vs
FTAI Infrastructure Inc.（FIP）与FIRST INDUSTRIAL REALTY TRUST INC（FR）财务数据对比。点击上方公司名可切换其他公司
FIRST INDUSTRIAL REALTY TRUST INC的季度营收约是FTAI Infrastructure Inc.的1.0倍（$194.8M vs $188.4M），FIRST INDUSTRIAL REALTY TRUST INC净利率更高（75.9% vs -79.7%，领先155.6%），FTAI Infrastructure Inc.同比增速更快（95.9% vs 10.0%），过去两年FTAI Infrastructure Inc.的营收复合增速更高（49.0% vs 8.9%）
FTAI基础设施有限公司持有、运营并投资交通物流、中游能源、发电等核心领域的优质关键基础设施资产，主要面向北美市场，聚焦拥有稳定长期现金流、合同约定收入流的项目，为利益相关方创造可持续回报。
该企业是一家房地产投资信托机构，主要投资华盛顿大都会区郊区的工业地产与商务园区类资产，拥有成熟的不动产投资运营经验，于2017年被政府物业收入信托正式收购。
FIP vs FR — 直观对比
营收规模更大
FR
是对方的1.0倍
$188.4M
营收增速更快
FIP
高出85.9%
10.0%
净利率更高
FR
高出155.6%
-79.7%
两年增速更快
FIP
近两年复合增速
8.9%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $188.4M | $194.8M |
| 净利润 | $-150.2M | $147.9M |
| 毛利率 | — | — |
| 营业利润率 | — | — |
| 净利率 | -79.7% | 75.9% |
| 营收同比 | 95.9% | 10.0% |
| 净利润同比 | -387.6% | 179.7% |
| 每股收益（稀释后） | $-1.32 | $1.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FIPFR
| Q1 26 | $188.4M | $194.8M | ||
| Q4 25 | $143.5M | $188.4M | ||
| Q3 25 | $140.6M | $181.4M | ||
| Q2 25 | $122.3M | $180.2M | ||
| Q1 25 | $96.2M | $177.1M | ||
| Q4 24 | $80.8M | $175.6M | ||
| Q3 24 | $83.3M | $167.6M | ||
| Q2 24 | $84.9M | $164.1M |
净利润FIPFR
| Q1 26 | $-150.2M | $147.9M | ||
| Q4 25 | $-97.7M | $78.8M | ||
| Q3 25 | $-104.5M | $65.3M | ||
| Q2 25 | $-70.0M | $55.2M | ||
| Q1 25 | $120.2M | $48.1M | ||
| Q4 24 | $-124.7M | $68.4M | ||
| Q3 24 | $-43.0M | $99.4M | ||
| Q2 24 | $-48.1M | $51.3M |
营业利润率FIPFR
| Q1 26 | — | — | ||
| Q4 25 | -45.7% | 34.6% | ||
| Q3 25 | -70.8% | 37.0% | ||
| Q2 25 | -56.4% | 31.7% | ||
| Q1 25 | 81.8% | 31.2% | ||
| Q4 24 | -152.7% | 40.1% | ||
| Q3 24 | -51.7% | 62.6% | ||
| Q2 24 | -56.4% | 31.8% |
净利率FIPFR
| Q1 26 | -79.7% | 75.9% | ||
| Q4 25 | -68.1% | 41.8% | ||
| Q3 25 | -74.4% | 36.0% | ||
| Q2 25 | -57.2% | 30.6% | ||
| Q1 25 | 125.0% | 27.2% | ||
| Q4 24 | -154.4% | 39.0% | ||
| Q3 24 | -51.6% | 59.3% | ||
| Q2 24 | -56.7% | 31.3% |
每股收益（稀释后）FIPFR
| Q1 26 | $-1.32 | $1.08 | ||
| Q4 25 | $-1.04 | $0.60 | ||
| Q3 25 | $-1.38 | $0.49 | ||
| Q2 25 | $-0.73 | $0.42 | ||
| Q1 25 | $0.89 | $0.36 | ||
| Q4 24 | $-1.21 | $0.51 | ||
| Q3 24 | $-0.45 | $0.75 | ||
| Q2 24 | $-0.52 | $0.39 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $37.9M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-122.5K | $2.9B |
| 总资产 | $5.7B | $5.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FIPFR
| Q1 26 | $37.9M | — | ||
| Q4 25 | $57.4M | $78.0M | ||
| Q3 25 | $34.7M | $33.5M | ||
| Q2 25 | $33.6M | $34.9M | ||
| Q1 25 | $26.3M | $35.7M | ||
| Q4 24 | $27.8M | $44.5M | ||
| Q3 24 | $20.3M | $47.1M | ||
| Q2 24 | $33.1M | $38.5M |
总债务FIPFR
| Q1 26 | — | — | ||
| Q4 25 | $3.8B | — | ||
| Q3 25 | $3.7B | — | ||
| Q2 25 | $3.1B | — | ||
| Q1 25 | $2.8B | — | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $1.5B | — | ||
| Q2 24 | $1.6B | — |
股东权益FIPFR
| Q1 26 | $-122.5K | $2.9B | ||
| Q4 25 | $21.3M | $2.7B | ||
| Q3 25 | $181.1M | $2.7B | ||
| Q2 25 | $375.5M | $2.6B | ||
| Q1 25 | $476.2M | $2.7B | ||
| Q4 24 | $202.7M | $2.7B | ||
| Q3 24 | $370.8M | $2.6B | ||
| Q2 24 | $394.8M | $2.6B |
总资产FIPFR
| Q1 26 | $5.7B | $5.8B | ||
| Q4 25 | $5.7B | $5.7B | ||
| Q3 25 | $5.5B | $5.5B | ||
| Q2 25 | $4.4B | $5.5B | ||
| Q1 25 | $4.1B | $5.4B | ||
| Q4 24 | $2.4B | $5.3B | ||
| Q3 24 | $2.4B | $5.2B | ||
| Q2 24 | $2.5B | $5.2B |
负债/权益比FIPFR
| Q1 26 | — | — | ||
| Q4 25 | 176.99× | — | ||
| Q3 25 | 20.59× | — | ||
| Q2 25 | 8.21× | — | ||
| Q1 25 | 5.79× | — | ||
| Q4 24 | 7.84× | — | ||
| Q3 24 | 4.14× | — | ||
| Q2 24 | 3.94× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-69.4M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流FIPFR
| Q1 26 | $-69.4M | — | ||
| Q4 25 | $-2.8M | $461.3M | ||
| Q3 25 | $-24.4M | $124.6M | ||
| Q2 25 | $-5.2M | $126.1M | ||
| Q1 25 | $-85.7M | $88.6M | ||
| Q4 24 | $-8.1M | $352.5M | ||
| Q3 24 | $14.2M | $105.5M | ||
| Q2 24 | $-17.6M | $107.7M |
自由现金流FIPFR
| Q1 26 | — | — | ||
| Q4 25 | $-68.6M | — | ||
| Q3 25 | $-90.7M | — | ||
| Q2 25 | $-87.5M | — | ||
| Q1 25 | $-151.7M | — | ||
| Q4 24 | $-34.3M | — | ||
| Q3 24 | $-11.7M | — | ||
| Q2 24 | $-32.1M | — |
自由现金流率FIPFR
| Q1 26 | — | — | ||
| Q4 25 | -47.8% | — | ||
| Q3 25 | -64.5% | — | ||
| Q2 25 | -71.6% | — | ||
| Q1 25 | -157.7% | — | ||
| Q4 24 | -42.4% | — | ||
| Q3 24 | -14.0% | — | ||
| Q2 24 | -37.9% | — |
资本支出强度FIPFR
| Q1 26 | — | — | ||
| Q4 25 | 45.9% | — | ||
| Q3 25 | 47.2% | — | ||
| Q2 25 | 67.3% | — | ||
| Q1 25 | 68.6% | — | ||
| Q4 24 | 32.5% | — | ||
| Q3 24 | 31.1% | — | ||
| Q2 24 | 17.2% | — |
现金转化率FIPFR
| Q1 26 | — | — | ||
| Q4 25 | — | 5.85× | ||
| Q3 25 | — | 1.91× | ||
| Q2 25 | — | 2.28× | ||
| Q1 25 | -0.71× | 1.84× | ||
| Q4 24 | — | 5.15× | ||
| Q3 24 | — | 1.06× | ||
| Q2 24 | — | 2.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
