vs
Foghorn Therapeutics Inc.（FHTX）与Xos, Inc.（XOS）财务数据对比。点击上方公司名可切换其他公司
Foghorn Therapeutics Inc.的季度营收约是Xos, Inc.的1.8倍（$9.2M vs $5.2M），Xos, Inc.净利率更高（-186.8% vs -234.3%，领先47.5%），Foghorn Therapeutics Inc.同比增速更快（223.8% vs -54.5%），过去两年Foghorn Therapeutics Inc.的营收复合增速更高（35.3% vs -35.7%）
Foghorn Therapeutics是一家临床阶段生物技术企业，专注于开发靶向染色质调控系统的创新疗法，用于治疗多种癌症及其他严重疾病，目前推进多款靶向候选药物管线，通过自主研发与战略合作服务全球患者群体。
Xos, Inc.是一家美国制造商，专注于生产商用电动车辆以及移动式电动汽车充电桩。该公司扎根商用车电动化领域，为物流、货运等商业运输场景提供纯电动力解决方案与配套充电设备，助力商用车领域的低碳转型。
FHTX vs XOS — 直观对比
营收规模更大
FHTX
是对方的1.8倍
$5.2M
营收增速更快
FHTX
高出278.3%
-54.5%
净利率更高
XOS
高出47.5%
-234.3%
两年增速更快
FHTX
近两年复合增速
-35.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $9.2M | $5.2M |
| 净利润 | $-21.7M | $-9.8M |
| 毛利率 | — | -50.5% |
| 营业利润率 | -258.2% | -186.6% |
| 净利率 | -234.3% | -186.8% |
| 营收同比 | 223.8% | -54.5% |
| 净利润同比 | -11.1% | 48.6% |
| 每股收益（稀释后） | $-0.35 | $-0.76 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FHTXXOS
| Q4 25 | $9.2M | $5.2M | ||
| Q3 25 | $8.2M | $16.5M | ||
| Q2 25 | $7.6M | $18.4M | ||
| Q1 25 | $6.0M | $5.9M | ||
| Q4 24 | $2.9M | $11.5M | ||
| Q3 24 | $7.8M | $15.8M | ||
| Q2 24 | $6.9M | $15.5M | ||
| Q1 24 | $5.0M | $12.6M |
净利润FHTXXOS
| Q4 25 | $-21.7M | $-9.8M | ||
| Q3 25 | $-15.8M | $2.1M | ||
| Q2 25 | $-17.9M | $-7.5M | ||
| Q1 25 | $-18.8M | $-10.2M | ||
| Q4 24 | $-19.5M | $-19.0M | ||
| Q3 24 | $-19.1M | $-10.5M | ||
| Q2 24 | $-23.0M | $-9.7M | ||
| Q1 24 | $-25.0M | $-11.0M |
毛利率FHTXXOS
| Q4 25 | — | -50.5% | ||
| Q3 25 | — | 15.3% | ||
| Q2 25 | — | 8.8% | ||
| Q1 25 | — | 20.6% | ||
| Q4 24 | — | -32.4% | ||
| Q3 24 | — | 18.1% | ||
| Q2 24 | — | 13.1% | ||
| Q1 24 | — | 22.1% |
营业利润率FHTXXOS
| Q4 25 | -258.2% | -186.6% | ||
| Q3 25 | -226.9% | -42.4% | ||
| Q2 25 | -279.2% | -38.5% | ||
| Q1 25 | -385.0% | -157.7% | ||
| Q4 24 | -840.5% | -127.0% | ||
| Q3 24 | -305.5% | -61.4% | ||
| Q2 24 | -386.6% | -73.2% | ||
| Q1 24 | -558.3% | -81.1% |
净利率FHTXXOS
| Q4 25 | -234.3% | -186.8% | ||
| Q3 25 | -194.4% | 12.9% | ||
| Q2 25 | -237.3% | -40.8% | ||
| Q1 25 | -316.4% | -173.3% | ||
| Q4 24 | -682.9% | -165.4% | ||
| Q3 24 | -244.9% | -66.6% | ||
| Q2 24 | -333.6% | -62.2% | ||
| Q1 24 | -495.4% | -87.1% |
每股收益（稀释后）FHTXXOS
| Q4 25 | $-0.35 | $-0.76 | ||
| Q3 25 | $-0.25 | $0.22 | ||
| Q2 25 | $-0.28 | $-0.91 | ||
| Q1 25 | $-0.30 | $-1.26 | ||
| Q4 24 | $-0.23 | $-2.34 | ||
| Q3 24 | $-0.31 | $-1.32 | ||
| Q2 24 | $-0.45 | $-1.23 | ||
| Q1 24 | $-0.59 | $-1.80 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.9M | $14.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-108.5M | $23.3M |
| 总资产 | $198.1M | $60.4M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FHTXXOS
| Q4 25 | $80.9M | $14.0M | ||
| Q3 25 | $89.3M | $14.1M | ||
| Q2 25 | $72.6M | $8.8M | ||
| Q1 25 | $61.0M | $4.8M | ||
| Q4 24 | $55.5M | $11.0M | ||
| Q3 24 | $57.7M | $8.4M | ||
| Q2 24 | $138.9M | $19.7M | ||
| Q1 24 | $79.3M | $46.2M |
股东权益FHTXXOS
| Q4 25 | $-108.5M | $23.3M | ||
| Q3 25 | $-89.7M | $31.1M | ||
| Q2 25 | $-76.7M | $18.3M | ||
| Q1 25 | $-61.7M | $24.8M | ||
| Q4 24 | $-45.5M | $33.6M | ||
| Q3 24 | $-28.3M | $50.8M | ||
| Q2 24 | $-14.3M | $59.2M | ||
| Q1 24 | $-97.5M | $67.8M |
总资产FHTXXOS
| Q4 25 | $198.1M | $60.4M | ||
| Q3 25 | $205.0M | $73.8M | ||
| Q2 25 | $226.2M | $80.3M | ||
| Q1 25 | $258.7M | $87.7M | ||
| Q4 24 | $284.0M | $98.3M | ||
| Q3 24 | $308.4M | $120.5M | ||
| Q2 24 | $328.6M | $123.4M | ||
| Q1 24 | $255.0M | $135.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-22.3M | $2.4M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 0.0% | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流FHTXXOS
| Q4 25 | $-22.3M | $2.4M | ||
| Q3 25 | $-18.9M | $3.1M | ||
| Q2 25 | $-21.0M | $4.6M | ||
| Q1 25 | $-24.0M | $-4.8M | ||
| Q4 24 | $-24.5M | $3.3M | ||
| Q3 24 | $-21.0M | $-11.5M | ||
| Q2 24 | $-25.5M | $-26.0M | ||
| Q1 24 | $-29.3M | $-14.6M |
自由现金流FHTXXOS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $-21.0M | — | ||
| Q1 25 | $-24.0M | — | ||
| Q4 24 | $-25.0M | — | ||
| Q3 24 | $-21.3M | $-11.7M | ||
| Q2 24 | $-25.6M | $-26.1M | ||
| Q1 24 | $-29.4M | $-14.6M |
自由现金流率FHTXXOS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -278.2% | — | ||
| Q1 25 | -403.2% | — | ||
| Q4 24 | -875.3% | — | ||
| Q3 24 | -273.0% | -73.9% | ||
| Q2 24 | -371.0% | -168.1% | ||
| Q1 24 | -583.1% | -115.7% |
资本支出强度FHTXXOS
| Q4 25 | 0.0% | 0.0% | ||
| Q3 25 | 0.0% | 0.0% | ||
| Q2 25 | 0.3% | 0.0% | ||
| Q1 25 | 0.5% | 0.0% | ||
| Q4 24 | 16.8% | 0.0% | ||
| Q3 24 | 4.0% | 0.9% | ||
| Q2 24 | 0.2% | 0.8% | ||
| Q1 24 | 2.0% | 0.2% |
现金转化率FHTXXOS
| Q4 25 | — | — | ||
| Q3 25 | — | 1.45× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
