vs
Figma, Inc.（FIG）与BRC Group Holdings, Inc.（RILY）财务数据对比。点击上方公司名可切换其他公司
Figma, Inc.的季度营收约是BRC Group Holdings, Inc.的1.5倍（$274.2M vs $188.3M），BRC Group Holdings, Inc.净利率更高（47.9% vs -400.1%，领先448.1%），Figma, Inc.同比增速更快（38.0% vs -21.9%）
Figma是主打界面设计的协作式网页应用，同时适配macOS与Windows桌面端，支持离线使用。产品聚焦UI/UX设计场景，内置矢量图形编辑、原型制作工具，主打多人实时协作，安卓及iOS移动端应用可支持用户在手机、平板上随时查看并交互预览设计原型。
FIG vs RILY — 直观对比
营收规模更大
FIG
是对方的1.5倍
$188.3M
营收增速更快
FIG
高出59.9%
-21.9%
净利率更高
RILY
高出448.1%
-400.1%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $274.2M | $188.3M |
| 净利润 | $-1.1B | $90.3M |
| 毛利率 | 69.4% | 79.5% |
| 营业利润率 | -414.6% | 32.3% |
| 净利率 | -400.1% | 47.9% |
| 营收同比 | 38.0% | -21.9% |
| 净利润同比 | -6933.0% | 1710.8% |
| 每股收益（稀释后） | $-2.72 | $2.78 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FIGRILY
| Q4 25 | — | $188.3M | ||
| Q3 25 | $274.2M | $215.3M | ||
| Q2 25 | $249.6M | $188.2M | ||
| Q1 25 | — | $197.2M | ||
| Q4 24 | — | $241.0M | ||
| Q3 24 | $198.6M | $225.5M | ||
| Q2 24 | $177.2M | $256.0M | ||
| Q1 24 | — | $263.4M |
净利润FIGRILY
| Q4 25 | — | $90.3M | ||
| Q3 25 | $-1.1B | $91.1M | ||
| Q2 25 | $28.2M | $139.5M | ||
| Q1 25 | — | $-10.0M | ||
| Q4 24 | — | $-5.6M | ||
| Q3 24 | $-15.6M | $-284.4M | ||
| Q2 24 | $-827.9M | $-433.6M | ||
| Q1 24 | — | $-49.2M |
毛利率FIGRILY
| Q4 25 | — | 79.5% | ||
| Q3 25 | 69.4% | 83.7% | ||
| Q2 25 | 88.8% | 81.3% | ||
| Q1 25 | — | 81.4% | ||
| Q4 24 | — | 79.8% | ||
| Q3 24 | 90.6% | 82.1% | ||
| Q2 24 | 77.7% | 84.5% | ||
| Q1 24 | — | 85.3% |
营业利润率FIGRILY
| Q4 25 | — | 32.3% | ||
| Q3 25 | -414.6% | 30.4% | ||
| Q2 25 | 0.8% | 5.7% | ||
| Q1 25 | — | -31.2% | ||
| Q4 24 | — | -69.2% | ||
| Q3 24 | -23.8% | -36.4% | ||
| Q2 24 | -504.7% | -90.8% | ||
| Q1 24 | — | -6.1% |
净利率FIGRILY
| Q4 25 | — | 47.9% | ||
| Q3 25 | -400.1% | 42.3% | ||
| Q2 25 | 11.3% | 74.1% | ||
| Q1 25 | — | -5.1% | ||
| Q4 24 | — | -2.3% | ||
| Q3 24 | -7.9% | -126.1% | ||
| Q2 24 | -467.2% | -169.4% | ||
| Q1 24 | — | -18.7% |
每股收益（稀释后）FIGRILY
| Q4 25 | — | $2.78 | ||
| Q3 25 | $-2.72 | $2.91 | ||
| Q2 25 | $0.00 | $4.50 | ||
| Q1 25 | — | $-0.39 | ||
| Q4 24 | — | $-0.01 | ||
| Q3 24 | $-0.07 | $-9.39 | ||
| Q2 24 | $-4.39 | $-14.35 | ||
| Q1 24 | — | $-1.71 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.6B | $226.6M |
| 总债务越低越好 | — | $1.4B |
| 股东权益账面价值 | $1.4B | $-171.5M |
| 总资产 | $2.1B | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FIGRILY
| Q4 25 | — | $226.6M | ||
| Q3 25 | $1.6B | $184.2M | ||
| Q2 25 | $1.6B | $267.4M | ||
| Q1 25 | — | $138.3M | ||
| Q4 24 | — | $146.9M | ||
| Q3 24 | $416.1M | $159.2M | ||
| Q2 24 | $586.1M | $236.9M | ||
| Q1 24 | — | $190.7M |
总债务FIGRILY
| Q4 25 | — | $1.4B | ||
| Q3 25 | — | $1.3B | ||
| Q2 25 | — | $1.3B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益FIGRILY
| Q4 25 | — | $-171.5M | ||
| Q3 25 | $1.4B | $-260.5M | ||
| Q2 25 | $1.4B | $-351.7M | ||
| Q1 25 | — | $-496.8M | ||
| Q4 24 | — | $-488.2M | ||
| Q3 24 | $1.2B | $-497.6M | ||
| Q2 24 | $862.4M | $-218.3M | ||
| Q1 24 | — | $228.4M |
总资产FIGRILY
| Q4 25 | — | $1.7B | ||
| Q3 25 | $2.1B | $1.7B | ||
| Q2 25 | $2.0B | $1.5B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | — | $1.8B | ||
| Q3 24 | — | $2.2B | ||
| Q2 24 | — | $3.2B | ||
| Q1 24 | — | $5.0B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $51.2M | $26.2M |
| 自由现金流经营现金流 - 资本支出 | $49.5M | — |
| 自由现金流率自由现金流/营收 | 18.0% | — |
| 资本支出强度资本支出/营收 | 0.6% | — |
| 现金转化率经营现金流/净利润 | — | 0.29× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流FIGRILY
| Q4 25 | — | $26.2M | ||
| Q3 25 | $51.2M | $-60.6M | ||
| Q2 25 | — | $-25.6M | ||
| Q1 25 | — | $184.0K | ||
| Q4 24 | — | $-2.7M | ||
| Q3 24 | — | $19.5M | ||
| Q2 24 | — | $111.5M | ||
| Q1 24 | — | $135.4M |
自由现金流FIGRILY
| Q4 25 | — | — | ||
| Q3 25 | $49.5M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率FIGRILY
| Q4 25 | — | — | ||
| Q3 25 | 18.0% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度FIGRILY
| Q4 25 | — | — | ||
| Q3 25 | 0.6% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率FIGRILY
| Q4 25 | — | 0.29× | ||
| Q3 25 | — | -0.66× | ||
| Q2 25 | — | -0.18× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FIG
| Non Us | $147.4M | 54% |
| US | $126.8M | 46% |
RILY
| Transferred At Point In Time | $101.4M | 54% |
| Wealth Management Segment | $30.7M | 16% |
| Corporate Finance Consulting And Investment Banking Fees | $27.1M | 14% |
| Services And Fees | $24.8M | 13% |
| Commissions Fees And Reimbursed Expenses | $4.8M | 3% |
