | ||
| Q1 24 | $255.0M | $1.1B |
负债/权益比
FHTX
FUSB
| Q4 25 | — | 0.10× | ||
| Q3 25 | — | 0.10× | ||
| Q2 25 | — | 0.11× | ||
| Q1 25 | — | 0.11× | ||
| Q4 24 | — | 0.11× | ||
| Q3 24 | — | 0.11× | ||
| Q2 24 | — | 0.12× | ||
| Q1 24 | — | 0.12× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-22.3M | $12.3M |
| 自由现金流经营现金流 - 资本支出 | — | $9.1M |
| 自由现金流率自由现金流/营收 | — | 87.2% |
| 资本支出强度资本支出/营收 | 0.0% | 31.1% |
| 现金转化率经营现金流/净利润 | — | 5.79× |
| 过去12个月自由现金流最近4个季度 | — | $16.0M |
8季度趋势,按日历期对齐
经营现金流
FHTX
FUSB
| Q4 25 | $-22.3M | $12.3M | ||
| Q3 25 | $-18.9M | $4.2M | ||
| Q2 25 | $-21.0M | $3.9M | ||
| Q1 25 | $-24.0M | $1.8M | ||
| Q4 24 | $-24.5M | $7.8M | ||
| Q3 24 | $-21.0M | $1.9M | ||
| Q2 24 | $-25.5M | $2.5M | ||
| Q1 24 | $-29.3M | $825.0K |
自由现金流
FHTX
FUSB
| Q4 25 | — | $9.1M | ||
| Q3 25 | — | $3.6M | ||
| Q2 25 | $-21.0M | $1.6M | ||
| Q1 25 | $-24.0M | $1.7M | ||
| Q4 24 | $-25.0M | $5.7M | ||
| Q3 24 | $-21.3M | $1.3M | ||
| Q2 24 | $-25.6M | $2.3M | ||
| Q1 24 | $-29.4M | $-142.0K |
自由现金流率
FHTX
FUSB
| Q4 25 | — | 87.2% | ||
| Q3 25 | — | 34.2% | ||
| Q2 25 | -278.2% | 16.0% | ||
| Q1 25 | -403.2% | 17.2% | ||
| Q4 24 | -875.3% | 58.2% | ||
| Q3 24 | -273.0% | 12.7% | ||
| Q2 24 | -371.0% | 23.5% | ||
| Q1 24 | -583.1% | -1.4% |
资本支出强度
FHTX
FUSB
| Q4 25 | 0.0% | 31.1% | ||
| Q3 25 | 0.0% | 5.9% | ||
| Q2 25 | 0.3% | 21.8% | ||
| Q1 25 | 0.5% | 0.7% | ||
| Q4 24 | 16.8% | 21.6% | ||
| Q3 24 | 4.0% | 6.6% | ||
| Q2 24 | 0.2% | 2.0% | ||
| Q1 24 | 2.0% | 9.8% |
现金转化率
FHTX
FUSB
| Q4 25 | — | 5.79× | ||
| Q3 25 | — | 2.18× | ||
| Q2 25 | — | 25.16× | ||
| Q1 25 | — | 0.99× | ||
| Q4 24 | — | 4.53× | ||
| Q3 24 | — | 0.87× | ||
| Q2 24 | — | 1.20× | ||
| Q1 24 | — | 0.39× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图