vs
FIGS, Inc.(FIGS)与ROYAL GOLD INC(RGLD)财务数据对比。点击上方公司名可切换其他公司
ROYAL GOLD INC的季度营收约是FIGS, Inc.的1.9倍($375.3M vs $201.9M),ROYAL GOLD INC净利率更高(24.9% vs 9.2%,领先15.8%),ROYAL GOLD INC同比增速更快(85.3% vs 33.0%),过去两年ROYAL GOLD INC的营收复合增速更高(58.8% vs 30.1%)
FIGS是一家总部位于美国加利福尼亚州圣莫尼卡的服饰企业,由希瑟·哈森与特里娜·斯皮尔于2013年共同创立,二人目前共同担任首席执行官。品牌专注为医疗从业者提供医用刷手服及相关专业产品,是医疗工装领域的知名品牌。
Royal Gold Inc.是全球领先的贵金属流权与特许权经营企业,收购并管理多元化的矿业项目流权、净熔炼收益特许权及相关权益,资产覆盖黄金、白银、铜等品类,业务遍及多地区,无需直接承担采矿运营风险。
FIGS vs RGLD — 直观对比
营收规模更大
RGLD
是对方的1.9倍
$201.9M
营收增速更快
RGLD
高出52.3%
33.0%
净利率更高
RGLD
高出15.8%
9.2%
两年增速更快
RGLD
近两年复合增速
30.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $201.9M | $375.3M |
| 净利润 | $18.5M | $93.6M |
| 毛利率 | 62.9% | 64.6% |
| 营业利润率 | 9.3% | 56.2% |
| 净利率 | 9.2% | 24.9% |
| 营收同比 | 33.0% | 85.3% |
| 净利润同比 | 881.8% | -12.8% |
| 每股收益(稀释后) | $0.10 | $1.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FIGS
RGLD
| Q4 25 | $201.9M | $375.3M | ||
| Q3 25 | $151.7M | $252.1M | ||
| Q2 25 | $152.6M | $209.6M | ||
| Q1 25 | $124.9M | $193.4M | ||
| Q4 24 | $151.8M | $202.6M | ||
| Q3 24 | $140.2M | $193.8M | ||
| Q2 24 | $144.2M | $174.1M | ||
| Q1 24 | $119.3M | $148.9M |
净利润
FIGS
RGLD
| Q4 25 | $18.5M | $93.6M | ||
| Q3 25 | $8.7M | $126.8M | ||
| Q2 25 | $7.1M | $132.3M | ||
| Q1 25 | $-102.0K | $113.5M | ||
| Q4 24 | $1.9M | $107.4M | ||
| Q3 24 | $-1.7M | $96.2M | ||
| Q2 24 | $1.1M | $81.2M | ||
| Q1 24 | $1.4M | $47.2M |
毛利率
FIGS
RGLD
| Q4 25 | 62.9% | 64.6% | ||
| Q3 25 | 69.9% | 73.6% | ||
| Q2 25 | 67.0% | 72.6% | ||
| Q1 25 | 67.6% | 69.4% | ||
| Q4 24 | 67.3% | 70.3% | ||
| Q3 24 | 67.1% | 66.6% | ||
| Q2 24 | 67.4% | 64.7% | ||
| Q1 24 | 68.9% | 58.4% |
营业利润率
FIGS
RGLD
| Q4 25 | 9.3% | 56.2% | ||
| Q3 25 | 6.4% | 64.4% | ||
| Q2 25 | 6.5% | 67.7% | ||
| Q1 25 | -0.2% | 63.6% | ||
| Q4 24 | 5.9% | 65.9% | ||
| Q3 24 | -6.2% | 61.3% | ||
| Q2 24 | 1.1% | 58.6% | ||
| Q1 24 | 0.4% | 50.7% |
净利率
FIGS
RGLD
| Q4 25 | 9.2% | 24.9% | ||
| Q3 25 | 5.8% | 50.3% | ||
| Q2 25 | 4.7% | 63.1% | ||
| Q1 25 | -0.1% | 58.7% | ||
| Q4 24 | 1.2% | 53.0% | ||
| Q3 24 | -1.2% | 49.7% | ||
| Q2 24 | 0.8% | 46.6% | ||
| Q1 24 | 1.2% | 31.7% |
每股收益(稀释后)
FIGS
RGLD
| Q4 25 | $0.10 | $1.04 | ||
| Q3 25 | $0.05 | $1.92 | ||
| Q2 25 | $0.04 | $2.01 | ||
| Q1 25 | $0.00 | $1.72 | ||
| Q4 24 | $0.01 | $1.63 | ||
| Q3 24 | $-0.01 | $1.46 | ||
| Q2 24 | $0.01 | $1.23 | ||
| Q1 24 | $0.01 | $0.72 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $82.0M | $233.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $437.5M | $7.2B |
| 总资产 | $580.0M | $9.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
FIGS
RGLD
| Q4 25 | $82.0M | $233.7M | ||
| Q3 25 | $46.5M | $172.8M | ||
| Q2 25 | $50.8M | $248.2M | ||
| Q1 25 | $90.0M | $240.8M | ||
| Q4 24 | $85.6M | $195.5M | ||
| Q3 24 | $124.1M | $127.9M | ||
| Q2 24 | $131.8M | $74.2M | ||
| Q1 24 | $155.3M | $137.9M |
总债务
FIGS
RGLD
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $50.0M | ||
| Q1 24 | — | — |
股东权益
FIGS
RGLD
| Q4 25 | $437.5M | $7.2B | ||
| Q3 25 | $413.3M | $3.4B | ||
| Q2 25 | $396.5M | $3.3B | ||
| Q1 25 | $381.5M | $3.2B | ||
| Q4 24 | $377.1M | $3.1B | ||
| Q3 24 | $403.5M | $3.0B | ||
| Q2 24 | $401.7M | $3.0B | ||
| Q1 24 | $389.9M | $2.9B |
总资产
FIGS
RGLD
| Q4 25 | $580.0M | $9.5B | ||
| Q3 25 | $544.7M | $4.5B | ||
| Q2 25 | $517.1M | $3.6B | ||
| Q1 25 | $522.3M | $3.5B | ||
| Q4 24 | $509.8M | $3.4B | ||
| Q3 24 | $542.5M | $3.3B | ||
| Q2 24 | $526.0M | $3.3B | ||
| Q1 24 | $510.9M | $3.3B |
负债/权益比
FIGS
RGLD
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.02× | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $60.9M | $241.7M |
| 自由现金流经营现金流 - 资本支出 | $58.1M | — |
| 自由现金流率自由现金流/营收 | 28.8% | — |
| 资本支出强度资本支出/营收 | 1.4% | — |
| 现金转化率经营现金流/净利润 | 3.29× | 2.58× |
| 过去12个月自由现金流最近4个季度 | $53.0M | — |
8季度趋势,按日历期对齐
经营现金流
FIGS
RGLD
| Q4 25 | $60.9M | $241.7M | ||
| Q3 25 | $3.4M | $174.0M | ||
| Q2 25 | $-12.4M | $152.8M | ||
| Q1 25 | $9.2M | $136.4M | ||
| Q4 24 | $30.4M | $141.1M | ||
| Q3 24 | $22.6M | $136.7M | ||
| Q2 24 | $16.5M | $113.5M | ||
| Q1 24 | $11.6M | $138.3M |
自由现金流
FIGS
RGLD
| Q4 25 | $58.1M | — | ||
| Q3 25 | $531.0K | — | ||
| Q2 25 | $-13.5M | — | ||
| Q1 25 | $7.9M | — | ||
| Q4 24 | $27.1M | — | ||
| Q3 24 | $18.4M | — | ||
| Q2 24 | $7.5M | — | ||
| Q1 24 | $11.1M | — |
自由现金流率
FIGS
RGLD
| Q4 25 | 28.8% | — | ||
| Q3 25 | 0.4% | — | ||
| Q2 25 | -8.9% | — | ||
| Q1 25 | 6.3% | — | ||
| Q4 24 | 17.8% | — | ||
| Q3 24 | 13.1% | — | ||
| Q2 24 | 5.2% | — | ||
| Q1 24 | 9.3% | — |
资本支出强度
FIGS
RGLD
| Q4 25 | 1.4% | — | ||
| Q3 25 | 1.9% | — | ||
| Q2 25 | 0.7% | — | ||
| Q1 25 | 1.0% | — | ||
| Q4 24 | 2.2% | — | ||
| Q3 24 | 3.0% | — | ||
| Q2 24 | 6.2% | — | ||
| Q1 24 | 0.4% | — |
现金转化率
FIGS
RGLD
| Q4 25 | 3.29× | 2.58× | ||
| Q3 25 | 0.39× | 1.37× | ||
| Q2 25 | -1.75× | 1.15× | ||
| Q1 25 | — | 1.20× | ||
| Q4 24 | 16.14× | 1.31× | ||
| Q3 24 | — | 1.42× | ||
| Q2 24 | 15.04× | 1.40× | ||
| Q1 24 | 8.10× | 2.93× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FIGS
| Scrubwear | $154.9M | 77% |
| Non Scrubwear Lifestyle | $47.0M | 23% |
RGLD
| Gold | $216.9M | 58% |
| Pueblo Viejo | $47.3M | 13% |
| Andacollo | $32.6M | 9% |
| Silver | $32.1M | 9% |
| Other | $27.2M | 7% |
| Copper | $13.7M | 4% |
| Cortez Legacy Zone | $5.4M | 1% |