vs
Foghorn Therapeutics Inc.（FHTX）与Rent the Runway, Inc.（RENT）财务数据对比。点击上方公司名可切换其他公司
Rent the Runway, Inc.的季度营收约是Foghorn Therapeutics Inc.的1.1倍（$10.6M vs $9.2M），Rent the Runway, Inc.净利率更高（721.7% vs -234.3%，领先956.0%），Foghorn Therapeutics Inc.同比增速更快（223.8% vs 10.4%），过去两年Foghorn Therapeutics Inc.的营收复合增速更高（35.3% vs 1.0%）
Foghorn Therapeutics是一家临床阶段生物技术企业，专注于开发靶向染色质调控系统的创新疗法，用于治疗多种癌症及其他严重疾病，目前推进多款靶向候选药物管线，通过自主研发与战略合作服务全球患者群体。
Rent the Runway Inc.是总部位于纽约的美国电商平台，由珍妮弗·海曼与珍妮弗·弗莱斯于2009年11月创立，主打设计师品牌服饰与配饰的租赁、订阅以及购买服务，是设计师服饰共享租赁模式的开创平台之一。
FHTX vs RENT — 直观对比
营收规模更大
RENT
是对方的1.1倍
$9.2M
营收增速更快
FHTX
高出213.4%
10.4%
净利率更高
RENT
高出956.0%
-234.3%
两年增速更快
FHTX
近两年复合增速
1.0%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $9.2M | $10.6M |
| 净利润 | $-21.7M | $76.5M |
| 毛利率 | — | -126.4% |
| 营业利润率 | -258.2% | -152.8% |
| 净利率 | -234.3% | 721.7% |
| 营收同比 | 223.8% | 10.4% |
| 净利润同比 | -11.1% | 504.8% |
| 每股收益（稀释后） | $-0.35 | $13.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FHTXRENT
| Q4 25 | $9.2M | $10.6M | ||
| Q3 25 | $8.2M | $11.7M | ||
| Q2 25 | $7.6M | $7.6M | ||
| Q1 25 | $6.0M | $11.8M | ||
| Q4 24 | $2.9M | $9.6M | ||
| Q3 24 | $7.8M | $10.4M | ||
| Q2 24 | $6.9M | $8.9M | ||
| Q1 24 | $5.0M | $10.4M |
净利润FHTXRENT
| Q4 25 | $-21.7M | $76.5M | ||
| Q3 25 | $-15.8M | $-26.4M | ||
| Q2 25 | $-17.9M | $-26.1M | ||
| Q1 25 | $-18.8M | $-13.4M | ||
| Q4 24 | $-19.5M | $-18.9M | ||
| Q3 24 | $-19.1M | $-15.6M | ||
| Q2 24 | $-23.0M | $-22.0M | ||
| Q1 24 | $-25.0M | $-24.8M |
毛利率FHTXRENT
| Q4 25 | — | -126.4% | ||
| Q3 25 | — | -92.3% | ||
| Q2 25 | — | -168.4% | ||
| Q1 25 | — | -71.2% | ||
| Q4 24 | — | -122.9% | ||
| Q3 24 | — | -98.1% | ||
| Q2 24 | — | -131.5% | ||
| Q1 24 | — | -93.3% |
营业利润率FHTXRENT
| Q4 25 | -258.2% | -152.8% | ||
| Q3 25 | -226.9% | -171.8% | ||
| Q2 25 | -279.2% | -259.2% | ||
| Q1 25 | -385.0% | -65.3% | ||
| Q4 24 | -840.5% | -142.7% | ||
| Q3 24 | -305.5% | -92.3% | ||
| Q2 24 | -386.6% | -185.4% | ||
| Q1 24 | -558.3% | -185.6% |
净利率FHTXRENT
| Q4 25 | -234.3% | 721.7% | ||
| Q3 25 | -194.4% | -225.6% | ||
| Q2 25 | -237.3% | -343.4% | ||
| Q1 25 | -316.4% | -113.6% | ||
| Q4 24 | -682.9% | -196.9% | ||
| Q3 24 | -244.9% | -150.0% | ||
| Q2 24 | -333.6% | -247.2% | ||
| Q1 24 | -495.4% | -238.5% |
每股收益（稀释后）FHTXRENT
| Q4 25 | $-0.35 | $13.65 | ||
| Q3 25 | $-0.25 | $-6.55 | ||
| Q2 25 | $-0.28 | $-6.58 | ||
| Q1 25 | $-0.30 | $-2.72 | ||
| Q4 24 | $-0.23 | $-4.70 | ||
| Q3 24 | $-0.31 | $-4.17 | ||
| Q2 24 | $-0.45 | $-6.03 | ||
| Q1 24 | $-0.59 | $-5.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.9M | $50.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-108.5M | $-35.1M |
| 总资产 | $198.1M | $231.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FHTXRENT
| Q4 25 | $80.9M | $50.7M | ||
| Q3 25 | $89.3M | $43.6M | ||
| Q2 25 | $72.6M | $70.4M | ||
| Q1 25 | $61.0M | $77.4M | ||
| Q4 24 | $55.5M | $74.1M | ||
| Q3 24 | $57.7M | $76.6M | ||
| Q2 24 | $138.9M | $82.0M | ||
| Q1 24 | $79.3M | $84.0M |
总债务FHTXRENT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $340.6M | ||
| Q1 25 | — | $333.7M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益FHTXRENT
| Q4 25 | $-108.5M | $-35.1M | ||
| Q3 25 | $-89.7M | $-232.1M | ||
| Q2 25 | $-76.7M | $-207.1M | ||
| Q1 25 | $-61.7M | $-182.5M | ||
| Q4 24 | $-45.5M | $-171.2M | ||
| Q3 24 | $-28.3M | $-154.5M | ||
| Q2 24 | $-14.3M | $-141.3M | ||
| Q1 24 | $-97.5M | $-122.3M |
总资产FHTXRENT
| Q4 25 | $198.1M | $231.0M | ||
| Q3 25 | $205.0M | $219.0M | ||
| Q2 25 | $226.2M | $245.3M | ||
| Q1 25 | $258.7M | $240.0M | ||
| Q4 24 | $284.0M | $251.6M | ||
| Q3 24 | $308.4M | $257.4M | ||
| Q2 24 | $328.6M | $278.4M | ||
| Q1 24 | $255.0M | $278.5M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-22.3M | $-1.4M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 0.0% | — |
| 现金转化率经营现金流/净利润 | — | -0.02× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流FHTXRENT
| Q4 25 | $-22.3M | $-1.4M | ||
| Q3 25 | $-18.9M | $-10.5M | ||
| Q2 25 | $-21.0M | $8.3M | ||
| Q1 25 | $-24.0M | $1.4M | ||
| Q4 24 | $-24.5M | $4.7M | ||
| Q3 24 | $-21.0M | $2.2M | ||
| Q2 24 | $-25.5M | $4.6M | ||
| Q1 24 | $-29.3M | $-8.0M |
自由现金流FHTXRENT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $-21.0M | — | ||
| Q1 25 | $-24.0M | — | ||
| Q4 24 | $-25.0M | — | ||
| Q3 24 | $-21.3M | — | ||
| Q2 24 | $-25.6M | — | ||
| Q1 24 | $-29.4M | — |
自由现金流率FHTXRENT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -278.2% | — | ||
| Q1 25 | -403.2% | — | ||
| Q4 24 | -875.3% | — | ||
| Q3 24 | -273.0% | — | ||
| Q2 24 | -371.0% | — | ||
| Q1 24 | -583.1% | — |
资本支出强度FHTXRENT
| Q4 25 | 0.0% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.3% | — | ||
| Q1 25 | 0.5% | — | ||
| Q4 24 | 16.8% | — | ||
| Q3 24 | 4.0% | — | ||
| Q2 24 | 0.2% | — | ||
| Q1 24 | 2.0% | — |
现金转化率FHTXRENT
| Q4 25 | — | -0.02× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
