vs
FIGS, Inc.（FIGS）与null（SWIM）财务数据对比。点击上方公司名可切换其他公司
FIGS, Inc.的季度营收约是null的1.7倍（$201.9M vs $117.3M），FIGS, Inc.净利率更高（9.2% vs -7.3%，领先16.4%），FIGS, Inc.同比增速更快（33.0% vs 5.3%），过去两年FIGS, Inc.的营收复合增速更高（30.1% vs -14.4%）
FIGS是一家总部位于美国加利福尼亚州圣莫尼卡的服饰企业，由希瑟·哈森与特里娜·斯皮尔于2013年共同创立，二人目前共同担任首席执行官。品牌专注为医疗从业者提供医用刷手服及相关专业产品，是医疗工装领域的知名品牌。
该企业是一家源自美国的跨国律师事务所，1934年创立于加利福尼亚州洛杉矶，在诉讼业务、公司法务以及监管合规法律领域拥有深厚的行业积累与知名度，是全球颇具影响力的综合性律所之一。
FIGS vs SWIM — 直观对比
营收规模更大
FIGS
是对方的1.7倍
$117.3M
营收增速更快
FIGS
高出27.7%
5.3%
净利率更高
FIGS
高出16.4%
-7.3%
两年增速更快
FIGS
近两年复合增速
-14.4%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $201.9M | $117.3M |
| 净利润 | $18.5M | $-8.5M |
| 毛利率 | 62.9% | 31.7% |
| 营业利润率 | 9.3% | — |
| 净利率 | 9.2% | -7.3% |
| 营收同比 | 33.0% | 5.3% |
| 净利润同比 | 881.8% | -43.1% |
| 每股收益（稀释后） | $0.10 | $-0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FIGSSWIM
| Q1 26 | — | $117.3M | ||
| Q4 25 | $201.9M | $100.0M | ||
| Q3 25 | $151.7M | $161.9M | ||
| Q2 25 | $152.6M | $172.6M | ||
| Q1 25 | $124.9M | $111.4M | ||
| Q4 24 | $151.8M | $87.3M | ||
| Q3 24 | $140.2M | $150.5M | ||
| Q2 24 | $144.2M | $160.1M |
净利润FIGSSWIM
| Q1 26 | — | $-8.5M | ||
| Q4 25 | $18.5M | $-7.0M | ||
| Q3 25 | $8.7M | $8.1M | ||
| Q2 25 | $7.1M | $16.0M | ||
| Q1 25 | $-102.0K | $-6.0M | ||
| Q4 24 | $1.9M | $-29.2M | ||
| Q3 24 | $-1.7M | $5.9M | ||
| Q2 24 | $1.1M | $13.3M |
毛利率FIGSSWIM
| Q1 26 | — | 31.7% | ||
| Q4 25 | 62.9% | 28.0% | ||
| Q3 25 | 69.9% | 35.4% | ||
| Q2 25 | 67.0% | 37.1% | ||
| Q1 25 | 67.6% | 29.5% | ||
| Q4 24 | 67.3% | 24.6% | ||
| Q3 24 | 67.1% | 32.4% | ||
| Q2 24 | 67.4% | 33.1% |
营业利润率FIGSSWIM
| Q1 26 | — | — | ||
| Q4 25 | 9.3% | -10.7% | ||
| Q3 25 | 6.4% | 13.3% | ||
| Q2 25 | 6.5% | 14.3% | ||
| Q1 25 | -0.2% | -4.4% | ||
| Q4 24 | 5.9% | -14.9% | ||
| Q3 24 | -6.2% | 8.9% | ||
| Q2 24 | 1.1% | 12.5% |
净利率FIGSSWIM
| Q1 26 | — | -7.3% | ||
| Q4 25 | 9.2% | -7.0% | ||
| Q3 25 | 5.8% | 5.0% | ||
| Q2 25 | 4.7% | 9.3% | ||
| Q1 25 | -0.1% | -5.4% | ||
| Q4 24 | 1.2% | -33.4% | ||
| Q3 24 | -1.2% | 3.9% | ||
| Q2 24 | 0.8% | 8.3% |
每股收益（稀释后）FIGSSWIM
| Q1 26 | — | $-0.07 | ||
| Q4 25 | $0.10 | $-0.06 | ||
| Q3 25 | $0.05 | $0.07 | ||
| Q2 25 | $0.04 | $0.13 | ||
| Q1 25 | $0.00 | $-0.05 | ||
| Q4 24 | $0.01 | $-0.24 | ||
| Q3 24 | $-0.01 | $0.05 | ||
| Q2 24 | $0.01 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $82.0M | — |
| 总债务越低越好 | — | $3.3M |
| 股东权益账面价值 | $437.5M | $396.7M |
| 总资产 | $580.0M | $856.4M |
| 负债/权益比越低杠杆越低 | — | 0.01× |
8季度趋势，按日历期对齐
现金及短期投资FIGSSWIM
| Q1 26 | — | — | ||
| Q4 25 | $82.0M | — | ||
| Q3 25 | $46.5M | — | ||
| Q2 25 | $50.8M | — | ||
| Q1 25 | $90.0M | — | ||
| Q4 24 | $85.6M | — | ||
| Q3 24 | $124.1M | — | ||
| Q2 24 | $131.8M | — |
总债务FIGSSWIM
| Q1 26 | — | $3.3M | ||
| Q4 25 | — | $279.8M | ||
| Q3 25 | — | $281.1M | ||
| Q2 25 | — | $281.5M | ||
| Q1 25 | — | $306.9M | ||
| Q4 24 | — | $281.5M | ||
| Q3 24 | — | $282.8M | ||
| Q2 24 | — | $282.4M |
股东权益FIGSSWIM
| Q1 26 | — | $396.7M | ||
| Q4 25 | $437.5M | $405.9M | ||
| Q3 25 | $413.3M | $408.4M | ||
| Q2 25 | $396.5M | $398.4M | ||
| Q1 25 | $381.5M | $381.1M | ||
| Q4 24 | $377.1M | $387.2M | ||
| Q3 24 | $403.5M | $416.6M | ||
| Q2 24 | $401.7M | $408.1M |
总资产FIGSSWIM
| Q1 26 | — | $856.4M | ||
| Q4 25 | $580.0M | $823.2M | ||
| Q3 25 | $544.7M | $844.4M | ||
| Q2 25 | $517.1M | $822.1M | ||
| Q1 25 | $522.3M | $824.6M | ||
| Q4 24 | $509.8M | $794.2M | ||
| Q3 24 | $542.5M | $853.4M | ||
| Q2 24 | $526.0M | $830.0M |
负债/权益比FIGSSWIM
| Q1 26 | — | 0.01× | ||
| Q4 25 | — | 0.69× | ||
| Q3 25 | — | 0.69× | ||
| Q2 25 | — | 0.71× | ||
| Q1 25 | — | 0.81× | ||
| Q4 24 | — | 0.73× | ||
| Q3 24 | — | 0.68× | ||
| Q2 24 | — | 0.69× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.9M | $-47.7M |
| 自由现金流经营现金流 - 资本支出 | $58.1M | — |
| 自由现金流率自由现金流/营收 | 28.8% | — |
| 资本支出强度资本支出/营收 | 1.4% | — |
| 现金转化率经营现金流/净利润 | 3.29× | — |
| 过去12个月自由现金流最近4个季度 | $53.0M | — |
8季度趋势，按日历期对齐
经营现金流FIGSSWIM
| Q1 26 | — | $-47.7M | ||
| Q4 25 | $60.9M | $23.3M | ||
| Q3 25 | $3.4M | $51.0M | ||
| Q2 25 | $-12.4M | $36.0M | ||
| Q1 25 | $9.2M | $-46.9M | ||
| Q4 24 | $30.4M | $6.2M | ||
| Q3 24 | $22.6M | $37.2M | ||
| Q2 24 | $16.5M | $52.4M |
自由现金流FIGSSWIM
| Q1 26 | — | — | ||
| Q4 25 | $58.1M | $14.1M | ||
| Q3 25 | $531.0K | $45.2M | ||
| Q2 25 | $-13.5M | $29.1M | ||
| Q1 25 | $7.9M | $-50.3M | ||
| Q4 24 | $27.1M | $-98.0K | ||
| Q3 24 | $18.4M | $33.2M | ||
| Q2 24 | $7.5M | $47.9M |
自由现金流率FIGSSWIM
| Q1 26 | — | — | ||
| Q4 25 | 28.8% | 14.1% | ||
| Q3 25 | 0.4% | 27.9% | ||
| Q2 25 | -8.9% | 16.8% | ||
| Q1 25 | 6.3% | -45.2% | ||
| Q4 24 | 17.8% | -0.1% | ||
| Q3 24 | 13.1% | 22.1% | ||
| Q2 24 | 5.2% | 29.9% |
资本支出强度FIGSSWIM
| Q1 26 | — | — | ||
| Q4 25 | 1.4% | 9.2% | ||
| Q3 25 | 1.9% | 3.6% | ||
| Q2 25 | 0.7% | 4.0% | ||
| Q1 25 | 1.0% | 3.1% | ||
| Q4 24 | 2.2% | 7.2% | ||
| Q3 24 | 3.0% | 2.7% | ||
| Q2 24 | 6.2% | 2.8% |
现金转化率FIGSSWIM
| Q1 26 | — | — | ||
| Q4 25 | 3.29× | — | ||
| Q3 25 | 0.39× | 6.29× | ||
| Q2 25 | -1.75× | 2.25× | ||
| Q1 25 | — | — | ||
| Q4 24 | 16.14× | — | ||
| Q3 24 | — | 6.32× | ||
| Q2 24 | 15.04× | 3.95× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FIGS
| Scrubwear | $154.9M | 77% |
| Non Scrubwear Lifestyle | $47.0M | 23% |
SWIM
暂无分部数据
