vs
Fidelis Insurance Holdings Ltd(FIHL)与GoDaddy(GDDY)财务数据对比。点击上方公司名可切换其他公司
GoDaddy的季度营收约是Fidelis Insurance Holdings Ltd的2.0倍($1.3B vs $651.9M),Fidelis Insurance Holdings Ltd净利率更高(20.0% vs 19.2%,领先0.8%),GoDaddy同比增速更快(6.8% vs -5.0%),GoDaddy自由现金流更多($363.7M vs $154.6M)
Fidelis Insurance Holdings Ltd是总部位于百慕大的全球特种保险与再保险服务商,提供财产、意外伤害、海事、航空等领域的定制化风险保障方案,服务范围覆盖北美、欧洲等地区的企业及机构客户。
GoDaddy是美国上市的互联网域名注册管理、域名服务及网络托管服务商,总部位于亚利桑那州坦佩。2023年按市场份额计为全球第五大网络主机服务商,管理超6200万个注册域名,旗下2000万用户中绝大多数为中小微企业,是全球领先的互联网基础服务供应商。
FIHL vs GDDY — 直观对比
营收规模更大
GDDY
是对方的2.0倍
$651.9M
营收增速更快
GDDY
高出11.8%
-5.0%
净利率更高
FIHL
高出0.8%
19.2%
自由现金流更多
GDDY
多$209.1M
$154.6M
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $651.9M | $1.3B |
| 净利润 | $130.5M | $245.1M |
| 毛利率 | — | — |
| 营业利润率 | 24.7% | 24.9% |
| 净利率 | 20.0% | 19.2% |
| 营收同比 | -5.0% | 6.8% |
| 净利润同比 | 29.7% | 23.4% |
| 每股收益(稀释后) | $1.24 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FIHL
GDDY
| Q4 25 | — | $1.3B | ||
| Q3 25 | $651.9M | $1.3B | ||
| Q2 25 | $589.3M | $1.2B | ||
| Q1 25 | $658.4M | $1.2B | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | $686.1M | $1.1B | ||
| Q2 24 | $540.1M | $1.1B | ||
| Q1 24 | $520.0M | $1.1B |
净利润
FIHL
GDDY
| Q4 25 | — | $245.1M | ||
| Q3 25 | $130.5M | $210.5M | ||
| Q2 25 | $19.7M | $199.9M | ||
| Q1 25 | $-42.5M | $219.5M | ||
| Q4 24 | — | $198.6M | ||
| Q3 24 | $100.6M | $190.5M | ||
| Q2 24 | $53.7M | $146.3M | ||
| Q1 24 | $81.2M | $401.5M |
营业利润率
FIHL
GDDY
| Q4 25 | — | 24.9% | ||
| Q3 25 | 24.7% | 23.4% | ||
| Q2 25 | 3.8% | 21.9% | ||
| Q1 25 | -7.6% | 20.7% | ||
| Q4 24 | — | 21.4% | ||
| Q3 24 | 17.2% | 22.1% | ||
| Q2 24 | 11.6% | 18.5% | ||
| Q1 24 | 18.3% | 15.9% |
净利率
FIHL
GDDY
| Q4 25 | — | 19.2% | ||
| Q3 25 | 20.0% | 16.6% | ||
| Q2 25 | 3.3% | 16.4% | ||
| Q1 25 | -6.5% | 18.4% | ||
| Q4 24 | — | 16.7% | ||
| Q3 24 | 14.7% | 16.6% | ||
| Q2 24 | 9.9% | 13.0% | ||
| Q1 24 | 15.6% | 36.2% |
每股收益(稀释后)
FIHL
GDDY
| Q4 25 | — | — | ||
| Q3 25 | $1.24 | $1.51 | ||
| Q2 25 | $0.18 | $1.41 | ||
| Q1 25 | $-0.38 | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $0.88 | $1.32 | ||
| Q2 24 | $0.46 | $1.01 | ||
| Q1 24 | $0.69 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $892.5M | — |
| 总债务越低越好 | $842.9M | — |
| 股东权益账面价值 | $2.4B | $215.1M |
| 总资产 | $12.5B | $8.0B |
| 负债/权益比越低杠杆越低 | 0.35× | — |
8季度趋势,按日历期对齐
现金及短期投资
FIHL
GDDY
| Q4 25 | — | — | ||
| Q3 25 | $892.5M | — | ||
| Q2 25 | $919.4M | — | ||
| Q1 25 | $733.4M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $806.8M | — | ||
| Q2 24 | $628.6M | — | ||
| Q1 24 | $671.7M | — |
总债务
FIHL
GDDY
| Q4 25 | — | — | ||
| Q3 25 | $842.9M | — | ||
| Q2 25 | $842.6M | — | ||
| Q1 25 | $449.1M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $448.8M | — | ||
| Q2 24 | $448.6M | — | ||
| Q1 24 | $448.4M | — |
股东权益
FIHL
GDDY
| Q4 25 | — | $215.1M | ||
| Q3 25 | $2.4B | $91.8M | ||
| Q2 25 | $2.3B | $404.4M | ||
| Q1 25 | $2.4B | $199.7M | ||
| Q4 24 | — | $692.1M | ||
| Q3 24 | $2.6B | $356.7M | ||
| Q2 24 | $2.5B | $157.0M | ||
| Q1 24 | $2.5B | $414.8M |
总资产
FIHL
GDDY
| Q4 25 | — | $8.0B | ||
| Q3 25 | $12.5B | $8.0B | ||
| Q2 25 | $13.0B | $8.3B | ||
| Q1 25 | $12.8B | $7.8B | ||
| Q4 24 | — | $8.2B | ||
| Q3 24 | $11.7B | $8.0B | ||
| Q2 24 | $11.9B | $7.7B | ||
| Q1 24 | $11.3B | $8.0B |
负债/权益比
FIHL
GDDY
| Q4 25 | — | — | ||
| Q3 25 | 0.35× | — | ||
| Q2 25 | 0.36× | — | ||
| Q1 25 | 0.19× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.17× | — | ||
| Q2 24 | 0.18× | — | ||
| Q1 24 | 0.18× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $155.2M | $370.6M |
| 自由现金流经营现金流 - 资本支出 | $154.6M | $363.7M |
| 自由现金流率自由现金流/营收 | 23.7% | 28.6% |
| 资本支出强度资本支出/营收 | 0.1% | 0.5% |
| 现金转化率经营现金流/净利润 | 1.19× | 1.51× |
| 过去12个月自由现金流最近4个季度 | $-320.9M | $1.6B |
8季度趋势,按日历期对齐
经营现金流
FIHL
GDDY
| Q4 25 | — | $370.6M | ||
| Q3 25 | $155.2M | $444.2M | ||
| Q2 25 | $-359.2M | $379.9M | ||
| Q1 25 | $-433.1M | $404.7M | ||
| Q4 24 | — | $340.5M | ||
| Q3 24 | $318.9M | $355.2M | ||
| Q2 24 | $208.5M | $294.8M | ||
| Q1 24 | $-35.3M | $297.2M |
自由现金流
FIHL
GDDY
| Q4 25 | — | $363.7M | ||
| Q3 25 | $154.6M | $434.9M | ||
| Q2 25 | $-359.3M | $375.8M | ||
| Q1 25 | $-433.4M | $401.1M | ||
| Q4 24 | — | $326.1M | ||
| Q3 24 | $317.2M | $350.2M | ||
| Q2 24 | $206.6M | $292.0M | ||
| Q1 24 | $-35.6M | $292.8M |
自由现金流率
FIHL
GDDY
| Q4 25 | — | 28.6% | ||
| Q3 25 | 23.7% | 34.4% | ||
| Q2 25 | -61.0% | 30.9% | ||
| Q1 25 | -65.8% | 33.6% | ||
| Q4 24 | — | 27.3% | ||
| Q3 24 | 46.2% | 30.5% | ||
| Q2 24 | 38.3% | 26.0% | ||
| Q1 24 | -6.8% | 26.4% |
资本支出强度
FIHL
GDDY
| Q4 25 | — | 0.5% | ||
| Q3 25 | 0.1% | 0.7% | ||
| Q2 25 | 0.0% | 0.3% | ||
| Q1 25 | 0.0% | 0.3% | ||
| Q4 24 | — | 1.2% | ||
| Q3 24 | 0.2% | 0.4% | ||
| Q2 24 | 0.4% | 0.2% | ||
| Q1 24 | 0.1% | 0.4% |
现金转化率
FIHL
GDDY
| Q4 25 | — | 1.51× | ||
| Q3 25 | 1.19× | 2.11× | ||
| Q2 25 | -18.23× | 1.90× | ||
| Q1 25 | — | 1.84× | ||
| Q4 24 | — | 1.71× | ||
| Q3 24 | 3.17× | 1.86× | ||
| Q2 24 | 3.88× | 2.02× | ||
| Q1 24 | -0.43× | 0.74× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FIHL
暂无分部数据
GDDY
| Domains | $586.5M | 46% |
| Applications And Commerce | $497.7M | 39% |
| Other | $189.7M | 15% |