vs
FTAI Infrastructure Inc.（FIP）与FNB CORP（FNB）财务数据对比。点击上方公司名可切换其他公司
FNB CORP的季度营收约是FTAI Infrastructure Inc.的1.9倍（$366.0M vs $188.4M），FNB CORP净利率更高（45.9% vs -79.7%，领先125.6%），FTAI Infrastructure Inc.同比增速更快（95.9% vs 13.7%），过去两年FTAI Infrastructure Inc.的营收复合增速更高（49.0% vs 7.1%）
FTAI基础设施有限公司持有、运营并投资交通物流、中游能源、发电等核心领域的优质关键基础设施资产，主要面向北美市场，聚焦拥有稳定长期现金流、合同约定收入流的项目，为利益相关方创造可持续回报。
FNB集团是总部位于美国宾夕法尼亚州匹兹堡的多元化金融服务机构，为旗下最大子公司第一国民银行的控股主体，截至2025年12月31日总资产超500亿美元，业务覆盖匹兹堡、巴尔的摩、克利夫兰、华盛顿特区、北卡罗来纳州多座城市及南卡罗来纳州查尔斯顿等核心都会区。
FIP vs FNB — 直观对比
营收规模更大
FNB
是对方的1.9倍
$188.4M
营收增速更快
FIP
高出82.2%
13.7%
净利率更高
FNB
高出125.6%
-79.7%
两年增速更快
FIP
近两年复合增速
7.1%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $188.4M | $366.0M |
| 净利润 | $-150.2M | $168.0M |
| 毛利率 | — | — |
| 营业利润率 | — | 45.1% |
| 净利率 | -79.7% | 45.9% |
| 营收同比 | 95.9% | 13.7% |
| 净利润同比 | -387.6% | 52.7% |
| 每股收益（稀释后） | $-1.32 | $0.47 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FIPFNB
| Q1 26 | $188.4M | — | ||
| Q4 25 | $143.5M | $366.0M | ||
| Q3 25 | $140.6M | $359.0M | ||
| Q2 25 | $122.3M | $348.0M | ||
| Q1 25 | $96.2M | $323.0M | ||
| Q4 24 | $80.8M | $322.0M | ||
| Q3 24 | $83.3M | $323.0M | ||
| Q2 24 | $84.9M | $316.0M |
净利润FIPFNB
| Q1 26 | $-150.2M | — | ||
| Q4 25 | $-97.7M | $168.0M | ||
| Q3 25 | $-104.5M | $150.0M | ||
| Q2 25 | $-70.0M | $130.0M | ||
| Q1 25 | $120.2M | $117.0M | ||
| Q4 24 | $-124.7M | $110.0M | ||
| Q3 24 | $-43.0M | $110.0M | ||
| Q2 24 | $-48.1M | $123.0M |
营业利润率FIPFNB
| Q1 26 | — | — | ||
| Q4 25 | -45.7% | 45.1% | ||
| Q3 25 | -70.8% | 52.9% | ||
| Q2 25 | -56.4% | 47.7% | ||
| Q1 25 | 81.8% | 45.8% | ||
| Q4 24 | -152.7% | 31.7% | ||
| Q3 24 | -51.7% | 43.3% | ||
| Q2 24 | -56.4% | 49.7% |
净利率FIPFNB
| Q1 26 | -79.7% | — | ||
| Q4 25 | -68.1% | 45.9% | ||
| Q3 25 | -74.4% | 41.8% | ||
| Q2 25 | -57.2% | 37.4% | ||
| Q1 25 | 125.0% | 36.2% | ||
| Q4 24 | -154.4% | 34.2% | ||
| Q3 24 | -51.6% | 34.1% | ||
| Q2 24 | -56.7% | 38.9% |
每股收益（稀释后）FIPFNB
| Q1 26 | $-1.32 | — | ||
| Q4 25 | $-1.04 | $0.47 | ||
| Q3 25 | $-1.38 | $0.41 | ||
| Q2 25 | $-0.73 | $0.36 | ||
| Q1 25 | $0.89 | $0.32 | ||
| Q4 24 | $-1.21 | $0.31 | ||
| Q3 24 | $-0.45 | $0.30 | ||
| Q2 24 | $-0.52 | $0.34 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $37.9M | $2.5B |
| 总债务越低越好 | — | $1.9B |
| 股东权益账面价值 | $-122.5K | $6.8B |
| 总资产 | $5.7B | $50.2B |
| 负债/权益比越低杠杆越低 | — | 0.28× |
8季度趋势，按日历期对齐
现金及短期投资FIPFNB
| Q1 26 | $37.9M | — | ||
| Q4 25 | $57.4M | $2.5B | ||
| Q3 25 | $34.7M | $2.4B | ||
| Q2 25 | $33.6M | $2.4B | ||
| Q1 25 | $26.3M | $2.4B | ||
| Q4 24 | $27.8M | $2.4B | ||
| Q3 24 | $20.3M | $2.1B | ||
| Q2 24 | $33.1M | $1.9B |
总债务FIPFNB
| Q1 26 | — | — | ||
| Q4 25 | $3.8B | $1.9B | ||
| Q3 25 | $3.7B | $2.1B | ||
| Q2 25 | $3.1B | $2.7B | ||
| Q1 25 | $2.8B | $2.5B | ||
| Q4 24 | $1.6B | $3.0B | ||
| Q3 24 | $1.5B | $2.5B | ||
| Q2 24 | $1.6B | $2.0B |
股东权益FIPFNB
| Q1 26 | $-122.5K | — | ||
| Q4 25 | $21.3M | $6.8B | ||
| Q3 25 | $181.1M | $6.6B | ||
| Q2 25 | $375.5M | $6.5B | ||
| Q1 25 | $476.2M | $6.4B | ||
| Q4 24 | $202.7M | $6.3B | ||
| Q3 24 | $370.8M | $6.2B | ||
| Q2 24 | $394.8M | $6.1B |
总资产FIPFNB
| Q1 26 | $5.7B | — | ||
| Q4 25 | $5.7B | $50.2B | ||
| Q3 25 | $5.5B | $49.9B | ||
| Q2 25 | $4.4B | $49.7B | ||
| Q1 25 | $4.1B | $49.0B | ||
| Q4 24 | $2.4B | $48.6B | ||
| Q3 24 | $2.4B | $48.0B | ||
| Q2 24 | $2.5B | $47.7B |
负债/权益比FIPFNB
| Q1 26 | — | — | ||
| Q4 25 | 176.99× | 0.28× | ||
| Q3 25 | 20.59× | 0.32× | ||
| Q2 25 | 8.21× | 0.41× | ||
| Q1 25 | 5.79× | 0.39× | ||
| Q4 24 | 7.84× | 0.48× | ||
| Q3 24 | 4.14× | 0.40× | ||
| Q2 24 | 3.94× | 0.33× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-69.4M | $128.0M |
| 自由现金流经营现金流 - 资本支出 | — | $99.0M |
| 自由现金流率自由现金流/营收 | — | 27.0% |
| 资本支出强度资本支出/营收 | — | 7.9% |
| 现金转化率经营现金流/净利润 | — | 0.76× |
| 过去12个月自由现金流最近4个季度 | — | $376.0M |
8季度趋势，按日历期对齐
经营现金流FIPFNB
| Q1 26 | $-69.4M | — | ||
| Q4 25 | $-2.8M | $128.0M | ||
| Q3 25 | $-24.4M | $167.0M | ||
| Q2 25 | $-5.2M | $123.0M | ||
| Q1 25 | $-85.7M | $64.0M | ||
| Q4 24 | $-8.1M | $326.0M | ||
| Q3 24 | $14.2M | $-14.0M | ||
| Q2 24 | $-17.6M | $85.0M |
自由现金流FIPFNB
| Q1 26 | — | — | ||
| Q4 25 | $-68.6M | $99.0M | ||
| Q3 25 | $-90.7M | $149.0M | ||
| Q2 25 | $-87.5M | $85.0M | ||
| Q1 25 | $-151.7M | $43.0M | ||
| Q4 24 | $-34.3M | $278.0M | ||
| Q3 24 | $-11.7M | $-46.0M | ||
| Q2 24 | $-32.1M | $55.0M |
自由现金流率FIPFNB
| Q1 26 | — | — | ||
| Q4 25 | -47.8% | 27.0% | ||
| Q3 25 | -64.5% | 41.5% | ||
| Q2 25 | -71.6% | 24.4% | ||
| Q1 25 | -157.7% | 13.3% | ||
| Q4 24 | -42.4% | 86.3% | ||
| Q3 24 | -14.0% | -14.2% | ||
| Q2 24 | -37.9% | 17.4% |
资本支出强度FIPFNB
| Q1 26 | — | — | ||
| Q4 25 | 45.9% | 7.9% | ||
| Q3 25 | 47.2% | 5.0% | ||
| Q2 25 | 67.3% | 10.9% | ||
| Q1 25 | 68.6% | 6.5% | ||
| Q4 24 | 32.5% | 14.9% | ||
| Q3 24 | 31.1% | 9.9% | ||
| Q2 24 | 17.2% | 9.5% |
现金转化率FIPFNB
| Q1 26 | — | — | ||
| Q4 25 | — | 0.76× | ||
| Q3 25 | — | 1.11× | ||
| Q2 25 | — | 0.95× | ||
| Q1 25 | -0.71× | 0.55× | ||
| Q4 24 | — | 2.96× | ||
| Q3 24 | — | -0.13× | ||
| Q2 24 | — | 0.69× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
