vs
FIGS, Inc.(FIGS)与Jerash Holdings (US), Inc.(JRSH)财务数据对比。点击上方公司名可切换其他公司
FIGS, Inc.的季度营收约是Jerash Holdings (US), Inc.的4.8倍($201.9M vs $41.8M)。FIGS, Inc.净利率更高(9.2% vs 2.8%,领先6.4%)。FIGS, Inc.同比增速更快(33.0% vs 18.0%)。FIGS, Inc.自由现金流更多($58.1M vs $-3.9M)。过去两年Jerash Holdings (US), Inc.的营收复合增速更高(39.1% vs 30.1%)
FIGS是一家总部位于美国加利福尼亚州圣莫尼卡的服饰企业,由希瑟·哈森与特里娜·斯皮尔于2013年共同创立,二人目前共同担任首席执行官。品牌专注为医疗从业者提供医用刷手服及相关专业产品,是医疗工装领域的知名品牌。
Jerash Holdings (US), Inc. 是一家全球化服装制造商,为国际知名零售及服饰品牌生产高品质外套、运动服、休闲装及功能性服饰,核心市场覆盖北美、欧洲及亚太地区,在约旦及东南亚设有生产基地。
FIGS vs JRSH — 直观对比
营收规模更大
FIGS
是对方的4.8倍
$41.8M
营收增速更快
FIGS
高出14.9%
18.0%
净利率更高
FIGS
高出6.4%
2.8%
自由现金流更多
FIGS
多$62.0M
$-3.9M
两年增速更快
JRSH
近两年复合增速
30.1%
损益表 — Q4 2025 vs Q3 2026
| 指标 | ||
|---|---|---|
| 营收 | $201.9M | $41.8M |
| 净利润 | $18.5M | $1.2M |
| 毛利率 | 62.9% | 16.9% |
| 营业利润率 | 9.3% | 4.7% |
| 净利率 | 9.2% | 2.8% |
| 营收同比 | 33.0% | 18.0% |
| 净利润同比 | 881.8% | 20261.5% |
| 每股收益(稀释后) | $0.10 | $0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FIGS
JRSH
| Q4 25 | $201.9M | $41.8M | ||
| Q3 25 | $151.7M | $42.0M | ||
| Q2 25 | $152.6M | $39.6M | ||
| Q1 25 | $124.9M | $29.3M | ||
| Q4 24 | $151.8M | $35.4M | ||
| Q3 24 | $140.2M | $40.2M | ||
| Q2 24 | $144.2M | $40.9M | ||
| Q1 24 | $119.3M | $21.6M |
净利润
FIGS
JRSH
| Q4 25 | $18.5M | $1.2M | ||
| Q3 25 | $8.7M | $461.6K | ||
| Q2 25 | $7.1M | $318.7K | ||
| Q1 25 | $-102.0K | $-152.6K | ||
| Q4 24 | $1.9M | $-5.8K | ||
| Q3 24 | $-1.7M | $655.3K | ||
| Q2 24 | $1.1M | $-1.3M | ||
| Q1 24 | $1.4M | $-3.1M |
毛利率
FIGS
JRSH
| Q4 25 | 62.9% | 16.9% | ||
| Q3 25 | 69.9% | 15.0% | ||
| Q2 25 | 67.0% | 15.4% | ||
| Q1 25 | 67.6% | 17.9% | ||
| Q4 24 | 67.3% | 15.2% | ||
| Q3 24 | 67.1% | 17.5% | ||
| Q2 24 | 67.4% | 11.3% | ||
| Q1 24 | 68.9% | 7.0% |
营业利润率
FIGS
JRSH
| Q4 25 | 9.3% | 4.7% | ||
| Q3 25 | 6.4% | 2.6% | ||
| Q2 25 | 6.5% | 2.4% | ||
| Q1 25 | -0.2% | 1.5% | ||
| Q4 24 | 5.9% | 2.0% | ||
| Q3 24 | -6.2% | 2.8% | ||
| Q2 24 | 1.1% | -2.0% | ||
| Q1 24 | 0.4% | -14.0% |
净利率
FIGS
JRSH
| Q4 25 | 9.2% | 2.8% | ||
| Q3 25 | 5.8% | 1.1% | ||
| Q2 25 | 4.7% | 0.8% | ||
| Q1 25 | -0.1% | -0.5% | ||
| Q4 24 | 1.2% | -0.0% | ||
| Q3 24 | -1.2% | 1.6% | ||
| Q2 24 | 0.8% | -3.3% | ||
| Q1 24 | 1.2% | -14.3% |
每股收益(稀释后)
FIGS
JRSH
| Q4 25 | $0.10 | $0.09 | ||
| Q3 25 | $0.05 | $0.04 | ||
| Q2 25 | $0.04 | $0.03 | ||
| Q1 25 | $0.00 | $-0.01 | ||
| Q4 24 | $0.01 | $0.00 | ||
| Q3 24 | $-0.01 | $0.05 | ||
| Q2 24 | $0.01 | $-0.11 | ||
| Q1 24 | $0.01 | $-0.25 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $82.0M | $11.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $437.5M | $63.6M |
| 总资产 | $580.0M | $84.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
FIGS
JRSH
| Q4 25 | $82.0M | $11.5M | ||
| Q3 25 | $46.5M | $12.0M | ||
| Q2 25 | $50.8M | $5.8M | ||
| Q1 25 | $90.0M | $13.3M | ||
| Q4 24 | $85.6M | $13.2M | ||
| Q3 24 | $124.1M | $16.3M | ||
| Q2 24 | $131.8M | $11.4M | ||
| Q1 24 | $155.3M | $12.4M |
股东权益
FIGS
JRSH
| Q4 25 | $437.5M | $63.6M | ||
| Q3 25 | $413.3M | $62.8M | ||
| Q2 25 | $396.5M | $62.7M | ||
| Q1 25 | $381.5M | $62.8M | ||
| Q4 24 | $377.1M | $63.1M | ||
| Q3 24 | $403.5M | $63.4M | ||
| Q2 24 | $401.7M | $62.9M | ||
| Q1 24 | $389.9M | $64.4M |
总资产
FIGS
JRSH
| Q4 25 | $580.0M | $84.2M | ||
| Q3 25 | $544.7M | $83.3M | ||
| Q2 25 | $517.1M | $81.7M | ||
| Q1 25 | $522.3M | $83.0M | ||
| Q4 24 | $509.8M | $79.8M | ||
| Q3 24 | $542.5M | $80.3M | ||
| Q2 24 | $526.0M | $76.7M | ||
| Q1 24 | $510.9M | $80.2M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $60.9M | $-3.8M |
| 自由现金流经营现金流 - 资本支出 | $58.1M | $-3.9M |
| 自由现金流率自由现金流/营收 | 28.8% | -9.3% |
| 资本支出强度资本支出/营收 | 1.4% | 0.2% |
| 现金转化率经营现金流/净利润 | 3.29× | -3.25× |
| 过去12个月自由现金流最近4个季度 | $53.0M | $-2.9M |
8季度趋势,按日历期对齐
经营现金流
FIGS
JRSH
| Q4 25 | $60.9M | $-3.8M | ||
| Q3 25 | $3.4M | $6.8M | ||
| Q2 25 | $-12.4M | $-6.5M | ||
| Q1 25 | $9.2M | $1.9M | ||
| Q4 24 | $30.4M | $-3.0M | ||
| Q3 24 | $22.6M | $4.6M | ||
| Q2 24 | $16.5M | $-2.2M | ||
| Q1 24 | $11.6M | $-5.4M |
自由现金流
FIGS
JRSH
| Q4 25 | $58.1M | $-3.9M | ||
| Q3 25 | $531.0K | $6.4M | ||
| Q2 25 | $-13.5M | $-6.9M | ||
| Q1 25 | $7.9M | $1.5M | ||
| Q4 24 | $27.1M | $-3.2M | ||
| Q3 24 | $18.4M | $4.4M | ||
| Q2 24 | $7.5M | $-2.3M | ||
| Q1 24 | $11.1M | $-5.8M |
自由现金流率
FIGS
JRSH
| Q4 25 | 28.8% | -9.3% | ||
| Q3 25 | 0.4% | 15.3% | ||
| Q2 25 | -8.9% | -17.5% | ||
| Q1 25 | 6.3% | 5.1% | ||
| Q4 24 | 17.8% | -8.9% | ||
| Q3 24 | 13.1% | 11.0% | ||
| Q2 24 | 5.2% | -5.7% | ||
| Q1 24 | 9.3% | -26.9% |
资本支出强度
FIGS
JRSH
| Q4 25 | 1.4% | 0.2% | ||
| Q3 25 | 1.9% | 0.9% | ||
| Q2 25 | 0.7% | 1.2% | ||
| Q1 25 | 1.0% | 1.6% | ||
| Q4 24 | 2.2% | 0.4% | ||
| Q3 24 | 3.0% | 0.5% | ||
| Q2 24 | 6.2% | 0.3% | ||
| Q1 24 | 0.4% | 1.9% |
现金转化率
FIGS
JRSH
| Q4 25 | 3.29× | -3.25× | ||
| Q3 25 | 0.39× | 14.72× | ||
| Q2 25 | -1.75× | -20.33× | ||
| Q1 25 | — | — | ||
| Q4 24 | 16.14× | — | ||
| Q3 24 | — | 7.06× | ||
| Q2 24 | 15.04× | — | ||
| Q1 24 | 8.10× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FIGS
| Scrubwear | $154.9M | 77% |
| Non Scrubwear Lifestyle | $47.0M | 23% |
JRSH
暂无分部数据