vs
Foghorn Therapeutics Inc.（FHTX）与Heritage Distilling Holding Company, Inc.（IPST）财务数据对比。点击上方公司名可切换其他公司
Foghorn Therapeutics Inc.的季度营收约是Heritage Distilling Holding Company, Inc.的2.0倍（$9.2M vs $4.7M），Foghorn Therapeutics Inc.净利率更高（-234.3% vs -6862.0%，领先6627.7%）
Foghorn Therapeutics是一家临床阶段生物技术企业，专注于开发靶向染色质调控系统的创新疗法，用于治疗多种癌症及其他严重疾病，目前推进多款靶向候选药物管线，通过自主研发与战略合作服务全球患者群体。
纽波特工艺酿酒蒸馏公司位于美国罗德岛州纽波特，1999年以滨海极限酿酒公司之名成立，是纽波特首家精酿微酿酒厂，2006年新增蒸馏业务，2018年改用现名以体现综合生产定位，目前生产多种啤酒与烈酒产品，分销网络覆盖美国东北部地区。
FHTX vs IPST — 直观对比
营收规模更大
FHTX
是对方的2.0倍
$4.7M
净利率更高
FHTX
高出6627.7%
-6862.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $9.2M | $4.7M |
| 净利润 | $-21.7M | $-323.7M |
| 毛利率 | — | 68.5% |
| 营业利润率 | -258.2% | -2622.6% |
| 净利率 | -234.3% | -6862.0% |
| 营收同比 | 223.8% | — |
| 净利润同比 | -11.1% | — |
| 每股收益（稀释后） | $-0.35 | $-31.89 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FHTXIPST
| Q4 25 | $9.2M | $4.7M | ||
| Q3 25 | $8.2M | $3.0M | ||
| Q2 25 | $7.6M | $1.3M | ||
| Q1 25 | $6.0M | $1.1M | ||
| Q4 24 | $2.9M | — | ||
| Q3 24 | $7.8M | $1.8M | ||
| Q2 24 | $6.9M | — | ||
| Q1 24 | $5.0M | — |
净利润FHTXIPST
| Q4 25 | $-21.7M | $-323.7M | ||
| Q3 25 | $-15.8M | $196.3M | ||
| Q2 25 | $-17.9M | $-7.3M | ||
| Q1 25 | $-18.8M | $-3.0M | ||
| Q4 24 | $-19.5M | — | ||
| Q3 24 | $-19.1M | $-3.4M | ||
| Q2 24 | $-23.0M | — | ||
| Q1 24 | $-25.0M | — |
毛利率FHTXIPST
| Q4 25 | — | 68.5% | ||
| Q3 25 | — | 61.3% | ||
| Q2 25 | — | 17.2% | ||
| Q1 25 | — | 24.9% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 35.8% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率FHTXIPST
| Q4 25 | -258.2% | -2622.6% | ||
| Q3 25 | -226.9% | -38.4% | ||
| Q2 25 | -279.2% | -503.0% | ||
| Q1 25 | -385.0% | -224.5% | ||
| Q4 24 | -840.5% | — | ||
| Q3 24 | -305.5% | -118.1% | ||
| Q2 24 | -386.6% | — | ||
| Q1 24 | -558.3% | — |
净利率FHTXIPST
| Q4 25 | -234.3% | -6862.0% | ||
| Q3 25 | -194.4% | 6566.2% | ||
| Q2 25 | -237.3% | -551.9% | ||
| Q1 25 | -316.4% | -277.8% | ||
| Q4 24 | -682.9% | — | ||
| Q3 24 | -244.9% | -194.9% | ||
| Q2 24 | -333.6% | — | ||
| Q1 24 | -495.4% | — |
每股收益（稀释后）FHTXIPST
| Q4 25 | $-0.35 | $-31.89 | ||
| Q3 25 | $-0.25 | $16.97 | ||
| Q2 25 | $-0.28 | $-0.77 | ||
| Q1 25 | $-0.30 | $-0.34 | ||
| Q4 24 | $-0.23 | — | ||
| Q3 24 | $-0.31 | $-160.41 | ||
| Q2 24 | $-0.45 | — | ||
| Q1 24 | $-0.59 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.9M | — |
| 总债务越低越好 | — | $2.6M |
| 股东权益账面价值 | $-108.5M | $98.2M |
| 总资产 | $198.1M | $108.8M |
| 负债/权益比越低杠杆越低 | — | 0.03× |
8季度趋势，按日历期对齐
现金及短期投资FHTXIPST
| Q4 25 | $80.9M | — | ||
| Q3 25 | $89.3M | — | ||
| Q2 25 | $72.6M | — | ||
| Q1 25 | $61.0M | — | ||
| Q4 24 | $55.5M | — | ||
| Q3 24 | $57.7M | — | ||
| Q2 24 | $138.9M | — | ||
| Q1 24 | $79.3M | — |
总债务FHTXIPST
| Q4 25 | — | $2.6M | ||
| Q3 25 | — | $2.6M | ||
| Q2 25 | — | $13.0M | ||
| Q1 25 | — | $13.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $15.0M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益FHTXIPST
| Q4 25 | $-108.5M | $98.2M | ||
| Q3 25 | $-89.7M | $420.4M | ||
| Q2 25 | $-76.7M | $-2.9M | ||
| Q1 25 | $-61.7M | $-329.0K | ||
| Q4 24 | $-45.5M | — | ||
| Q3 24 | $-28.3M | $-34.0M | ||
| Q2 24 | $-14.3M | — | ||
| Q1 24 | $-97.5M | — |
总资产FHTXIPST
| Q4 25 | $198.1M | $108.8M | ||
| Q3 25 | $205.0M | $482.8M | ||
| Q2 25 | $226.2M | $26.5M | ||
| Q1 25 | $258.7M | $27.1M | ||
| Q4 24 | $284.0M | — | ||
| Q3 24 | $308.4M | $31.1M | ||
| Q2 24 | $328.6M | — | ||
| Q1 24 | $255.0M | — |
负债/权益比FHTXIPST
| Q4 25 | — | 0.03× | ||
| Q3 25 | — | 0.01× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-22.3M | $-7.5M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 0.0% | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流FHTXIPST
| Q4 25 | $-22.3M | $-7.5M | ||
| Q3 25 | $-18.9M | $-4.3M | ||
| Q2 25 | $-21.0M | $-1.5M | ||
| Q1 25 | $-24.0M | $-2.0M | ||
| Q4 24 | $-24.5M | — | ||
| Q3 24 | $-21.0M | — | ||
| Q2 24 | $-25.5M | — | ||
| Q1 24 | $-29.3M | — |
自由现金流FHTXIPST
| Q4 25 | — | — | ||
| Q3 25 | — | $-4.3M | ||
| Q2 25 | $-21.0M | $-1.5M | ||
| Q1 25 | $-24.0M | $-2.0M | ||
| Q4 24 | $-25.0M | — | ||
| Q3 24 | $-21.3M | — | ||
| Q2 24 | $-25.6M | — | ||
| Q1 24 | $-29.4M | — |
自由现金流率FHTXIPST
| Q4 25 | — | — | ||
| Q3 25 | — | -144.7% | ||
| Q2 25 | -278.2% | -115.3% | ||
| Q1 25 | -403.2% | -187.6% | ||
| Q4 24 | -875.3% | — | ||
| Q3 24 | -273.0% | — | ||
| Q2 24 | -371.0% | — | ||
| Q1 24 | -583.1% | — |
资本支出强度FHTXIPST
| Q4 25 | 0.0% | 0.0% | ||
| Q3 25 | 0.0% | 1.5% | ||
| Q2 25 | 0.3% | 0.9% | ||
| Q1 25 | 0.5% | 1.6% | ||
| Q4 24 | 16.8% | — | ||
| Q3 24 | 4.0% | — | ||
| Q2 24 | 0.2% | — | ||
| Q1 24 | 2.0% | — |
现金转化率FHTXIPST
| Q4 25 | — | — | ||
| Q3 25 | — | -0.02× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FHTX
暂无分部数据
IPST
| Direct To Consumer | $3.0M | 63% |
| Wholesale | $1.2M | 26% |
| Other | $517.7K | 11% |
