vs
FTAI Infrastructure Inc.（FIP）与协鑫环球控股有限公司（GCL）财务数据对比。点击上方公司名可切换其他公司
FTAI Infrastructure Inc.的季度营收约是协鑫环球控股有限公司的1.9倍（$188.4M vs $98.7M），协鑫环球控股有限公司净利率更高（-5.2% vs -79.7%，领先74.6%）
FTAI基础设施有限公司持有、运营并投资交通物流、中游能源、发电等核心领域的优质关键基础设施资产，主要面向北美市场，聚焦拥有稳定长期现金流、合同约定收入流的项目，为利益相关方创造可持续回报。
协鑫环球控股有限公司是全球领先的清洁能源企业，主营光伏产品、储能系统与低碳能源解决方案的研发、生产及运营，业务覆盖亚、欧、北美等地区，服务于集中式电站、工商业及户用分布式能源客户。
FIP vs GCL — 直观对比
营收规模更大
FIP
是对方的1.9倍
$98.7M
净利率更高
GCL
高出74.6%
-79.7%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $188.4M | $98.7M |
| 净利润 | $-150.2M | $-5.1M |
| 毛利率 | — | 11.0% |
| 营业利润率 | — | -6.7% |
| 净利率 | -79.7% | -5.2% |
| 营收同比 | 95.9% | — |
| 净利润同比 | -387.6% | — |
| 每股收益（稀释后） | $-1.32 | $-0.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FIPGCL
| Q1 26 | $188.4M | — | ||
| Q4 25 | $143.5M | — | ||
| Q3 25 | $140.6M | $98.7M | ||
| Q2 25 | $122.3M | $142.1M | ||
| Q1 25 | $96.2M | — | ||
| Q4 24 | $80.8M | — | ||
| Q3 24 | $83.3M | $36.1M | ||
| Q2 24 | $84.9M | — |
净利润FIPGCL
| Q1 26 | $-150.2M | — | ||
| Q4 25 | $-97.7M | — | ||
| Q3 25 | $-104.5M | $-5.1M | ||
| Q2 25 | $-70.0M | $5.6M | ||
| Q1 25 | $120.2M | — | ||
| Q4 24 | $-124.7M | — | ||
| Q3 24 | $-43.0M | $-1.9M | ||
| Q2 24 | $-48.1M | — |
毛利率FIPGCL
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 11.0% | ||
| Q2 25 | — | 15.0% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 16.2% | ||
| Q2 24 | — | — |
营业利润率FIPGCL
| Q1 26 | — | — | ||
| Q4 25 | -45.7% | — | ||
| Q3 25 | -70.8% | -6.7% | ||
| Q2 25 | -56.4% | 2.3% | ||
| Q1 25 | 81.8% | — | ||
| Q4 24 | -152.7% | — | ||
| Q3 24 | -51.7% | -5.6% | ||
| Q2 24 | -56.4% | — |
净利率FIPGCL
| Q1 26 | -79.7% | — | ||
| Q4 25 | -68.1% | — | ||
| Q3 25 | -74.4% | -5.2% | ||
| Q2 25 | -57.2% | 3.9% | ||
| Q1 25 | 125.0% | — | ||
| Q4 24 | -154.4% | — | ||
| Q3 24 | -51.6% | -5.2% | ||
| Q2 24 | -56.7% | — |
每股收益（稀释后）FIPGCL
| Q1 26 | $-1.32 | — | ||
| Q4 25 | $-1.04 | — | ||
| Q3 25 | $-1.38 | $-0.04 | ||
| Q2 25 | $-0.73 | $0.05 | ||
| Q1 25 | $0.89 | — | ||
| Q4 24 | $-1.21 | — | ||
| Q3 24 | $-0.45 | — | ||
| Q2 24 | $-0.52 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $37.9M | $16.6M |
| 总债务越低越好 | — | $52.0M |
| 股东权益账面价值 | $-122.5K | $33.1M |
| 总资产 | $5.7B | $159.9M |
| 负债/权益比越低杠杆越低 | — | 1.57× |
8季度趋势，按日历期对齐
现金及短期投资FIPGCL
| Q1 26 | $37.9M | — | ||
| Q4 25 | $57.4M | — | ||
| Q3 25 | $34.7M | $16.6M | ||
| Q2 25 | $33.6M | $18.2M | ||
| Q1 25 | $26.3M | — | ||
| Q4 24 | $27.8M | — | ||
| Q3 24 | $20.3M | $2.7M | ||
| Q2 24 | $33.1M | — |
总债务FIPGCL
| Q1 26 | — | — | ||
| Q4 25 | $3.8B | — | ||
| Q3 25 | $3.7B | $52.0M | ||
| Q2 25 | $3.1B | $11.9M | ||
| Q1 25 | $2.8B | — | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $1.5B | — | ||
| Q2 24 | $1.6B | — |
股东权益FIPGCL
| Q1 26 | $-122.5K | — | ||
| Q4 25 | $21.3M | — | ||
| Q3 25 | $181.1M | $33.1M | ||
| Q2 25 | $375.5M | $35.9M | ||
| Q1 25 | $476.2M | — | ||
| Q4 24 | $202.7M | — | ||
| Q3 24 | $370.8M | $15.9M | ||
| Q2 24 | $394.8M | — |
总资产FIPGCL
| Q1 26 | $5.7B | — | ||
| Q4 25 | $5.7B | — | ||
| Q3 25 | $5.5B | $159.9M | ||
| Q2 25 | $4.4B | $101.6M | ||
| Q1 25 | $4.1B | — | ||
| Q4 24 | $2.4B | — | ||
| Q3 24 | $2.4B | $49.6M | ||
| Q2 24 | $2.5B | — |
负债/权益比FIPGCL
| Q1 26 | — | — | ||
| Q4 25 | 176.99× | — | ||
| Q3 25 | 20.59× | 1.57× | ||
| Q2 25 | 8.21× | 0.33× | ||
| Q1 25 | 5.79× | — | ||
| Q4 24 | 7.84× | — | ||
| Q3 24 | 4.14× | — | ||
| Q2 24 | 3.94× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-69.4M | $-4.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-5.2M |
| 自由现金流率自由现金流/营收 | — | -5.3% |
| 资本支出强度资本支出/营收 | — | 0.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流FIPGCL
| Q1 26 | $-69.4M | — | ||
| Q4 25 | $-2.8M | — | ||
| Q3 25 | $-24.4M | $-4.8M | ||
| Q2 25 | $-5.2M | $-10.3M | ||
| Q1 25 | $-85.7M | — | ||
| Q4 24 | $-8.1M | — | ||
| Q3 24 | $14.2M | $6.1M | ||
| Q2 24 | $-17.6M | — |
自由现金流FIPGCL
| Q1 26 | — | — | ||
| Q4 25 | $-68.6M | — | ||
| Q3 25 | $-90.7M | $-5.2M | ||
| Q2 25 | $-87.5M | $-10.5M | ||
| Q1 25 | $-151.7M | — | ||
| Q4 24 | $-34.3M | — | ||
| Q3 24 | $-11.7M | — | ||
| Q2 24 | $-32.1M | — |
自由现金流率FIPGCL
| Q1 26 | — | — | ||
| Q4 25 | -47.8% | — | ||
| Q3 25 | -64.5% | -5.3% | ||
| Q2 25 | -71.6% | -7.4% | ||
| Q1 25 | -157.7% | — | ||
| Q4 24 | -42.4% | — | ||
| Q3 24 | -14.0% | — | ||
| Q2 24 | -37.9% | — |
资本支出强度FIPGCL
| Q1 26 | — | — | ||
| Q4 25 | 45.9% | — | ||
| Q3 25 | 47.2% | 0.4% | ||
| Q2 25 | 67.3% | 0.1% | ||
| Q1 25 | 68.6% | — | ||
| Q4 24 | 32.5% | — | ||
| Q3 24 | 31.1% | — | ||
| Q2 24 | 17.2% | — |
现金转化率FIPGCL
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -1.84× | ||
| Q1 25 | -0.71× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
