vs
FTAI Infrastructure Inc.（FIP）与INDEPENDENCE REALTY TRUST, INC.（IRT）财务数据对比。点击上方公司名可切换其他公司
FTAI Infrastructure Inc.的季度营收约是INDEPENDENCE REALTY TRUST, INC.的1.1倍（$188.4M vs $165.3M），FTAI Infrastructure Inc.同比增速更快（95.9% vs 2.5%），过去两年FTAI Infrastructure Inc.的营收复合增速更高（49.0% vs 2.2%）
FTAI基础设施有限公司持有、运营并投资交通物流、中游能源、发电等核心领域的优质关键基础设施资产，主要面向北美市场，聚焦拥有稳定长期现金流、合同约定收入流的项目，为利益相关方创造可持续回报。
独立房地产信托是一家专注于商业地产领域的不动产投资信托企业，投资布局覆盖费城、华盛顿特区以及得克萨斯州奥斯汀市的优质写字楼资产，为投资者创造稳定的不动产投资回报。
FIP vs IRT — 直观对比
营收规模更大
FIP
是对方的1.1倍
$165.3M
营收增速更快
FIP
高出93.4%
2.5%
两年增速更快
FIP
近两年复合增速
2.2%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $188.4M | $165.3M |
| 净利润 | $-150.2M | — |
| 毛利率 | — | — |
| 营业利润率 | — | — |
| 净利率 | -79.7% | — |
| 营收同比 | 95.9% | 2.5% |
| 净利润同比 | -387.6% | — |
| 每股收益（稀释后） | $-1.32 | $0.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FIPIRT
| Q1 26 | $188.4M | $165.3M | ||
| Q4 25 | $143.5M | $167.1M | ||
| Q3 25 | $140.6M | $167.1M | ||
| Q2 25 | $122.3M | $162.2M | ||
| Q1 25 | $96.2M | $161.2M | ||
| Q4 24 | $80.8M | $161.0M | ||
| Q3 24 | $83.3M | $160.1M | ||
| Q2 24 | $84.9M | $158.4M |
净利润FIPIRT
| Q1 26 | $-150.2M | — | ||
| Q4 25 | $-97.7M | $33.3M | ||
| Q3 25 | $-104.5M | $6.9M | ||
| Q2 25 | $-70.0M | $8.0M | ||
| Q1 25 | $120.2M | $8.4M | ||
| Q4 24 | $-124.7M | $-1.0M | ||
| Q3 24 | $-43.0M | $12.4M | ||
| Q2 24 | $-48.1M | $10.4M |
营业利润率FIPIRT
| Q1 26 | — | — | ||
| Q4 25 | -45.7% | — | ||
| Q3 25 | -70.8% | — | ||
| Q2 25 | -56.4% | — | ||
| Q1 25 | 81.8% | — | ||
| Q4 24 | -152.7% | — | ||
| Q3 24 | -51.7% | — | ||
| Q2 24 | -56.4% | — |
净利率FIPIRT
| Q1 26 | -79.7% | — | ||
| Q4 25 | -68.1% | 19.9% | ||
| Q3 25 | -74.4% | 4.1% | ||
| Q2 25 | -57.2% | 5.0% | ||
| Q1 25 | 125.0% | 5.2% | ||
| Q4 24 | -154.4% | -0.6% | ||
| Q3 24 | -51.6% | 7.7% | ||
| Q2 24 | -56.7% | 6.5% |
每股收益（稀释后）FIPIRT
| Q1 26 | $-1.32 | $0.00 | ||
| Q4 25 | $-1.04 | $0.14 | ||
| Q3 25 | $-1.38 | $0.03 | ||
| Q2 25 | $-0.73 | $0.03 | ||
| Q1 25 | $0.89 | $0.04 | ||
| Q4 24 | $-1.21 | $-0.01 | ||
| Q3 24 | $-0.45 | $0.05 | ||
| Q2 24 | $-0.52 | $0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $37.9M | $23.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-122.5K | $3.4B |
| 总资产 | $5.7B | $6.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FIPIRT
| Q1 26 | $37.9M | $23.3M | ||
| Q4 25 | $57.4M | $23.6M | ||
| Q3 25 | $34.7M | $23.3M | ||
| Q2 25 | $33.6M | $19.5M | ||
| Q1 25 | $26.3M | $29.1M | ||
| Q4 24 | $27.8M | $21.2M | ||
| Q3 24 | $20.3M | $17.6M | ||
| Q2 24 | $33.1M | $21.0M |
总债务FIPIRT
| Q1 26 | — | — | ||
| Q4 25 | $3.8B | $2.3B | ||
| Q3 25 | $3.7B | $2.3B | ||
| Q2 25 | $3.1B | $2.2B | ||
| Q1 25 | $2.8B | $2.3B | ||
| Q4 24 | $1.6B | $2.3B | ||
| Q3 24 | $1.5B | $2.3B | ||
| Q2 24 | $1.6B | $2.3B |
股东权益FIPIRT
| Q1 26 | $-122.5K | $3.4B | ||
| Q4 25 | $21.3M | $3.5B | ||
| Q3 25 | $181.1M | $3.5B | ||
| Q2 25 | $375.5M | $3.4B | ||
| Q1 25 | $476.2M | $3.5B | ||
| Q4 24 | $202.7M | $3.4B | ||
| Q3 24 | $370.8M | $3.4B | ||
| Q2 24 | $394.8M | $3.4B |
总资产FIPIRT
| Q1 26 | $5.7B | $6.1B | ||
| Q4 25 | $5.7B | $6.0B | ||
| Q3 25 | $5.5B | $6.1B | ||
| Q2 25 | $4.4B | $6.0B | ||
| Q1 25 | $4.1B | $6.0B | ||
| Q4 24 | $2.4B | $6.1B | ||
| Q3 24 | $2.4B | $5.9B | ||
| Q2 24 | $2.5B | $5.9B |
负债/权益比FIPIRT
| Q1 26 | — | — | ||
| Q4 25 | 176.99× | 0.66× | ||
| Q3 25 | 20.59× | 0.66× | ||
| Q2 25 | 8.21× | 0.66× | ||
| Q1 25 | 5.79× | 0.65× | ||
| Q4 24 | 7.84× | 0.68× | ||
| Q3 24 | 4.14× | 0.68× | ||
| Q2 24 | 3.94× | 0.66× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-69.4M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流FIPIRT
| Q1 26 | $-69.4M | — | ||
| Q4 25 | $-2.8M | $282.1M | ||
| Q3 25 | $-24.4M | $79.3M | ||
| Q2 25 | $-5.2M | $82.2M | ||
| Q1 25 | $-85.7M | $60.4M | ||
| Q4 24 | $-8.1M | $259.8M | ||
| Q3 24 | $14.2M | $69.2M | ||
| Q2 24 | $-17.6M | $83.0M |
自由现金流FIPIRT
| Q1 26 | — | — | ||
| Q4 25 | $-68.6M | — | ||
| Q3 25 | $-90.7M | — | ||
| Q2 25 | $-87.5M | — | ||
| Q1 25 | $-151.7M | — | ||
| Q4 24 | $-34.3M | — | ||
| Q3 24 | $-11.7M | — | ||
| Q2 24 | $-32.1M | — |
自由现金流率FIPIRT
| Q1 26 | — | — | ||
| Q4 25 | -47.8% | — | ||
| Q3 25 | -64.5% | — | ||
| Q2 25 | -71.6% | — | ||
| Q1 25 | -157.7% | — | ||
| Q4 24 | -42.4% | — | ||
| Q3 24 | -14.0% | — | ||
| Q2 24 | -37.9% | — |
资本支出强度FIPIRT
| Q1 26 | — | — | ||
| Q4 25 | 45.9% | — | ||
| Q3 25 | 47.2% | — | ||
| Q2 25 | 67.3% | — | ||
| Q1 25 | 68.6% | — | ||
| Q4 24 | 32.5% | — | ||
| Q3 24 | 31.1% | — | ||
| Q2 24 | 17.2% | — |
现金转化率FIPIRT
| Q1 26 | — | — | ||
| Q4 25 | — | 8.48× | ||
| Q3 25 | — | 11.51× | ||
| Q2 25 | — | 10.22× | ||
| Q1 25 | -0.71× | 7.23× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 5.60× | ||
| Q2 24 | — | 8.02× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FIP
暂无分部数据
IRT
| Rental and other property revenue | $165.2M | 100% |
| Other revenue | $109.0K | 0% |
