vs
Figma, Inc.（FIG）与GIBRALTAR INDUSTRIES, INC.（ROCK）财务数据对比。点击上方公司名可切换其他公司
Figma, Inc.的季度营收约是GIBRALTAR INDUSTRIES, INC.的1.2倍（$274.2M vs $225.0M），Figma, Inc.同比增速更快（38.0% vs 24.9%），Figma, Inc.自由现金流更多（$49.5M vs $26.2M）
Figma是主打界面设计的协作式网页应用，同时适配macOS与Windows桌面端，支持离线使用。产品聚焦UI/UX设计场景，内置矢量图形编辑、原型制作工具，主打多人实时协作，安卓及iOS移动端应用可支持用户在手机、平板上随时查看并交互预览设计原型。
直布罗陀工业公司是专业建筑、基础设施及可再生能源产品制造商与分销商，主营通风系统、屋面配件、太阳能安装支架、园林景观产品等，主要服务北美地区住宅、商业建筑及清洁能源市场，专注提供创新可持续的客户解决方案。
FIG vs ROCK — 直观对比
营收规模更大
FIG
是对方的1.2倍
$225.0M
营收增速更快
FIG
高出13.1%
24.9%
自由现金流更多
FIG
多$23.2M
$26.2M
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $274.2M | $225.0M |
| 净利润 | $-1.1B | — |
| 毛利率 | 69.4% | 25.3% |
| 营业利润率 | -414.6% | 7.9% |
| 净利率 | -400.1% | — |
| 营收同比 | 38.0% | 24.9% |
| 净利润同比 | -6933.0% | — |
| 每股收益（稀释后） | $-2.72 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FIGROCK
| Q4 25 | — | $225.0M | ||
| Q3 25 | $274.2M | $310.9M | ||
| Q2 25 | $249.6M | $309.5M | ||
| Q1 25 | — | $290.0M | ||
| Q4 24 | — | $180.1M | ||
| Q3 24 | $198.6M | $277.1M | ||
| Q2 24 | $177.2M | $273.6M | ||
| Q1 24 | — | $292.5M |
净利润FIGROCK
| Q4 25 | — | — | ||
| Q3 25 | $-1.1B | $-89.1M | ||
| Q2 25 | $28.2M | $26.0M | ||
| Q1 25 | — | $21.1M | ||
| Q4 24 | — | — | ||
| Q3 24 | $-15.6M | $34.0M | ||
| Q2 24 | $-827.9M | $32.2M | ||
| Q1 24 | — | $24.9M |
毛利率FIGROCK
| Q4 25 | — | 25.3% | ||
| Q3 25 | 69.4% | 26.6% | ||
| Q2 25 | 88.8% | 28.4% | ||
| Q1 25 | — | 26.8% | ||
| Q4 24 | — | 29.0% | ||
| Q3 24 | 90.6% | 29.4% | ||
| Q2 24 | 77.7% | 30.5% | ||
| Q1 24 | — | 28.9% |
营业利润率FIGROCK
| Q4 25 | — | 7.9% | ||
| Q3 25 | -414.6% | 12.8% | ||
| Q2 25 | 0.8% | 12.8% | ||
| Q1 25 | — | 8.8% | ||
| Q4 24 | — | 13.3% | ||
| Q3 24 | -23.8% | 15.6% | ||
| Q2 24 | -504.7% | 14.9% | ||
| Q1 24 | — | 10.8% |
净利率FIGROCK
| Q4 25 | — | — | ||
| Q3 25 | -400.1% | -28.6% | ||
| Q2 25 | 11.3% | 8.4% | ||
| Q1 25 | — | 7.3% | ||
| Q4 24 | — | — | ||
| Q3 24 | -7.9% | 12.3% | ||
| Q2 24 | -467.2% | 11.8% | ||
| Q1 24 | — | 8.5% |
每股收益（稀释后）FIGROCK
| Q4 25 | — | — | ||
| Q3 25 | $-2.72 | $-2.98 | ||
| Q2 25 | $0.00 | $0.87 | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-0.07 | $1.11 | ||
| Q2 24 | $-4.39 | $1.05 | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.6B | $115.7M |
| 总债务越低越好 | — | $0 |
| 股东权益账面价值 | $1.4B | $950.4M |
| 总资产 | $2.1B | $1.4B |
| 负债/权益比越低杠杆越低 | — | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资FIGROCK
| Q4 25 | — | $115.7M | ||
| Q3 25 | $1.6B | $89.4M | ||
| Q2 25 | $1.6B | $43.3M | ||
| Q1 25 | — | $25.1M | ||
| Q4 24 | — | $269.5M | ||
| Q3 24 | $416.1M | $228.9M | ||
| Q2 24 | $586.1M | $179.1M | ||
| Q1 24 | — | $146.7M |
总债务FIGROCK
| Q4 25 | — | $0 | ||
| Q3 25 | — | $0 | ||
| Q2 25 | — | $0 | ||
| Q1 25 | — | $0 | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益FIGROCK
| Q4 25 | — | $950.4M | ||
| Q3 25 | $1.4B | $951.8M | ||
| Q2 25 | $1.4B | $1.0B | ||
| Q1 25 | — | $1.0B | ||
| Q4 24 | — | $1.0B | ||
| Q3 24 | $1.2B | $1.0B | ||
| Q2 24 | $862.4M | $975.7M | ||
| Q1 24 | — | $940.2M |
总资产FIGROCK
| Q4 25 | — | $1.4B | ||
| Q3 25 | $2.1B | $1.4B | ||
| Q2 25 | $2.0B | $1.5B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | — | $1.4B | ||
| Q1 24 | — | $1.3B |
负债/权益比FIGROCK
| Q4 25 | — | 0.00× | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | 0.00× | ||
| Q1 25 | — | 0.00× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $51.2M | $35.5M |
| 自由现金流经营现金流 - 资本支出 | $49.5M | $26.2M |
| 自由现金流率自由现金流/营收 | 18.0% | 11.7% |
| 资本支出强度资本支出/营收 | 0.6% | 4.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $120.6M |
8季度趋势，按日历期对齐
经营现金流FIGROCK
| Q4 25 | — | $35.5M | ||
| Q3 25 | $51.2M | $73.0M | ||
| Q2 25 | — | $44.9M | ||
| Q1 25 | — | $13.7M | ||
| Q4 24 | — | $19.9M | ||
| Q3 24 | — | $64.7M | ||
| Q2 24 | — | $36.5M | ||
| Q1 24 | — | $53.2M |
自由现金流FIGROCK
| Q4 25 | — | $26.2M | ||
| Q3 25 | $49.5M | $64.8M | ||
| Q2 25 | — | $27.3M | ||
| Q1 25 | — | $2.3M | ||
| Q4 24 | — | $14.1M | ||
| Q3 24 | — | $60.5M | ||
| Q2 24 | — | $33.5M | ||
| Q1 24 | — | $48.8M |
自由现金流率FIGROCK
| Q4 25 | — | 11.7% | ||
| Q3 25 | 18.0% | 20.8% | ||
| Q2 25 | — | 8.8% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 7.8% | ||
| Q3 24 | — | 21.8% | ||
| Q2 24 | — | 12.2% | ||
| Q1 24 | — | 16.7% |
资本支出强度FIGROCK
| Q4 25 | — | 4.1% | ||
| Q3 25 | 0.6% | 2.6% | ||
| Q2 25 | — | 5.7% | ||
| Q1 25 | — | 3.9% | ||
| Q4 24 | — | 3.3% | ||
| Q3 24 | — | 1.5% | ||
| Q2 24 | — | 1.1% | ||
| Q1 24 | — | 1.5% |
现金转化率FIGROCK
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 1.73× | ||
| Q1 25 | — | 0.65× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.90× | ||
| Q2 24 | — | 1.13× | ||
| Q1 24 | — | 2.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FIG
| Non Us | $147.4M | 54% |
| US | $126.8M | 46% |
ROCK
| Transferred At Point In Time | $183.5M | 82% |
| Infrastructure | $22.5M | 10% |
| Other | $18.9M | 8% |
