vs
FTAI Infrastructure Inc.（FIP）与Indivior Pharmaceuticals, Inc.（INDV）财务数据对比。点击上方公司名可切换其他公司
Indivior Pharmaceuticals, Inc.的季度营收约是FTAI Infrastructure Inc.的1.9倍（$357.0M vs $188.4M），Indivior Pharmaceuticals, Inc.净利率更高（28.9% vs -79.7%，领先108.6%）
FTAI基础设施有限公司持有、运营并投资交通物流、中游能源、发电等核心领域的优质关键基础设施资产，主要面向北美市场，聚焦拥有稳定长期现金流、合同约定收入流的项目，为利益相关方创造可持续回报。
Indivior是一家全球专科制药企业，专注于开发和商业化针对阿片类物质使用障碍、酒精依赖及相关精神健康疾病的循证治疗方案，核心市场覆盖北美与欧洲，旗下多款获批疗法服务于医疗需求未被充分满足的患者群体。
FIP vs INDV — 直观对比
营收规模更大
INDV
是对方的1.9倍
$188.4M
净利率更高
INDV
高出108.6%
-79.7%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $188.4M | $357.0M |
| 净利润 | $-150.2M | $103.0M |
| 毛利率 | — | 82.1% |
| 营业利润率 | — | 22.7% |
| 净利率 | -79.7% | 28.9% |
| 营收同比 | 95.9% | — |
| 净利润同比 | -387.6% | 390.5% |
| 每股收益（稀释后） | $-1.32 | $0.79 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FIPINDV
| Q1 26 | $188.4M | — | ||
| Q4 25 | $143.5M | $357.0M | ||
| Q3 25 | $140.6M | $314.0M | ||
| Q2 25 | $122.3M | $302.0M | ||
| Q1 25 | $96.2M | $266.0M | ||
| Q4 24 | $80.8M | — | ||
| Q3 24 | $83.3M | $307.0M | ||
| Q2 24 | $84.9M | $299.0M |
净利润FIPINDV
| Q1 26 | $-150.2M | — | ||
| Q4 25 | $-97.7M | $103.0M | ||
| Q3 25 | $-104.5M | $42.0M | ||
| Q2 25 | $-70.0M | $18.0M | ||
| Q1 25 | $120.2M | $47.0M | ||
| Q4 24 | $-124.7M | — | ||
| Q3 24 | $-43.0M | $22.0M | ||
| Q2 24 | $-48.1M | $-97.0M |
毛利率FIPINDV
| Q1 26 | — | — | ||
| Q4 25 | — | 82.1% | ||
| Q3 25 | — | 73.2% | ||
| Q2 25 | — | 82.8% | ||
| Q1 25 | — | 83.1% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 78.5% | ||
| Q2 24 | — | 73.6% |
营业利润率FIPINDV
| Q1 26 | — | — | ||
| Q4 25 | -45.7% | 22.7% | ||
| Q3 25 | -70.8% | 13.7% | ||
| Q2 25 | -56.4% | 23.8% | ||
| Q1 25 | 81.8% | 24.8% | ||
| Q4 24 | -152.7% | — | ||
| Q3 24 | -51.7% | 11.4% | ||
| Q2 24 | -56.4% | -39.5% |
净利率FIPINDV
| Q1 26 | -79.7% | — | ||
| Q4 25 | -68.1% | 28.9% | ||
| Q3 25 | -74.4% | 13.4% | ||
| Q2 25 | -57.2% | 6.0% | ||
| Q1 25 | 125.0% | 17.7% | ||
| Q4 24 | -154.4% | — | ||
| Q3 24 | -51.6% | 7.2% | ||
| Q2 24 | -56.7% | -32.4% |
每股收益（稀释后）FIPINDV
| Q1 26 | $-1.32 | — | ||
| Q4 25 | $-1.04 | $0.79 | ||
| Q3 25 | $-1.38 | $0.33 | ||
| Q2 25 | $-0.73 | $0.14 | ||
| Q1 25 | $0.89 | $0.38 | ||
| Q4 24 | $-1.21 | — | ||
| Q3 24 | $-0.45 | $0.16 | ||
| Q2 24 | $-0.52 | $-0.72 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $37.9M | $195.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-122.5K | $-98.0M |
| 总资产 | $5.7B | $1.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FIPINDV
| Q1 26 | $37.9M | — | ||
| Q4 25 | $57.4M | $195.0M | ||
| Q3 25 | $34.7M | $445.0M | ||
| Q2 25 | $33.6M | $510.0M | ||
| Q1 25 | $26.3M | $373.0M | ||
| Q4 24 | $27.8M | — | ||
| Q3 24 | $20.3M | — | ||
| Q2 24 | $33.1M | — |
总债务FIPINDV
| Q1 26 | — | — | ||
| Q4 25 | $3.8B | — | ||
| Q3 25 | $3.7B | — | ||
| Q2 25 | $3.1B | — | ||
| Q1 25 | $2.8B | — | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $1.5B | — | ||
| Q2 24 | $1.6B | — |
股东权益FIPINDV
| Q1 26 | $-122.5K | — | ||
| Q4 25 | $21.3M | $-98.0M | ||
| Q3 25 | $181.1M | $-207.0M | ||
| Q2 25 | $375.5M | $-257.0M | ||
| Q1 25 | $476.2M | $-285.0M | ||
| Q4 24 | $202.7M | — | ||
| Q3 24 | $370.8M | $-310.0M | ||
| Q2 24 | $394.8M | $-281.0M |
总资产FIPINDV
| Q1 26 | $5.7B | — | ||
| Q4 25 | $5.7B | $1.2B | ||
| Q3 25 | $5.5B | $1.4B | ||
| Q2 25 | $4.4B | $1.5B | ||
| Q1 25 | $4.1B | $1.4B | ||
| Q4 24 | $2.4B | — | ||
| Q3 24 | $2.4B | — | ||
| Q2 24 | $2.5B | — |
负债/权益比FIPINDV
| Q1 26 | — | — | ||
| Q4 25 | 176.99× | — | ||
| Q3 25 | 20.59× | — | ||
| Q2 25 | 8.21× | — | ||
| Q1 25 | 5.79× | — | ||
| Q4 24 | 7.84× | — | ||
| Q3 24 | 4.14× | — | ||
| Q2 24 | 3.94× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-69.4M | $-221.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-245.0M |
| 自由现金流率自由现金流/营收 | — | -68.6% |
| 资本支出强度资本支出/营收 | — | 6.7% |
| 现金转化率经营现金流/净利润 | — | -2.15× |
| 过去12个月自由现金流最近4个季度 | — | $-93.0M |
8季度趋势，按日历期对齐
经营现金流FIPINDV
| Q1 26 | $-69.4M | — | ||
| Q4 25 | $-2.8M | $-221.0M | ||
| Q3 25 | $-24.4M | $-39.0M | ||
| Q2 25 | $-5.2M | $158.0M | ||
| Q1 25 | $-85.7M | $75.0M | ||
| Q4 24 | $-8.1M | — | ||
| Q3 24 | $14.2M | $2.0M | ||
| Q2 24 | $-17.6M | $88.0M |
自由现金流FIPINDV
| Q1 26 | — | — | ||
| Q4 25 | $-68.6M | $-245.0M | ||
| Q3 25 | $-90.7M | $-59.0M | ||
| Q2 25 | $-87.5M | $141.0M | ||
| Q1 25 | $-151.7M | $70.0M | ||
| Q4 24 | $-34.3M | — | ||
| Q3 24 | $-11.7M | $-5.0M | ||
| Q2 24 | $-32.1M | $84.0M |
自由现金流率FIPINDV
| Q1 26 | — | — | ||
| Q4 25 | -47.8% | -68.6% | ||
| Q3 25 | -64.5% | -18.8% | ||
| Q2 25 | -71.6% | 46.7% | ||
| Q1 25 | -157.7% | 26.3% | ||
| Q4 24 | -42.4% | — | ||
| Q3 24 | -14.0% | -1.6% | ||
| Q2 24 | -37.9% | 28.1% |
资本支出强度FIPINDV
| Q1 26 | — | — | ||
| Q4 25 | 45.9% | 6.7% | ||
| Q3 25 | 47.2% | 6.4% | ||
| Q2 25 | 67.3% | 5.6% | ||
| Q1 25 | 68.6% | 1.9% | ||
| Q4 24 | 32.5% | — | ||
| Q3 24 | 31.1% | 2.3% | ||
| Q2 24 | 17.2% | 1.3% |
现金转化率FIPINDV
| Q1 26 | — | — | ||
| Q4 25 | — | -2.15× | ||
| Q3 25 | — | -0.93× | ||
| Q2 25 | — | 8.78× | ||
| Q1 25 | -0.71× | 1.60× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.09× | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FIP
暂无分部数据
INDV
| Sublocade | $233.0M | 65% |
| Sublingual And Other | $69.0M | 19% |
| Other | $49.0M | 14% |
| Perseris | $6.0M | 2% |
